139
Archived articleThis is an archived article from 2023 - please note that any content within the article may be out of date.

Small Cap Value Report (Tue 21 Nov 2023) - CPI, IGP, SFR, HSM, VID, AO., EMR

Good morning from Paul & Graham!

Today's report is now finished.

The Chancellor will be announcing the Autumn Statement tomorrow at 12:30, so hopefully some investor/business-friendly measures might be announced? I think we're going to have a separate article here, which me & the team will contribute to. Link to follow tomorrow morning.


Explanatory notes -

A quick reminder that we don’t recommend any stocks. We aim to review trading updates & results of the day and offer our opinions on them as possible candidates for further research if they interest you. Our opinions will sometimes turn out to be right, and sometimes wrong, because it's anybody's guess what direction market sentiment will take & nobody can predict the future with certainty. We are analysing the company fundamentals, not trying to predict market sentiment.

We stick to companies that have issued news on the day, with market caps (usually) between £10m and £1bn. We usually avoid the smallest, and most speculative companies, and also avoid a few specialist sectors (e.g. natural resources, pharma/biotech).

A key assumption is that readers DYOR (do your own research), and make your own investment decisions. Reader comments are welcomed - please be civil, rational, and include the company name/ticker, otherwise people won't necessarily know what company you are referring to.

What does our colour-coding mean? Will it guarantee instant, easy riches? Sadly not! Share prices move up or down for many reasons, and can often detach from the company fundamentals. So we're not making any predictions about what share prices will do.

Green (thumbs up) - means in our opinion, a company is well-financed (so low risk of dilution/insolvency), is trading well, and has a reasonably good outlook, with the shares reasonably priced.

Amber - means we don't have a strong view either way, and can see some positives, and some negatives. Often companies like this are good, but expensive.

Red (thumbs down) - means we see significant, or serious problems, so anyone looking at the share needs to be aware of the high risk. Sometimes risky shares can produce high returns, if they survive/recover. So again, we're not saying the share price will necessarily under-perform, we're just flagging the high risk.


cdc871c619a58d80b253ac91814223f6d43f68131700573490.png




Summaries

Capita (LON:CPI) - 19.2p pre-market (£327m) - Cost Reductions - Paul - AMBER/GREEN

In line trading update from this large outsourcing group. It's found £60m of cost savings (mainly from 900 fewer staff). There might be an opportunity here for a rebound in share price perhaps? Worth a closer look.

Intercede (LON:IGP) - up 15% to 68p (£40m) - Interims (ahead exps FY) - Paul - GREEN

Very good H1 figures, and ahead of expectations FY 3/2024 outlook. Broker forecast now looks too low. Plenty of cash on the balance sheet. I was looking for growth to accelerate here, and now it has done, I'm happy to move up from amber to GREEN.

Severfield (LON:SFR) - down 2% to 63.8p (£197m) - Interim Results (in line) - Graham - AMBER

Quite a lot for shareholders to digest in these interim results. Core revenues take a big fall but contract details save the profit performance at this structural steel group. Shares seem cheap at first glance but personally I would hold out for even more value here.

Samuel Heath and Sons (LON:HSM) - down 25% to 300p (£7.5m) - Half-Year Report - Graham - AMBER

This is a tiny company with illiquid stock but it retains a following among micro-cap investors. Unfortunately, economic conditions have taken a toll and its order book has been greatly depleted (exact figures not given). Could be of interest to patient contrarians at this level.

Videndum (LON:VID) - up 20% to 332p (£311m post-dilution) - Fundraise - Paul - AMBER

I go into excruciating detail below about its fundraise announced last night & confirmed today. This properly sorts out the balance sheet, which management destroyed with previous poor decisions on acquisitions funded by excessive debt.  The price? Doubling the share count. Looks fully priced now, taking into account hefty dilution, but solvency risk has now gone.

AO World (LON:AO.) - up 7% to 89p (£514m) - Interim Results (6m to 30/9/0223) - Paul - AMBER/RED

A serial under-performer, AO has scraped back into profit in H1, of £13m PBT on £482m revenue. Full year outlook is raised - or is it? Previous guidance was £28m, which is the same as the lower figure in this latest range provided -

… we are upgrading our profit before tax guidance for FY24 to between £28-33m.

It looks like its “strategic pivot” to profitability is working, and really should have been its original focus - just basic stuff on running a low margin business efficiently & minimising all costs - which is what smaller rival Marks Electrical (LON:MRK) has done, and is proven to work. AO got there eventually, after pretending to be a tech business for years.

Balance sheet - needs to be very carefully scrutinised, because the big flaw/risk in AO’s business model is that it’s taken big balance sheet risk with future cash inflows expected from product protection plans and mobile phone connections. I have a big worry over product protection plans, as a potential mis-selling scandal. Some people argue that these high margin add-ons might be consumer rip-offs. So what happens if the regulator comes after them? This point completely puts me off ever investing in AO shares.

Even without this risk, AO shares look expensive for what it is. Note that Mike Ashley’s Frasers (LON:FRAS) has taken a 19% stake, and talked about partnerships with it. The top 3 shareholders control 60%, which makes me uncomfortable. Overall, I’m going with AMBER/RED.  [no section below]

Empresaria (LON:EMR) - down 18% to 33p (£16m) - Trading Update - Paul - AMBER

Another profit warning unfortunately, for this slightly bizarre collection of international staffing companies. It says clients are deferring permanent recruitment into 2024. Challenging market conditions expected to continue into H1 2024. Deep cost-cutting already done. FY 12/2023 now expected to be adj PBT £3m to £3.5m, weaker, but not a disaster, and H1 was only £0.5m, so H2 better.

Paul’s opinion - Empresaria is now firmly into potential recovery territory. Only £16m market cap, and historically it has tended to make between £4-10m most years (excl pandemic). Balance sheet is adequate with £7m NTAV. Fair bit of gross bank debt, but that’s funding receivables, and when business slows down, cashflow actually improves typically as receivables reduce. Providing bank facilities remain available, then I don’t think solvency should be an issue.

Concentrated shareholder register, so de-listing is a potential risk. 

Overall, I think this could be worth considering as a recovery situation at some point. It’s not a basket case - still profitable, OK balance sheet, and cost-cutting done.


Paul’s Section:

Capita (LON:CPI)

19.2p pre-market (£327m) - Cost Reductions - Paul - AMBER/GREEN

This sprawling outsourcing group has decided to make some deep cost cuts, which could considerably improve profitability maybe -

In its Half Year Results, Capita outlined that its medium-term target to double its operating margin to 6% was underpinned by cost savings of £40m per annum on an annualised basis by the end of 2024. 

Based on an extensive organisational review, the Group will shortly commence employee consultation programmes which are expected to deliver cost savings of £60m on an annualised basis from Q1 2024.

In the context of FY 12/2024 revenues currently forecast at £2.8bn, then a 6% operating margin would be a profit of £168m - a large number for a company currently only valued at £327m. I imagine if that is achieved, then we'd be looking at a share price maybe double or triple the current bombed out 19.2p, but that's guesswork of course.

This share therefore looks an interesting potential turnaround situation which could be worth you doing some more detailed research, hence why I’m flagging it as an idea.

I reviewed its interim results here on 4/8/2023, saying adjusted profit looked quite good, and outlook unchanged. Although the market was spooked by £20-25m cost of a cybersecurity incident. I dislike the balance sheet, with its negative NTAV.

On 6/3/2023 I typed up my notes from a management webinar, and it sounds like I was positive on that (difficult not to be with webinars, as companies are putting on their best performance), concluding that Capita seemed a convincing turnaround, and gearing had almost gone.

Current trading is confirmed today as in line with its expectations.

Contract wins in FY 12/2023 so far have been £2.85bn, which is ahead of 2022 total of £2.59bn.

Paul’s opinion - when companies discover large cost-savings (usually people) I do wonder what those people were doing before, to suddenly be not required any more? Stripping out people could result in a poorer service for customers, and hence save money but create new problems. So it would be good to hear more detail from CPI on this cost-cutting programme. There must be numerous processes which could be automated, maybe using AI, if that's all it's cracked up to be?

Overall though, Capita looks a lot of business for the money, so I think this share could be interesting as a potential recovery candidate, but more work is needed. Complicated, low margin contracting businesses tend to be accident-prone, which Capita clearly has been over the years, requiring almost continuous restructuring. Shares peaked at almost 800p in 2018, and it's literally been downhill ever since, with over 97% of the value destroyed. No divis since 2017. 

I’ll go with AMBER/GREEN, for potentially interesting recovery potential.

EDIT: looks like my early hunch of a nice rise in price here is shared by Mr Market - up 10% to 21.1p at 09:45.

8d2ddaac20e47a64a7774017d7e2720c672e11a01700560992.png


Intercede (LON:IGP)

Up 15% to 68p (£40m) - Interims (ahead exps FY) - Paul - GREEN

Intercede, the leading cybersecurity software company specialising in digital identities…

An old favourite of mine, we did well on Intercede, getting a 3-bagger between 2018 and 2021, on a decent turnaround by CEO Klaas van der Leest. Progress since then has (understandably, with the pandemic) been a bit sluggish, hence why my interest waned somewhat. It’s still a remarkable little company though, with its software managing digital identities (to provide secure use of sensitive IT systems) for an astounding client list that includes big Govt Departments in the USA, and some of the world’s biggest banks and aerospace groups. Clients are very sticky, and new products have been developed to widen its market.

7/11/2023 - I missed this at the time, IGP reported a strengthening sales pipeline, and $1.4m contract wins & renewals. This underpinned, rather than beat, forecast for FY 3/2024.

Today we get more contract news , and interim results.

Contract news - 4 contracts & renewals are listed, but only totals $0.5m, and “underpin” FY 3/2024 revenue. So no great shakes really, but nice to hear.

Interim Results - this is more like it! Headline is ahead exps -

Record financial performance in H1 and results for the year ending 31 March 2024 are now expected to be ahead of previous market expectations

It strikes me as odd that the new contracts announcement today doesn’t mention that trading is ahead of expectations, but the interim results statement does.

These numbers look good to me -

H1 revenue £7.0m (up 15%)

Profit before tax (PBT) £1.1m (up 83%)

Profit after tax (PAT) £1.55m in H1 - benefits from R&D tax credits

Prudent accounting - no adjustments, and all development spend is expensed, not capitalised.

Tight cost control continues.

No divis.

Strong balance sheet with £9.7m cash pile, assisted by £5.4m up-front receipts from customers (deferred revenue). NTAV £6.3m is fine for the small size, and capital-light business model.

Cashflow statement - is good, it’s generating real cashflow, unusual for a small tech company.

Broker update from Cavendish is most helpful (many thanks) and admits its forecasts may be short of the mark - so more likely to see upgrades than a profit warning I think. Remember that gross margin is 99%, so each new contract win from here drops through to the bottom line. That also brings risk though, if a major client doesn't renew.

EDIT: I'm not exactly sure when Cavendish forecasts were raised, but note that the latest (today) forecast for FY 3/2024 is: 

Revs £13.7m,  adj PBT £1.5m, and 2.0p EPS.  

Their previous forecast on 20/6/2023 was: Revs £13.3m, adj PBT £0.8, and 1.2p adj EPS. 

So there's been a decent upward revision in forecasts in the last 5 months - forecast PBT almost doubling!

End of edit.

Outlook - encouraging! -

The integration of Authlogics continues and has expanded the product portfolio has been expanded, a key reason for the acquisition. Intercede is encouraged with the performance to date and with the recently announced new clients wins in the US, EMEA and APAC regions.
This strong performance means the Group now expects to achieve financial performance for FY2024 ahead of previous market expectations.
The Group's financial position and cash generation is a solid foundation for it to maintain and fund its internal investment plans and M&A opportunities to accelerate the delivery on the medium and long term aims.

Paul’s opinion - I’m really impressed with these numbers. Intercede seems to be gaining growth traction again, and that was exactly what I’ve been hoping for.

So it’s very much back on our agenda here, and I’m happy to move my view up from amber, to GREEN, given this strong H1 performance, and ahead of expectations FY 3/2024 outlook.

The decent, recent run up in share price looks fully justified to me.

580f6db9a03489c158ea7dbec4578f772b96ff4c1700556606.png



Videndum (LON:VID)

Up 20% to 332p (£311m post-dilution) - Fundraise - Paul - AMBER

A whopper of a relief rally here, adding £26m to the value of the existing equity, plus £30m instant profit for subscribers of the new shares.

Although it comes on the back of previous massive shareholder value destruction at this specialist broadcasting-related products group.

The potentially lethal problem was a combination of declining demand, and a stretched balance sheet with too much debt. We’ve got to avoid this combination, as it’s so bad for equity.

Hollywood strikes must have had an impact, and forecasts have been slashed in recent months -

kfTHAjni6BrFffh_A_QCD-hk6Ch37zJRR6CQ_gnYtlLzWijGqgd0ESuGLwdLRRwGx0-RuLyo--3R4V9VcNFiIsNi8TwQFlzTZ60-UlLdKf4_U4Pp9hGhuJGP7gbwkuwT2Mza4yUe8FUbNhIOB_ZMhfc

The 20% bounce today is barely a blip, even just on the 1-year chart -

z9qFwwOE-df1ttMNKXfwnqN82r6UXmvkYaf_yp032Wr1ydUCUe_yhSZlzpGFyW7WH1CtAH-LSwafh1CS3vE_41mlBDPaxH3Ax8Xb_K6H9L8TY74z4W4_wQC5bqBBJywEh7E-_1rbpyAgMj0beWWyLY4



Zoom out to 10 years, and we can see how disastrous the last year has been, destroying a previously OK track record -

6X-IGxahvQqkp6nPQy5zKKqdEPFSvqBHMdPNoc-621cbDWGo8ULe63A_2kFMPiAVPJnae6F-v_b4pZbjcR9o_NDgy6xAeWLtEUcm74gYHH0yQtlBN9ZB5XfmktIdoi1IhpPL4U1b5e0pbopDC1rZKF8

Were there warning signs? Yes, very much so. We reported here on 3/5/2023 at 713p on a mild profit warning, that the debt position looked uncomfortably high, after too much had been spent on acquisitions. So I do think it’s worth reinforcing that getting out at the first sign of trouble is a good strategy at highly geared companies. Why take the risk?

Further back, on 25/11/2022 I challenged management’s false claim that they had a strong balance sheet. This is hopefully not annoyingly I told you so, as I’m just trying to emphasise that high gearing is something that can be easily & quickly checked, and means we can steer clear of at least some risky situations. You don’t need to check anything, as I’ve done the work for you, hence why our focus on balance sheets here is very much coming to the fore, now interest rates are higher again, and banks less reluctant to take on risk.

Anyway, on to now. What’s being done to sort it out?

Proposed Capital Raising - this was issued after-hours last night.

Key points -

Share count to double, with 46.9m new shares being issued (existing: also 46.9m)

Price 267p, a modest 3% discount, although on a pre-existing bombed out price.

Open offer is 2 new, for 5 existing shares, so people will be diluted by 50% if they don’t take up their entitlement, or 30% dilution if they take up their full open offer entitlement. I can’t see any excess application offer, but it’s a long & complex document, so might have missed it. The firm placing is not subject to clawback by the open offer, so it seems existing holders will be diluted somewhat, even if they take up their full entitlement, which is not great if you’re too small to have been offered shares in the firm placing (which will be almost everyone reading this!)

Total raised will be £125m (before no doubt substantial fees).

Current trading - this is a concern, and it sounds to me like another profit warning (although that’s not spelled out). It says no recovery in 2023, still some (reduced) customer de-stocking, further weakening in Q3, leverage increased further to 4.2x at 30 Sept 2023.

Another update was issued at 07:00 today, confirming everything has been completed. No surprise there, as things only get announced in the first place once it’s all buttoned up.

The only remaining item is what take-up there will be in the open offer, which should be high, if the share price remains 20% above the price of the new shares! Note that the open offer won’t affect the amount raised at all, regardless of uptake, since it’s all underwritten in the placing, and the open offer claws back shares from the placing (not the firm placing though).

Paul’s opinion - this is not a sticking plaster fundraise, this is belt & braces - ie it comprehensively sorts out the issue of excessive gearing. The bank must be very relieved!

For us, it’s a complete lottery in situations like this as to whether existing major shareholders will support the current share price, or demand a massive discount to back it with fresh money. Therefore VID shares are now much, much lower risk.

We’ve seen with both XP Power (LON:XPP) and today with Videndum (LON:VID) that for fundamentally decent, previously mid-cap, profitable companies, the terms of fresh fundraisings have actually been quite fair.

The further down the food chain we go, the more brutal fundraises from a position of weakness tend to be, if they can be done at all.

Still, doubling the share count at a 14-year low in share price, is a terrible outcome, and management must take the blame for creating this situation through overconfidence, too many acquisitions using borrowed money, and not keeping a cash buffer to survive downturns. Why is it that so many good companies go down this route of imprudently over-borrowing, making too many acquisitions, and assuming the macro outlook will always be fine? We don’t usually see this at owner-managed companies, where keeping a prudent balance sheet with plenty of spare cash is more usual. That’s why I usually prefer owner-managers to ambitious, empire-building hired hands.

With the share price now up to 335p, and an enlarged share count of 93.8m, the diluted market cap will be £314m, but with insolvency risk now removed.

That’s equivalent to 670p old share price on the old share count, but with too much debt.

In the past, VID made c.£30-40m pa operating profit, so taking off a bit for finance costs and tax, maybe £20-30m post-tax earnings. If trading fully recovers to this level, then it would be a PER of about 10-15. In other words, the current 335p share price is asking you to pay up for a recovery that hasn’t even started yet!

That doesn’t appeal to me at all.

However, since insolvency risk has now gone, I’m happy to shift up from RED to AMBER.



Graham’s Section:

Severfield (LON:SFR)

Share price: 63.8p (-2%)

Market cap: £197m

Severfield plc, the market-leading structural steel group, announces its results for the six-month period ended 23 September 2023.

Revenues are down but profitability is up:

tBq5Q7KLrzylDUfcQ0Wet2TM0yfQsg1T8dvjTtdsLodCkscczQdPvIAlXEPfx-pqH4fAGUp__lENNk-0At_P1VXQ6SBbnM6pvtbjktrfXbvywt2rMdTfbQOTaedjaEPjMpxKzHCeGHC0Olwqxa1i4kI

At the beginning of H1 this year, Severfield acquired a steel fabrication company in the Netherlands for £22.5m (net of cash acquired). So the underlying fall in revenue must be even sharper than what is shown in the table above.

Indeed, the new subsidiary Voortman contributed £28m of revenue (and £1.5m of underlying PBT) in H1.

Therefore, excluding Voortman, Severfield only generated revenues of £187m in H1, down by 20% year-on-year.

Excluding Voortman, underlying PBT would be up 5%, rather than 17% as shown in the table above.

Net funds (i.e. net cash) finishes H1 at £0.4m, down by a couple of million over the six months. But I would treat this figure with extreme caution, as I expect that it sees large temporary swings.

Checking the details, I see that the company achieved a decrease in “underlying” working capital of £5.6m, but it also received advance payments of £10m from customers. These advance payments are expected to unwind in H2, which will be a drag on the company’s cash position.

UK/Europe Order book is £482m at the beginning of November 2023. This is up from £464m a year ago. SFR’s India order book is up by over £20m year-on-year.

Outlook is in line with expectations.

UK/Europe:


  • market conditions remain challenging but our diversified client base and broad sector exposure provide resilience

  • continue to see some large project opportunities in the UK and continental Europe

  • Voortman is integrating well into the Group's operations and helping us strengthen our market position in Europe


CEO comment excerpt:

Although the wider market backdrop continues to be challenging, given our successful track record, diversified activities, the strength of our order books and the favourable longer-term outlook, we have increased the interim dividend by 8 per cent and continue to expect to deliver further progress across the Group.

I’ve looked for a fuller explanation of the fall in revenues, and here it is:

The current market conditions remain a challenge for the business, with some ongoing delays in the conversion of our existing pipeline of opportunities, as clients wait for economic stability, and some lower tendering activity and competitive pricing, particularly in the distribution sector.

Graham’s view

I consider it to be highly encouraging that the company managed to grind out a decent profit result, despite a large reduction in core revenues.

The company refers to “contract execution improvements” as helping the profit performance, despite the lower revenues. Whatever these improvements might be, it’s a relief for shareholders as it means the 1.4p interim dividend is well covered by H1 EPS of 2.7p.

Overall, I think this is an impressive set of interims in difficult circumstances.

I also note the single-digit PER:

ftbBvjZnEvLfGk0hMZAt2WXfHECBjXat6OfoG7lCvC9Mgd1HS1I3VE9GcRCC-dTLVxudlhGvHb-3LEBnTy_Ecw5sovZxfK8ZZU0RW4HxmFkrKITO6yCIBRsDUadig2l1_nrPE_EAxsk-Zc_VCp-mb9I

And the perfect StockRank (Severfield passes 7 bullish stock screens):

kqlr_7P_Xxl3MlmEhV9a8oFWYreQHb_hUhlWpOznTjMtX-c6SK2VxUXP8zInghhmjjLioGXS6ykcLDxZi4E4yAP9EQq935c1YslsU6R7aWzUuGeKMOwBka0cjixs8s-fqezO5PF6YzBq23HNG9muLz0

Checking the archives, I see that Paul took a neutral stance on these shares in June, when the share price was 67p (about 64p today).

I’m inclined to reiterate that stance today, primarily for sector reasons. To me, it makes sense for a lowish-margin structural steel company to trade on a sub-10 PER.

Severfield has done very well, with “contract improvements” saving its recent profit performance, but it’s always a risk to get involved with these companies unless you have a lot of confidence in the quality of the contracts they’ve signed.

It could be argued that the risks are already priced in at a PER of 7x and I have sympathy for that view. I think I would have to accept that this share was offering deep value if:


  • PER was 5x or less, or:

  • Dividend yield was higher than the PER (ideally >10%) and was covered by earnings, or:

  • The company was materially reducing its share count with a buyback.


So I am open to changing my stance on this, depending on the evolution of the company’s profitability, share price and shareholder rewards.

Paul adds: yes, I agree with all of the above. I think we have to be very cautious about cyclical, capital equipment type suppliers at this stage in the cycle. The sudden & fairly unexpected rise in interest rates from 14 years at near zero, to 5.25% today, is bound to have major repercussions for private sector capital projects such as new building construction. The danger being that companies like SFR could continue delivering solid results for now, but then see work dry up as the order book is worked through. Although so far, that doesn't seem to have happened. Although look back at the last major recession in 2008 to see what can happen. So caution needed I think. Cyclical companies are cheap, but for a good reason in my view. So just searching for low PERs, whilst ignoring cyclicality can be very dangerous at times like this. Or it might all turn out fine, we don't know.

kcEym56crgv99Ci8-pDriSkqoMp7749yIMNOhq0C9X9oFDdOXC8pEe_R8tY2jXIBPu6Faj1DNnmdqgWlphlZml83snRFSu6l0iBH25jCJj2hBC6fgkKYC4ESmjRs0xqwAAdgzHs0R1rQXl3TLZ-RDkc


Samuel Heath and Sons (LON:HSM)

Share price: 300p (-25%)

Market cap: £7.5m

We don’t cover this one regularly as it is too small and illiquid, but we thought that today’s profit warning was worth a brief mention.

Headquartered in Birmingham, Samuel Heath 

“is engaged in the manufacturing and marketing of a range of products in the builder’s hardware and bathroom field”.

The company reports “some recovery” in sales towards the end of H1, so that revenues ended higher by 3% compared to H1 last year. But this comes with a big disclaimer:

However, this was only made possible by an improvement in production efficiency restoring output to the previous year's levels and so 'catching up' the historical order book. The order book is now unfortunately much weaker than the prior year, as mentioned later in this statement.

Operating profit fell to just £441k (from £610k) as the company suffered a 37% increase in energy and utility costs, plus various other cost increases.

Cash is £1.5m, down by £1.2m over six months. The company paid £300k to its pension fund and nearly £200k in dividends.

The outlook is very poor:

Addressing the second half, I have to report that trading conditions have worsened materially and since June the order book has been running consistently below management budget. The current level of the order book reduces flexibility to plan efficient production. We have taken soundings from our UK and EU marketplace and there is no expectation that things will improve during this calendar year. Orders and projects remain out there but, in some cases, have been put on hold in the current uncertain economic environment. The only area of continuing confidence appears to be the USA, but there is no guarantee that this will continue.

H2 is therefore expected to show a loss, after taking expected redundancy costs into account. But 

“the directors are hopeful of remaining in the black for the year as a whole and that sales will recover early in the new calendar year”.

Interim dividend is 4.5p, reduced from 5.5p last year.

Graham’s view

Last year, I opined that HSM could be a “low-risk” share. I said that on the basis that it’s a family business, has paid out countless dividends over the last couple of decades, and typically runs with a large cash balance and a strong balance sheet.

However, the share price is down by 50% since I uttered those words:

BnN_7Htzzr7V_R-FFRFhxDuLynmugXZAzHoQiybvLQq0XeGcCjAOpCbSjiyUjjTfpNPvjl_mHltKQTsCLNxxawswyPJwE3_Nc4rKp9KQDadcajWHGIiSVz_OfhQ6I597C-gpGf2kf2xCdMT1NmPb45s

The company is now clearly struggling, and now needs to rely on its cash balance. If I check how the company fared in 2008-2010, I see that it managed to eke out small profits, as it is hoping to do in the currency year.

For me, this is still a decent nano-cap and for the contrarians and deep value hunters out there, it may be of interest. Lots of patience might be needed over the next year or two as the company waits for economic conditions to improve.

For a company that has rarely achieved net income of more than £1m p.a. and is currently operating around breakeven, personally I’m not sure if I’d be in a huge rush to get involved even at this market cap. The shares have traded around 200p from time to time:

Hxd3H6-NT9o_xV7rrZjPte6JIRFw9ad8yfIJTsLtTMhkUdfGSXsYPpFBzG4ADJbKIElH0QmS1jIeDPCbmZ7OWKf5WIGa8Q1KaUwEy6hmE_xeaZ5wgS4z_2ZPRSX7NmboJi69fi0KkO4wx8QwtFv02-Q



Disclaimer

This is not financial advice. Our content is intended to be used and must be used for information and education purposes only. Please read our disclaimer and terms and conditions to understand our obligations.

49 comments


Avatar for littledavesab

Hi Paul.   AO World (LON:AO.)    not a company I am looking to invest in but on the subject of insurance backed guarantees......   yes potential issue down the road.       

However if it is just offered as a soft sell where you actively have to choose to add the cover this should really be problem free.   I see they sell Domestic and General guarantee type products.   This isn't really proper insurance and 20 years ago the margins were pretty juicy, I am not up to date on current margins but there is certainly more competition online etc so would assume these would have reduced.

Any manufacturer or own company guarantee or service pledge should be outside the scope of FCA regulation. Possibly this changes if provided by a third party!

1
Avatar for colin1862

Looks like the Germans are moving into hydrogen to replace natural gas. If it goes ahead it will be good news for steel and pipe producers  https://www.hydrogeninsight.co... 

4
Avatar for Camtab

Avon Protection results were ok I felt given the position in turnaround they hold. I stole the idea from Cockney Rebel originally, he is quite keen on them. As I have carried out my research I like them more and more. But I think it is only fair if I divert anyone who has an interest to Cockneys Substack page where he has written a useful update.

10
Avatar for BnB

Paul, great commentary on Videndum (LON:VID. One point you might have missed is that, with these ill-timed acquisitions, but hopefully of good companies, the projected operating profit theoretically doubles from around £30m to £60m.

Without that carrot, I don’t see how today’s price rise makes any sense as it leaves nothing for investors at the historical profit level.  Therefore, unless we infer that instis had no choice but to participate or see their holding go to zero - but that would not account for the bounce, I’m forced to conclude that investors in the firm offer, plus today’s retail buyers, are all giving some credence to the forecasts.

4
Avatar for Paul Scott

Thanks bnB,

That makes a lot of sense. A problem I always have when looking at Videndum (LON:VID) is that we don't have any broker research available, so I can only go on the historic figures - which as you say, for an acquisitive group may no longer be as relevant.

Thanks for pointing this out.

Regards, Paul.

3
Avatar for TamzinXPiworld

Braemar (LON:BMS) restoration of listing today following publication of the FY23 Annual Report & Accounts. SP up 17%. There is FY23 & H124 update webinar with management on Friday 1st December, 1pm.
Register here to attend
.

2
Avatar for arshadte

Hi Paul,

Can you look at FDEV please?

It's gone down a lot over the last few months.

Last time you looked at it in Oct, you had it at green.

Thanks

0
Avatar for rhomboid1

There’s nothing new for Paul to review re Frontier Developments (LON:FDEV)

Imho it’s all about the latest game released

https://store.steampowered.com...
Warhammer realms of ruin was released last Friday…reviews appear slightly mixed …is this enough for Frontier Developments (LON:FDEV) to earn the big bucks they need to …or not..that’s the question you need to answer


good luck


I holdGames Workshop (LON:GAW) so follow with interest

4
Avatar for rhomboid1

I hold a tiny position in Samuel Heath and Sons (LON:HSM) & today’s RNS is disappointing, at the AGM it was apparent that the new Forme ranges

595a599587ab8a704b5df243c544f2659d63021c1700568677.jpeg

were being held up from launching in the key US market by the slow motion approvals process from the regulatory body, in effect a form of protectionism that favoured the incumbents, this new range is at full margin but at a lower price point as it has the same high quality but less machine time required due to fewer moving parts. This product was designed with the US in mind particularly & as far as I can see is likely to appeal, the delayed launch has effectively created a hole in the order book that weak markets elsewhere can’t fill. 

I think in time this will prove a hiccup rather than anything nastier, it’s the ultimate lobster pot stock in that you can occasionally buy but selling in size is impossible .

I like the products & the juxtaposition of the grade 2 listed factory & the state of art robotised CNC machines it’s filling up with inside….so far not my finest investment but I’m patient.

d753885ba9ed140624edf9185de705d518db77b31700569329.png

81053171cf78d8c07efd6c4e32783354651498871700569329.jpeg



25
Avatar for john2

Does anyone have any idea why Wilmington (LON:WIL) is down 8% today?

1
Avatar for BnB

Does anyone have any idea why Wilmington (LON:WIL) is down 8% today?

It’s not. At least not yet! It’s down 3%. This is a common data problem with smaller caps related in this case  to a trade that went through at 350p last night

0
Avatar for Peter T

There have been a couple of £45k sales amongst other selling today. I believe Odyssean went below 3% in October, I don't know if they are getting rid of their holding entirely. They've been buying more XAR recently so maybe they need the money for that? Also, I bought some Wilmington (LON:WIL) recently so that's probably the real reason. Ha!

7
Avatar for cholertonandrew

Re Intercede

Cavendish are organising a call with Intercede tomorrow at 2.30pm.   There might still be time and space to get on it for those interested.


Regards

Andrew 


2
Avatar for TamzinXPiworld

Pod Point group (LON:PODP) Capital Markets Day held last week. Interim CEO Andy Palmer and the rest of the exec team give an update on the strategy and medium-term financial targets.  Video & podcast.

3
Avatar for Alistair Lindsay

On Intercede (LON:IGP),  the Cavendish note is very conservative. They’re clear that they’re being very modest in their H2 expectations giving scope for further upgrades. But they’re also very conservative on their adjustments.

P. 10 of their note shows that their adjusted EPS figure is consistently well below reported EPS.

But there are a number of standard adjustments that should increase EPS vs the reported number. Looking at today’s H1 numbers, the reported profit after tax in H1 was £1.55m. Adding back amortisation of acquired intangibles and costs spent on unsuccessful acquisition increases this to £1.75m. On a fully diluted basis this gives EPS of 2.8p in H1. You could also add back SBC when using the fully diluted sharecount, raising H1 fully diluted H1 EPS to 3.0p.

Cavendish’s note shows their (explicitly conservative) FY24 forecast is for basic reported EPS at 2.6p and adjusted EPS materially lower (not higher) at 2.0p. 

They seem to be consistently adjusting downwards because they strip out IGP’s tax credit.  I would leave it in because the character of the payment doesn’t change depending on the sign in front of the number.

11
Avatar for Monty Carlo

Fascinating little snippet from the Cranswick (LON:CWK) interims today:

"Shopper confidence is now at its highest level since late 2021 and we are starting to see a change in consumer behaviour as shoppers begin to trade up again driven, in part, by compelling promotional offers."

No jokes about telling porkies pls.

21
Avatar for Tomas Gomez

Anybody here in Ingenta (LON:ING)  I like it, keeps popping up on my screens but have not pulled the trigger. Looks good has cash and a good pipeline of clients.  Any pros and cons welcome before I pull the trigger. Thanks. 

5
Avatar for Berksbee

Nice bounce in Braemar (LON:BMS) today on its relisting. (I hold)  This was discussed and predicted in the community.  Shares that get suspended for historical accounting reasons seem to bounce on their return. Made a couple of successful trades on the back of these situations.

6
Avatar for Monty Carlo

I doubled my small Braemar (LON:BMS) position after the shares came off on news of the accounts/share suspension given that we were told it would not impact current trading. Always happy to be paid to take the illiquidity premium.....

However, the more I dig past the attractive financials into the company's behaviour, the more I dislike what I'm finding:

1. The US freight derivatives desk has just been fined in the US on 17th Nov (where was the RNS on that one?) - they seem to have been running a business with no compliance oversight...
https://www.tradewindsnews.com...
2. This follows on from a director being fined by the FCA back in 2019 so they didn't learn a lesson:
https://www.fca.org.uk/news/pr...
3. Then you have their cavalier approach to AGM votes:
The board's policy remains, wherever possible to not take account of shareholder voting that has clearly followed that recommended voting by unregulated proxy shareholders unless there has been direct engagement from the shareholder with the company".
4.
And finally you have an investigation during the share suspension which has been completed, but shareholders still have little clue what went on...

I got out of Clarkson (LON:CKN) some time ago because management remuneration annoyed me.  I am beginning to wonder if this is a sector shareholders should just skip entirely - rather like with investment banking, I'm not sure shareholders are the priority.

29
Avatar for Berksbee

Wondering if its a hazard of the industry?  I've owned Clarkson for some time and it has treated me very well with a bit of judicious top slicing and buying back so I am very loathe to ditch it.  That said one of the joys of Stocko is that the community can keep you informed of risks and opportunities you would have certainly missed otherwise.  For what it's worth I plan to hold my latest acquisition of BMS until it get backs to above £3.00 which is where it was before suspension. 

3
Avatar for Monty Carlo

As they say, fish rot from the head down.

But as someone who holds the odd mining company and more than the odd defence contractor, I concede we sometimes have to follow the Scandinavians and acquire a taste for rotting fish.

8
Avatar for TamzinXPiworld

DSW Capital (LON:DSW) H124 results will be announced next Monday 27th November.  We have an online presentation for analysts and investors at 1pm.  Register here.

There's a few other online presentations coming up on the same page:

Cerillion (LON:CER) FY23 results presentation: Friday 24th November, 11am

IG Design (LON:IGR) H124 results presentation, Tuesday 28th November, 1.30pm
Hope you can join us again, register for each of them here.

4
Avatar for Michael Taylor

IGP ahead, looks to be resistance around 77p. Nearly doubled since October!

4
Avatar for Harry Hindsight

Intercede (LON:IGP)

1
Avatar for Harry Hindsight

Intercede (LON:IGP) rns notes ”managing the world's largest password breach database”.

Would be beer money for a yank cyber. 

1
Avatar for BnB

Videndum (LON:VID) bounces on equity raise that makes a big dent in the debt by my calculations. Will it hold in the same way as the raise did for XP Power (LON:XPP?

I bought back in, anticipating such a strategy, when the actors’ strike end was announced and hope that I now qualify to participate in the open offer at the discounted price.

Not counting my chickens yet - on the bounce holding, or my right to participate as the prospectus has not been published yet.

6
Avatar for topvest

Anyone hold UK Commercial Property REIT (LON:UKCM) and Picton Property Income (LON:PCTN)? - I hold both. Merger discussions called-off as Phoenix group (LON:PHNX) are not supportive of UKCM becoming self-managed by the Picton team. This all sounds very odd.

UK Commercial Property REIT (LON:UKCM) is managed by Abrdn (LON:ABDN) which has an investment mandate with 43% holder Phoenix group (LON:PHNX). Why did they announce merger discussions before talking to the 43% shareholder and getting them onboard? All a bit incompetent - Phoenix have made both boards, and particularly UK Commercial Property REIT (LON:UKCM),  look a bit stupid! 

Reading between the lines, it looks like the UK Commercial Property REIT (LON:UKCM) board are not very happy with their property manager (understandably given some very poor recent decisions, including a poor returning hotel development not yet generating any income and being financed with a debt facility) and have maybe led Picton Property Income (LON:PCTN) into something that couldn't be delivered.  Also, maybe Abrdn (LON:ABDN) have successfully lobbied Phoenix group (LON:PHNX) to drop the idea after it was made public? 

20
Avatar for Silver Moon

Hopefully Paul, after tomorrow we may look at the FTSE All Share Index with elation rather than year-long apprehension as is currently the case.

a79da6b7bedbb160df86464feddc84f6dbfa93f61700554062.png

12
Avatar for Phil P

Great results from Intercede (LON:IGP) this morning. Looks like they may finally be delivering on the growth they've been promising for a while. Full year results will be ahead of market expectations and they've stated a goal to double revenues within 3-4 years.  (I hold)

5654188b2e9bbdaa8372b6ea1831ea32737e9d931700553938.jpg

58
Avatar for mikebianchi

I have held a few years and had great hopes, I can never believe the paltry value of all these high end contracts. Take over bid please.

2
Avatar for Daz3

IGP - Good H1 results, showing the benefits that high gross margins have on incremental revenue gains. The FY2024 EPS forecast on Stocko was for 1.2p but they have done 2.5p in H1 alone, just repeating that in H2 (not a given) would give 5p so not surprisingly they are now expected to be way ahead of expectations and FY2025is also likely to be upgraded substantially.
There is a separate RNS for new contracts and renewals totaling $0.5m, If they can continue to win new customers, then the margins will ensure profits rise quickly

5
Avatar for sharw

Intercede (LON:IGP)

Note out from Cavendish - They lift adj. eps forecast from 1.2 to 2.0 this year, 1.9 to 2.3 next and 2.7 to 2.8 to 3/26. At the current 70p offer that gives fairly full p/e multiples.

A problem with this share is that it has always been fairly illiquid - EMS 1,500 and spread 4p as I write.

They are doing a presentation on IMC at 4 p.m. tomorrow.

5
Avatar for Daz3

After doing 2.5p in H1, with a full year earnings forecast of 2p, Cavendish are expecting IGP to be loss making in H2, which seems unlikely, although they acknowledge they are being cautious.
One snippet from today's RNS that I missed earlier
'... The new EU cybersecurity NIS2 (Network and Information Security) regulation is being passed into statute in several EU countries and will form a key catalyst on cybersecurity purchasing patterns across the EU in the years ahead, particularly for the small and medium business market.'
Something worth asking about in the IMC tomorrow

1
Avatar for grumpy5

Comments on Telecom Plus (LON:TEP) would be welcome. Swings in cashflow are astonishing, attributed by co. to "unwinding of £121m of funds associated with the Government's energy support schemes". Anybody less ignorant than me know whether the overall cash outflow figure stacks up?

15
Avatar for TEIN

There's a presentation this morning (0900 hrs) where you may get more insight, and subsequent catch up later recording to be made available:  https://brrmedia.news/TEP_HYR24 

I note lots of up's including the interim dividend and the announcement of a small share buy back, but also note customer numbers increasing at a faster rate than the number of services taken, which probably explains why the RNS doesn't show %'s. Management need to talk about this because the stickiness (or otherwise) of the offering is in part dependent on the uptake of services and embedding of UW in consumers homes, the more services a customer takes the more hassle it is to switch services, and the less attractive to the customer financially.

Company also moving to a sole CEO from joint CEO arrangement. 

[I hold and am a customer]

9
Avatar for Cuddlesticks

I found Telecom Plus (LON:TEP)’s half year FY24 results hard work with many moving parts and timing differences driven by energy price volatility, supply agreement payments, Government subsidies and tax payments.

For me Telecom Plus (LON:TEP)’s profitability and investment case rests on two key pillars:

  1. A legacy 20 year supply agreement with EON, signed back in 2103 on favourable terms, and not due to expire until 2033.
  2. Operational synergies from using one back office across 4 different services provided: Energy, Broadband, Mobile and Home Insurance.

This operating model now faces some challenges:

  • As the energy market evolves (e.g. the introduction of price caps, the rising importance of flexible green tariffs) Telecom Plus (LON:TEP) is being forced back to the negotiating table with EON to amend its supply agreement to cope.
  • A new market driven by the green transition: Self-generation from solar panels and heat pumps, the ability to feed surplus energy back into the grid and the option to take advantage of low cost power to charge EVs and home batteries, reflects growing consumer demand to reduce their carbon footprint while taking control of their energy sourcing and costs. This is a key battleground for growth.

Telecom Plus (LON:TEP) is now trying to catch well funded green energy market leaders Octopus, OvoEnergy and Good Energy. Recent announcements from Telecom Plus (LON:TEP) confirm that the EON supply agreement will cost more and investment will be required in systems for Telecom Plus (LON:TEP) to be competitive in this market. Cash flow will be impacted and gross margins are due to decline slightly from FY25.

Further headwinds reported in the H1 FY24 results that led to a fall in margins include a 48% increase in partner commissions and a rise in bad debt provision from £8.5m to £18.8m. The effective tax rate also increased to 34% from 25% as the amortisation of the increased EON contract costs are not tax deductible.

I’ve always had concerns about the sustainability of the benefits from the EON contract and the limit to the back office synergies from selling multiple products with different markets, pricing and regulatory environments.

It seems to me that Telecom Plus (LON:TEP) is back to its traditional grind against the big six incumbents and a new challenge of well funded disrupters that have stolen a march on green energy.

It's hard to bet against such a well managed business with prolific cash generation, but I think profitable growth could be limited going forward. For me the investment case is all about dividend income.

(I held but now sold)

30
Avatar for planetx

Trifast (I hold)

“Control the stock control the business” 

That’s what my FD used to say and pretty true in any trading business .

Looks ok  seem to be on plan 

Adjusted net debt(3) £27.8m £(12.6)m £40.4m 

That’s good news .

Stock was at 90 million last year after being in the 59m million range previous few years .

Let’s assume they get back to normal and maybe get leaner that means debt is gone .

Simple strategy seems to be

- reduce stock 

- reduce debt 

- reduce overhead 

- increase  margin after costs   (7.5 target”

- increase sales 

All looks doable just keep plugging away .

Sone smart money in this  such as Rockwood  / Mills .

It  sells nuts and bolts  and everyone needs those .

Don’t think share price will move much on this .

20
Avatar for JASVFS

Morning planetx, we're long time holders - sufferers in Trifast. I'm a believer in British engineering, let's hope Jeremy throws business some worthwhile crumbs tomorrow.

0
Avatar for Monty Carlo

With regard to Trifast (LON:TRI) , has anyone had a good look at how Project Atlas flows through the accounts?

It was launched in 2018 & intended to be a £15m, 3yr investment in IT/Business processes.

Over 5 years later they are still capitalising chunks of it, and much of that spend took place under the auspices of a CEO who is no longer with the business?

The interims aren't entirely clear, but the cumulative expensed cost now seems to be £18.1 and cumulative £8.1 has been capitalised to intangible assets.

In H1 they put through 0.2m as direct cost, excluded 0.5m from the underlying results and capitalised 0.2m to intangibles.

For a company making 5% margins it is not a rounding error.....

3
Avatar for yiannos1

Roll out of Atlas is expected to finish after FY2024.

0
Avatar for Monty Carlo

Yes, but it is whether historic "underlying" trading performance has been flattered or not that I worry about....

0
Avatar for Spider1234

Knights group (LON:KGH) decent update, not sure why it's valuation is at such a discount to its peers? Should be a lot higher share price!

7
Avatar for TamzinXPiworld

Indeed Knights group (LON:KGH) H1 TU in line, with PBT margin 15.3% up from 12.6%. They have strong discipline around cash collection. Have recruited 20 senior hires in the half year and churn is down 6% from 11%. Have completed 2 acquisitions in the period. Priced as though they will warn on a PE of 4 and divi yield of 5%,, it hasn't really recovered since they warned badly Feb 22, it looks like the market doesn't believe they will hit the full year numbers but as the year progresses they will have more visibility.  Also,see the CEO sells, before the warning and buys after the warning - quite a good indicator of the prospects.  Agreed, it's too cheap at these levels.  

15
Avatar for Bouden54

Knights group (LON:KGH) can't say I like their approach - according to reports about one of their recent acquisitions (Baines Wilson) the first thing they did was to lay-off their long-serving support staff, while the next day one of the partners turned up in a flash sports car, no doubt with the proceeds from the sale. This sort of approach might bring short term gains, but not sure it's a good way to run a business.

16
Avatar for RDHOWARTH

Serica Energy (LON:SQZ) have announced a change of CFO . It reads pretty clean to be honest.... so im going to say doesn't change much other than to suggest more M&A but we have all been waiting for further deals all year. Mega cheap stock with decent yield .... I hold. 

35
Avatar for Robert W

Hmmm (and noting the new CFO's previous experience), I have seen a fair number of advisory people find out the hard way that "doing" is a lot harder than "advising"!  That being said, I have also seen it work and as a holder I clearly  wish the guy every success!

8
Avatar for jamesalastair

I agree with you .... it looks a very clean and planned hand over. I hold.

0
Avatar for MrContrarian

My morning smallcap tweet: Wood you believe it, Accsys warns again

Accsys Technologies (LON:AXS) Tern (LON:TERN) Videndum (LON:VID) Trufin (LON:TRU) MyCelx Technologies (LON:MYX) Empresaria (LON:EMR) Intercede (LON:IGP) AO World (LON:AO.), Knights group (LON:KGH), Severfield (LON:SFR), Eckoh (LON:ECK), Calnex Solutions (LON:CLX), Trifast (LON:TRI)

◄Accsys Technologies (AXS)► H1-Sept rev up 21%, adj pretax -€5m (-€0.56m). Warns FY24 below market expectations due to continued weak demand. [SP=63 Cap=139m]

◄Tern (TERN)► insults holders by keeping CEO removed as director by AGM vote as a non-board CEO although he will not make investment or strategy decisions. Updates on co's investees. [SP=4.13 Cap=16m]

◄Videndum (VID)► £125m placing at 267p, a 3% discount, to pay back loans. SP down 79% in a year. [SP=271.5 Cap=127m]

◄TruFin (TRU)► Letter of Intent to sell IP and assets of its augmented reality and gamification AdTech platform but price is not expected to be significant. [SP=56.5 Cap=60m]

◄MyCelx Technologies (MYX)► has now received the formal Purchase Order for the REGEN contract worth $5.4m. Underpins FY24 rev guidance of $17.5m. [SP=58.5 Cap=13m]

◄Empresaria (EMR)► warns FY adj pretax only £3-3.5m due to weak mkt continuing in Q4 and expected to persist into next H1. [SP=38 Cap=19m]

◄Intercede (IGP)► H1-Sep rev up 15% and ESP up 25%. Guides FY ahead of market expectations as it wins new clients wins in the US, EMEA and APAC regions. [SP=58.06 Cap=34m]

◄AO World (AO.)► recovery under returned founder continues. H1-Sept rev down 12%. Hikes FY pretax guidance to £28-£33m from £28m and rev down 10%. [SP=83.8 Cap=485m]

In line: KGH, SFR, ECK, CLX, TRI

79
Avatar for RDHOWARTH

I dipped my toe into Capita (LON:CPI) yesterday following the contract wins, CFO share purchase in September and announcement of new CEO with. an orderly 6 month handover.... I "was" hoping for things to be clean and a positive free cash flow in December. Looks like the exceptional takes that away BUT after todays restructuring announcement I feel like if there are more costs to be taken from the Cyber incident we should have heard. This is being telegraphed as an accelerated delivery of savings.... so I'll argue it clears the path going forward. The rating of Capita (LON:CPI) is low... esp Vs long term comp Serco (LON:SRP) both had their share of issues. Interestingly Capita (LON:CPI) is a rather large small cap that could easily rise 50% and possibly not the sort of benchmark risk you want to carry into the year end.... I know there is a degree of cynicism here which is absolutely fair enough.

EDIT somewhat surprised by the timing of this but assume the new CEO has given it the thumbs up. 

30
Get the free newsletter