3726 — 4Cs HD Co Cashflow Statement
0.000.00%
- ¥6bn
- ¥6bn
- ¥2bn
Annual cashflow statement for 4Cs HD Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -192 | -147 | -260 | -257 | -243 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 36.6 | 16.2 | 57.9 | 140 | 67 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -12.8 | 44.5 | -170 | -294 | -658 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -106 | -41.3 | -324 | -361 | -714 |
| Capital Expenditures | -35.8 | -3.86 | -8.11 | -0.252 | -74.5 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 27 | -0.85 | -94.8 | -49.9 | -497 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8.78 | -4.71 | -103 | -50.1 | -572 |
| Financing Cash Flow Items | 0.001 | 0.205 | — | — | 15.5 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -84.1 | -125 | 317 | 708 | 938 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -199 | -171 | -110 | 297 | -348 |