COE — 51Talk Online Education Cashflow Statement
0.000.00%
- $172.71m
- $133.85m
- $95.60m
Annual cashflow statement for 51Talk Online Education, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | fx Final | Final | Final | Final | Final |
| Net Income/Starting Line | 18.7 | -12.8 | -15 | -7.32 | -16.9 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 11.1 | -47 | 1.08 | 0.934 | 2.03 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -131 | 13.9 | 14.6 | 12.1 | 25.8 |
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -105 | -45.7 | 0.559 | 5.83 | 11.8 |
| Capital Expenditures | -6.05 | -0.005 | -0.287 | -0.308 | -2.29 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 104 | 2.51 | 2.74 | 0.776 | 1.34 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 98.3 | 2.51 | 2.45 | 0.468 | -0.952 |
| Financing Cash Flow Items | — | 20.5 | 0 | 0.24 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2.36 | 20.5 | 0 | 0.24 | 0.218 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -9.51 | -23.4 | 3.11 | 6.46 | 11.1 |