Annual balance sheet for A.D.Works Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 8,434 | 7,425 | 9,811 | 10,130 | 11,910 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 195 | 147 | 115 | 109 | 276 |
| Total Inventory | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 40,779 | 51,735 | 50,293 | 48,702 | 58,942 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 182 | 157 | 6,559 | 9,106 | 11,188 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 42,047 | 53,359 | 58,855 | 59,810 | 72,063 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 6,249 | 9,100 | 15,048 | 10,136 | 12,850 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 27,259 | 37,550 | 41,719 | 41,069 | 51,483 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | 14,788 | 15,809 | 17,135 | 18,741 | 20,580 |
| Total Liabilities & Shareholders' Equity | 42,047 | 53,359 | 58,855 | 59,810 | 72,063 |
| Total Common Shares Outstanding |