2982 — A.D.Works Co Income Statement
0.000.00%
- ¥13bn
- ¥38bn
- ¥50bn
- 76
- 87
- 74
- 93
Annual income statement for A.D.Works Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 24,688 | 24,961 | 27,856 | 41,343 | 49,911 |
Cost of Revenue | |||||
Gross Profit | 4,813 | 4,731 | 5,385 | 7,020 | 8,636 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 23,396 | 24,028 | 26,523 | 38,901 | 46,702 |
Operating Profit | 1,292 | 933 | 1,333 | 2,442 | 3,208 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 933 | 650 | 911 | 2,066 | 2,548 |
Provision for Income Taxes | |||||
Net Income After Taxes | 625 | 314 | 544 | 1,420 | 1,605 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 625 | 312 | 527 | 1,420 | 1,611 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 625 | 312 | 527 | 1,420 | 1,611 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 17.3 | 7.59 | 12.2 | 30.1 | 33.8 |
Dividends per Share |