3496 — AZoom Co Cashflow Statement
0.000.00%
- ¥45bn
- ¥43bn
- ¥11bn
- 96
- 12
- 86
- 75
Annual cashflow statement for AZoom Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 223 | 506 | 872 | 1,280 | 1,827 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11.5 | 19.9 | 18.9 | 19.8 | 24.8 |
Other Non-Cash Items | |||||
Changes in Working Capital | 89.5 | -58.9 | -338 | -790 | -654 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 367 | 519 | 620 | 621 | 1,338 |
Capital Expenditures | -55.7 | -88.5 | -130 | -189 | -246 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7.46 | -25.9 | -13.9 | -10.8 | -8.28 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -63.1 | -114 | -144 | -200 | -254 |
Financing Cash Flow Items | -1.01 | 5.5 | 18.3 | 11.5 | 2.95 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -36.8 | -2.13 | -188 | -99.8 | -106 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 267 | 403 | 293 | 321 | 976 |