- CA$10.95m
- CA$15.25m
- CA$6.26m
- 72
- 51
- 42
- 55
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.07 | -1.18 | -1.3 | -2.66 | -2.04 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.285 | 0.159 | 0.382 | 0.598 | 0.29 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.001 | -0.629 | 0.366 | 0.023 | 0.55 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.304 | -0.203 | 1.57 | 0.029 | 0.463 |
Capital Expenditures | -0.006 | -0.099 | -3.6 | -0.967 | -0.024 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -2.8 | -0.135 | 0 | -1.26 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.006 | -2.9 | -3.74 | -0.967 | -1.29 |
Financing Cash Flow Items | — | -0.074 | -0.049 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.3 | 3.1 | 4.07 | -0.223 | 0.062 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.002 | -0.003 | 1.9 | -1.16 | -0.762 |