- $1.08bn
- $1.58bn
- $388.79m
- 73
- 61
- 77
- 81
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -64 | 144 | -58.9 | -299 | 67.4 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 34.2 | 66.9 | 62.9 | 412 | 22.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 131 | 76.8 | 4.58 | -50.3 | -43.4 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 169 | 428 | 235 | 183 | 153 |
Capital Expenditures | -13.3 | -58.3 | -14.1 | -12.9 | -6.34 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.83 | 76.2 | 7.93 | 9.95 | -28.1 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -19.1 | 17.8 | -6.21 | -2.91 | -34.5 |
Financing Cash Flow Items | -1.2 | 0 | -4.25 | -183 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -189 | -351 | -196 | -263 | -178 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -39.1 | 95.6 | 30.9 | -86.6 | -60 |