397810 — Adforus Co Cashflow Statement
0.000.00%
- KR₩40bn
- KR₩26bn
- KR₩32bn
- 51
- 67
- 11
- 37
Annual cashflow statement for Adforus Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 3,223 | 4,302 | 2,669 | 3,191 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 906 | 1,335 | 23.2 | 633 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -715 | -2,703 | 618 | -983 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 3,574 | 3,204 | 3,705 | 3,270 |
Capital Expenditures | -858 | -37.3 | -75.2 | -360 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -5,038 | -169 | 581 | 15.9 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -5,896 | -207 | 506 | -345 |
Financing Cash Flow Items | 93 | — | -3 | 0 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 5,943 | -2,580 | -174 | -136 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 3,621 | 416 | 4,035 | 2,826 |