3773 — Advanced Media Cashflow Statement
0.000.00%
- ¥19bn
- ¥15bn
- ¥7bn
- 98
- 47
- 93
- 94
Annual cashflow statement for Advanced Media, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 767 | 718 | 1,156 | 1,381 | 1,607 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -43.5 | 135 | -1.86 | 39.5 | -106 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 216 | 6.04 | -241 | -341 | -589 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,233 | 1,150 | 1,267 | 1,494 | 1,432 |
Capital Expenditures | -335 | -367 | -373 | -578 | -776 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -67.3 | -1.25 | -2,489 | -693 | -293 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -402 | -368 | -2,861 | -1,271 | -1,069 |
Financing Cash Flow Items | — | — | — | 0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | — | 601 | -978 | -1,210 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 819 | 834 | -986 | -751 | -848 |