AEG — Aegis Brands Cashflow Statement
0.000.00%
Last trade - 00:00
- CA$34.11m
- CA$68.58m
- CA$16.94m
- 28
- 65
- 32
- 37
2019 December 28th | R2020 December 26th | 2021 December 26th | 2022 December 25th | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 52 W | 53 W |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.67 | -19.6 | -7.91 | -9.25 | -4.71 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 3.86 | 17.4 | 3.29 | 6.02 | 5.68 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.065 | -1.52 | -0.798 | 2.23 | -3.28 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1 | -0.716 | -3.98 | -0.734 | -0.979 |
Capital Expenditures | -2.04 | -0.468 | -0.081 | -0.065 | -1.28 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.175 | -7.08 | 8.32 | -49.8 | -0.073 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.86 | -7.54 | 8.24 | -49.9 | -1.36 |
Financing Cash Flow Items | 0 | -1.52 | -1.25 | -1.42 | -1.63 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.57 | -2.75 | -3.45 | 55.3 | -2.92 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.43 | -11 | 0.816 | 4.74 | -5.25 |