4343 — Aeon Fantasy Co Cashflow Statement
0.000.00%
- ¥46bn
- ¥73bn
- ¥87bn
- 14
- 33
- 71
- 32
Annual cashflow statement for Aeon Fantasy Co, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2021 February 28th | 2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11,808 | -4,784 | -2,050 | 3,290 | 335 |
Depreciation | |||||
Non-Cash Items | 679 | 106 | 1,819 | 250 | 3,347 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 614 | 336 | -775 | -1,526 | -2,085 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 184 | 6,177 | 9,058 | 12,057 | 12,353 |
Capital Expenditures | -6,802 | -6,993 | -4,496 | -10,164 | -10,220 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -163 | -98.7 | -350 | -561 | -638 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,965 | -7,091 | -4,846 | -10,725 | -10,858 |
Financing Cash Flow Items | -0.181 | 2,860 | -0.472 | -0.462 | -0.367 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8,446 | 1,395 | -4,380 | -97.4 | -2,841 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,586 | 269 | 71.8 | 1,433 | -1,350 |