Interim Report
RNS Number : 7954T
Aeorema Communications Plc
25 March 2019
Aeorema Communications plc / Index: AIM / Epic: AEO / Sector: Media
25 March 2019
Aeorema Communications plc ('Aeorema' or 'the Company')
Interim Report
Aeorema Communications plc, the AIM-traded live events agency, announces its unaudited results for the six months ended 31 December 2018.
Financial & Operational Overview
· Revenues of £1,997,303, a year-on-year increase of 7% (2017: £1,869,439)
· Operating loss pre-exceptional items of £141,765 (2017: profit £81,028)
· Recruitment of key new senior staff has impacted costs
· Robust cash position of £1,030,956 (2017: £1,038,130)
· Notable new client wins
· Continuing to build presence in the rapidly growing experiential events sector
· Trading remains in line with market expectations for the full year to 30 June 2019
Chairman's Statement
During the period, Aeorema has been delivering on its strategy of building on the Company's core business by providing enhanced services to clients, in particular the move into experiential events. As outlined in the Company's year-end results to 30 June 2018, this has led to a series of new business wins in the current period with both new and existing clients.
These wins include a substantial three-year contract with a large media company for an annual event in Cannes. It also has won a leadership event for a professional services company and has a good pipeline of opportunities for 2019/2020. These are in addition to projects from existing clients both this year, and scheduled for 2020.
The recruitment of two senior executive staff has increased costs in the short term but is expected to contribute to revenue growth going forward. Revenue is up 7% to £1,997,303 (2017: £1,869,439), however due to increased costs in the period, the Company is showing an operating loss for the period of £141,765 (2017: profit £81.028). The Company's cash position remains robust at £1,030,956. This position means the Company intends to pay a full year dividend, subject to the final audited results for the full year.
The first half loss was anticipated due to recruitment costs and increased salaries. This investment is already producing results and creates a structure for growth. A key focus has been on account management and growing revenues from existing clients. The new team were instrumental in winning a significant new Cannes Lions project for June this year and they have also helped win other new projects for this year and next. Cannes Lions International Festival of Creativity is a global event for those working in creative, communications, advertising and related fields. The Company has spent several years staging innovative events at Cannes Lions which have typically provided a substantial part of the Group's annual revenues.
It is customary for Aeorema's revenues to be second half weighted and anticipated and committed second half revenues are strong which gives the Board a good level of confidence that the Company will deliver full year results in line with market expectations.
The Company has a strong market reputation in the delivery of creative and differentiated live events, and we remain focused on building an industry-leading, cash generative, dividend-paying business with a high quality, blue-chip client base. In addition, the Company has explored, and continues to explore, value accretive acquisitions whose business or businesses are complementary to the existing offering and will help Aeorema build its position in the events and experiential category. To this end, we continue to seek to drive growth and innovation both in-house and via value accretive growth opportunities.
Finally, I would like to thank our employees for their hard work and commitment, as well as our shareholders for their continued support.
M Hale
Chairman
22 March 2019
AEOREMA COMMUNICATIONS PLC
CONDENSED CONSOLIDATED INCOME STATEMENT
For the period ended 31 December 2018
| Unaudited 6 Months to 31 December 2018 | Unaudited 6 Months to 31 December 2017 | Audited Year to 30 June 2018 | ||
| Notes | £ | £ | £ | |
| Continuing Operations | ||||
| Revenue | 1,997,303 | 1,869,439 | 4,820,167 | |
| Cost of sales | (1,257,963) | (1,081,034) | (3,033,514) | |
| Gross profit | 739,340 | 788,405 | 1,786,653 | |
| Administrative expenses | (881,105) | (707,377) | (1,497,003) | |
| Operating profit / (loss) pre exceptional items | (141,765) | 81,028 | 289,650 | |
| Exceptional items | 4 | - | (231,357) | (231,357) |
| Operating profit / (loss) post exceptional items | (141,765) | (150,329) | 58,293 | |
| Finance income | 287 | 162 | 392 | |
| Profit / (loss) before taxation | (141,478) | (150,167) | 58,685 | |
| Taxation | 6 | 26,939 | 26,587 | (8,280) |
| Profit / (loss) for the period from continuing operations | (114,539) | (123,580) | 50,405 | |
| Basic and diluted earnings per share from continuing operations | ||||
| Basic (pence) | 7 | (1.26555) | (1.36545) | 0.55693 |
| Diluted (pence) | 7 | (1.17115) | (1.30156) | 0.53906 |
| Unaudited 6 Months to 31 December 2018 | Unaudited 6 Months to 31 December 2017 | Audited Year to 30 June 2018 | ||
| £ | £ | £ | ||
| Non-current assets | ||||
| Intangible assets | 365,154 | 365,154 | 365,154 | |
| Property, plant and equipment | 54,848 | 31,898 | 37,044 | |
| Deferred taxation | 29,193 | 22,274 | 2,254 | |
| 449,195 | 419,326 | 404,452 | ||
| Current assets | ||||
| Trade and other receivables | 806,122 | 872,650 | 1,106,292 | |
| Cash and cash equivalents | 1,030,956 | 1,038,130 | 1,437,904 | |
| 1,837,078 | 1,910,780 | 2,544,196 | ||
| Total assets | 2,286,273 | 2,330,106 | 2,948,648 | |
| Current liabilities | ||||
| Bank loans and overdrafts | - | - | 1,590 | |
| Trade and other payables | 714,512 | 772,303 | 1,274,979 | |
| Dividends payable | 67,879 | 45,252 | - | |
| Current tax payable | 9,412 | 23,868 | 9,412 | |
| 791,803 | 841,423 | 1,285,981 | ||
| Net assets | 1,494,470 | 1,488,683 | 1,662,667 | |
| Equity attributable to equity holder: | ||||
| Share capital | 1,131,313 | 1,131,313 | 1,131,313 | |
| Share premium | 7,063 | 7,063 | 7,063 | |
| Merger reserve | 16,650 | 16,650 | 16,650 | |
| Other reserve | 14,221 | - | - | |
| Capital contribution reserve | 257,812 | 257,812 | 257,812 | |
| Retained earnings | 67,411 | 75,845 | 249,829 | |
| Total equity | 1,494,470 | 1,488,683 | 1,662,667 |
| Share capital | Share Premium | Merger reserve | Other reserve | Capital contribution reserve | Retained earnings | Total equity | |
| £ | £ | £ | £ | £ | £ | £ | |
| At 1 July 2017 | 1,131,313 | 7,063 | 16,650 | - | 257,812 | 244,677 | 1,657,515 |
| Payment of dividends | - | - | - | - | - | (45,252) | (45,252) |
| Comprehensive income for the period | - | - | - | - | - | (123,580) | (123,580) |
| At 31 December 2017 | 1,131,313 | 7,063 | 16,650 | - | 257,812 | 75,845 | 1,488,683 |
| At 1 January 2018 | 1,131,313 | 7,063 | 16,650 | - | 257,812 | 75,845 | 1,488,683 |
| Payment of dividends | - | - | - | - | - | - | - |
| Comprehensive income for the period | - | - | - | - | - | 173,984 | 173,984 |
| At 30 June 2018 | 1,131,313 | 7,063 | 16,650 | - | 257,812 | 249,829 | 1,662,667 |
| At 1 July 2018 | 1,131,313 | 7,063 | 16,650 | - | 257,812 | 249,829 | 1,662,667 |
| Payment of dividends | - | - | - | - | - | (67,879) | (67,879) |
| Comprehensive income for the period | - | - | - | - | - | (114,539) | (114,539) |
| Share-based payments | - | - | - | 14,221 | - | - | 14,221 |
| At 31 December 2018 | 1,131,313 | 7,063 | 16,650 | 14,221 | 257,812 | 67,411 | 1,494,470 |
| Unaudited 6 Months to 31 December 2018 | Unaudited 6 Months to 31 December 2017 | Audited Year to 30 June 2018 | ||
| £ | £ | £ | ||
| Cash flow from operating activities | ||||
| Profit/(loss) before taxation | (141,478) | (150,167) | 58,685 | |
| Adjustments for: | ||||
| Depreciation of property, plant and equipment | 10,687 | 11,850 | 20,416 | |
| Share-based payment | 14,221 | - | - | |
| Finance income | (287) | (162) | (392) | |
| Operating cash flow before movement in working capital | (116,857) | (138,479) | 78,709 | |
| Decrease in trade and other payables | (560,467) | (843,300) | (340,624) | |
| Decrease in trade and other receivables | 300,170 | 134,942 | (98,700) | |
| Cash (used in) / generated from operating activities | (377,154) | (846,837) | (360,615) | |
| Taxation paid | - | - | (29,303) | |
| Cash flow from investing activities | ||||
| Finance income | 287 | 162 | 392 | |
| Purchase of property, plant and equipment | (28,491) | (12,407) | (26,119) | |
| Net cash used in investing activities | (28,204) | (12,245) | (25,727) | |
| Cash flow from financing activities | ||||
| Dividends paid | - | - | (45,253) | |
| Net cash used in financing activities | - | - | (45,253) | |
| Net increase / (decrease) in cash and cash equivalents | (405,358) | (859,082) | (460,898) | |
| Cash and cash equivalents at beginning of period | 1,436,314 | 1,897,212 | 1,897,212 | |
| Cash and cash equivalents at end of period | 1,030,956 | 1,038,130 | 1,436,314 | |
| Unaudited 6 Months to 31 December 2018 | Unaudited 6 Months to 31 December 2017 | Audited Year to 30 June 2018 | |
| Profit/(loss) for the year attributable to owners of the Company | (114,539) | (123,580) | 50,405 |
| Number of shares | |||
| Basic weighted average number of shares | 9,050,500 | 9,050,500 | 9,050,500 |
| Effect of dilutive share options | 729,508 | 444,262 | 300,000 |
| Diluted weighted average number of shares | 9,780,008 | 9,494,762 | 9,350,500 |
| Unaudited 6 months to 31 December 2018 | Unaudited 6 months to 31 December 2017 | |
| £ | £ | |
| Subsidiaries | ||
| Amounts owed by/(to) subsidiaries | 1,042,080 | 1,020,183 |
| Amounts owed by/(to) subsidiaries | 1,042,080 | 1,020,183 |
| Unaudited 6 Months to 31 December 2018 | Unaudited 6 Months to 31 December 2017 | |
| Harris & Trotter LLP | £ | £ |
| Aeorema Communications plc | 7,500 | 7,500 |
| Aeorema Limited | 7,950 | 17,900 |
| 15,450 | 25,400 |
| Unaudited 6 Months to 31 December 2018 | Unaudited 6 Months to 31 December 2017 | |
| £ | £ | |
| Short-term employee benefits | 105,000 | 97,153 |
| Post-employment benefits | 892 | 50,666 |
| Termination benefits | - | 100,000 |
| 105,892 | 247,819 |