Annual income statement for Aeria, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 21,542 | 20,587 | 22,671 | 19,155 | 16,472 |
| Cost of Revenue | |||||
| Gross Profit | 9,001 | 7,219 | 6,739 | 6,194 | 6,084 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 20,835 | 19,898 | 22,314 | 19,625 | 15,838 |
| Operating Profit | 707 | 689 | 357 | -470 | 634 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 718 | 608 | 648 | -480 | 545 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 539 | 194 | 490 | -707 | 366 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 586 | 173 | 480 | -738 | 352 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 586 | 172 | 480 | -739 | 352 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 45.4 | 22.1 | 31 | -15 | 17.7 |
| Dividends per Share |