- $8.95bn
- $9.76bn
- $14.41bn
- 99
- 73
- 43
- 83
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 123 | 420 | 902 | 875 | 1,171 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 225 | 6.5 | 46 | 45.4 | 20.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 61.2 | 195 | -451 | -294 | -113 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 696 | 897 | 660 | 838 | 1,103 |
Capital Expenditures | -273 | -270 | -270 | -388 | -518 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.8 | 28.2 | -18.6 | -109 | -27.6 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -272 | -242 | -288 | -497 | -546 |
Financing Cash Flow Items | -27 | -24.3 | -42.2 | -35.7 | -32.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -313 | 22.7 | -540 | -407 | -672 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 107 | 686 | -230 | -99.6 | -194 |