AGIL — Agile Content SA Cashflow Statement
0.000.00%
- €56.15m
- €74.90m
- €102.57m
- 38
- 57
- 20
- 28
Annual cashflow statement for Agile Content SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.548 | -2.85 | -5.74 | -0.516 | 1.27 |
Depreciation | |||||
Non-Cash Items | -0.225 | 1.48 | 2.9 | 1.39 | 1.49 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1 | -3.22 | -2.57 | 3.11 | -1.54 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1.5 | -1.3 | 3.26 | 13.9 | 12.1 |
Capital Expenditures | -2.66 | -5.14 | -8.72 | -7.6 | -7.83 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.336 | -17.3 | -21.3 | -2.48 | -0.375 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -2.32 | -22.4 | -30 | -10.1 | -8.21 |
Financing Cash Flow Items | -2.02 | 0 | 0.001 | 3 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3.75 | 36.9 | 23.6 | -4.15 | -4.15 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.65 | 12.6 | -2.72 | 0.481 | -0.151 |