AGILC — Agillic A/S Cashflow Statement
0.000.00%
- DKK79.19m
- DKK100.31m
- DKK58.43m
Annual cashflow statement for Agillic A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | C2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | DAS | DAS | DAS | DAS | DAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -10.5 | -10.6 | -27.5 | -3.28 | -7.05 |
| Depreciation | |||||
| Non-Cash Items | -3.14 | -4.35 | 15.2 | -10.4 | 1.66 |
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 7.92 | 5.8 | -7.5 | 13.8 | -2.75 |
| Change in Accrued Expenses | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6.07 | 3.05 | -6.5 | 13.4 | 4.87 |
| Capital Expenditures | -11.4 | -13.5 | -11.7 | -10.9 | -9.38 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0 | — | — | — | — |
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -11.4 | -13.5 | -11.7 | -10.9 | -9.38 |
| Financing Cash Flow Items | — | — | — | -5.95 | -0.458 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 9.7 | -2.79 | 20.7 | -5.95 | -0.458 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4.33 | -13.3 | 2.44 | -3.44 | -4.98 |