9704 — AGORA Hospitality Co Cashflow Statement
0.000.00%
- ¥18bn
- ¥27bn
- ¥8bn
- 38
- 14
- 76
- 37
Annual cashflow statement for AGORA Hospitality Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,186 | -1,720 | -1,234 | -65.7 | 248 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -254 | 80.7 | 191 | 25.5 | 487 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 198 | 809 | 815 | -25.7 | -763 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -814 | -373 | 241 | 395 | 436 |
Capital Expenditures | -1,076 | -144 | -764 | -1,201 | -2,712 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,275 | 140 | -0.001 | 584 | 86.2 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 2,199 | -4.15 | -764 | -617 | -2,626 |
Financing Cash Flow Items | — | -122 | 361 | 432 | 900 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -527 | -21.5 | 648 | 981 | 2,103 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 860 | -366 | 185 | 789 | 11.8 |