4388 — AI Cashflow Statement
0.000.00%
- ¥3bn
- ¥2bn
- ¥1bn
- 94
- 48
- 10
- 51
Annual cashflow statement for AI, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 284 | 109 | 22.3 | 106 | -19.7 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2.98 | 1.97 | 3.5 | -21.3 | 158 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -117 | 9.46 | -17 | 187 | 1,455 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 181 | 131 | 18.2 | 284 | 1,643 |
Capital Expenditures | -12.1 | -8.85 | -5.21 | -1.94 | -41.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.203 | -0.001 | — | -1,035 | -203 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11.9 | -8.85 | -5.21 | -1,037 | -245 |
Financing Cash Flow Items | — | — | -0.002 | -0.001 | -0.003 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -31.9 | -43.6 | 44.4 | 90.8 | -382 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 137 | 78.1 | 57.3 | -662 | 1,014 |