- ¥5bn
- ¥6bn
- ¥1bn
- 41
- 13
- 40
- 19
Annual income statement for AI Storm Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 477 | 496 | 643 | 671 | 1,423 |
| Cost of Revenue | |||||
| Gross Profit | 55.8 | 85.5 | 151 | 155 | 389 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 561 | 619 | 620 | 746 | 1,292 |
| Operating Profit | -84.1 | -123 | 23 | -74.5 | 131 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -85.2 | -132 | 22.9 | -67.6 | 148 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -85.5 | -134 | 14.7 | -70.6 | 148 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -85.5 | -134 | 14.7 | -70.6 | 148 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -85.5 | -134 | 14.7 | -70.6 | 148 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -4.12 | -5.08 | 0.663 | -0.888 | 4.8 |
| Dividends per Share |