9557 — airCloset Cashflow Statement
0.000.00%
- ¥4bn
- ¥4bn
- ¥4bn
- 66
- 19
- 79
- 58
Annual cashflow statement for airCloset, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -716 | -342 | -376 | -354 | -52.7 |
Depreciation | |||||
Non-Cash Items | 312 | 386 | 326 | 145 | 247 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 122 | 122 | -143 | 275 | 36.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 62.1 | 353 | 156 | 479 | 803 |
Capital Expenditures | -788 | -798 | -817 | -878 | -912 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.14 | — | -212 | -30.1 | 133 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -794 | -798 | -1,029 | -908 | -778 |
Financing Cash Flow Items | — | — | — | — | 0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,191 | 454 | 1,224 | 541 | 178 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 459 | 10.1 | 351 | 112 | 203 |