163280 — Airrane Co Cashflow Statement
0.000.00%
- KR₩106bn
- KR₩83bn
- KR₩24bn
Annual cashflow statement for Airrane Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | -8,210 | -4,619 | -15,060 | 1,976 |
| Depreciation | ||||
| Amortisation | ||||
| Non-Cash Items | — | 6,667 | 16,876 | 1,981 |
| Unusual Items | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | 6,993 | -1,185 | 1,388 | -6,051 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Prepaid Expenses | ||||
| Change in Accounts Payable | ||||
| Change in Accrued Expenses | ||||
| Change in Taxes Payable | ||||
| Change in Other Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | -1,217 | 1,685 | 4,511 | -135 |
| Capital Expenditures | -2,705 | -10,772 | -5,640 | -14,519 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | -217 | 1,748 | -85.6 | -876 |
| Acquisition of Business | ||||
| Sale of Fixed Assets | ||||
| Sale/Maturity of Investment | ||||
| Purchase of Investments | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -2,922 | -9,024 | -5,726 | -15,395 |
| Financing Cash Flow Items | -1 | -21 | — | -1,683 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 9,159 | 6,395 | 8,513 | 31,866 |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | 5,017 | -1,106 | 7,252 | 16,595 |