163280 — Airrane Co Cashflow Statement
0.000.00%
- KR₩138bn
- KR₩114bn
- KR₩24bn
- 28
- 14
- 61
- 23
Annual cashflow statement for Airrane Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -8,210 | -4,619 | -15,060 | 1,976 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | — | 6,667 | 16,876 | 1,981 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 6,993 | -1,185 | 1,388 | -6,051 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -1,217 | 1,685 | 4,511 | -135 |
Capital Expenditures | -2,705 | -10,772 | -5,640 | -14,519 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -217 | 1,748 | -85.6 | -876 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -2,922 | -9,024 | -5,726 | -15,395 |
Financing Cash Flow Items | -1 | -21 | — | -1,683 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 9,159 | 6,395 | 8,513 | 31,866 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 5,017 | -1,106 | 7,252 | 16,595 |