6081 — Allied Architects Cashflow Statement
0.000.00%
- ¥3bn
- ¥1bn
- ¥4bn
- 50
- 41
- 22
- 29
Annual cashflow statement for Allied Architects, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -233 | 306 | 969 | 1,092 | 103 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 115 | -69.8 | -289 | -144 | 145 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -46.6 | -156 | 46.6 | -737 | -476 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -51.7 | 198 | 849 | 339 | -119 |
Capital Expenditures | -105 | -96.7 | -80.9 | -95.9 | -141 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -136 | 272 | 169 | 29.3 | 190 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -240 | 175 | 87.8 | -66.6 | 49.1 |
Financing Cash Flow Items | — | 314 | 0.001 | -0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -412 | 147 | -424 | 108 | -235 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -704 | 515 | 531 | 413 | -271 |