ATORX — Alligator Bioscience AB Cashflow Statement
0.000.00%
- SEK138.83m
- SEK118.10m
- SEK57.77m
Annual cashflow statement for Alligator Bioscience AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -144 | -142 | -193 | -249 | -229 |
Depreciation | |||||
Non-Cash Items | 0.042 | 0.069 | 0.08 | 0.073 | -0.011 |
Other Non-Cash Items | |||||
Changes in Working Capital | -8.62 | 3.32 | 8.34 | 49.1 | -32 |
Change in Accounts Receivable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -141 | -127 | -173 | -189 | -212 |
Capital Expenditures | -0.102 | -0.045 | -0.44 | -2.46 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 157 | 0 | — | 0 | 0 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 157 | -0.045 | -0.44 | -2.46 | 0 |
Financing Cash Flow Items | — | -33.9 | -0.343 | -24.1 | -14.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6.15 | 302 | -7.83 | 162 | 211 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9.53 | 175 | -181 | -31.2 | -1.81 |