- €1.73bn
- €1.74bn
- €894.52m
- 54
- 42
- 34
- 37
2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 128 | 79.2 | -9.09 | 31 | -17.2 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -49.3 | -79.4 | 95.2 | 25.2 | 57.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 67.7 | -10.2 | 27.8 | -21.7 | -71.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 276 | 113 | 234 | 155 | 93.5 |
Capital Expenditures | -135 | -76.5 | -71.2 | -116 | -159 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -9.52 | 53 | 13.9 | 47.9 | 36.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -145 | -23.5 | -57.3 | -68.5 | -123 |
Financing Cash Flow Items | -12.6 | -13.5 | -5.88 | -15.5 | -10.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -101 | -40.9 | -135 | -45.1 | 168 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 31 | 48.4 | 41.7 | 41.4 | 139 |