- $1.92tn
- $1.82tn
- $307.39bn
- 98
- 28
- 93
- 85
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 34,343 | 40,269 | 76,033 | 59,972 | 73,795 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 7,404 | 7,941 | 2,893 | 25,911 | 27,613 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 819 | 1,827 | -1,523 | -2,235 | -3,845 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 54,520 | 65,124 | 91,652 | 91,495 | 101,746 |
Capital Expenditures | -23,548 | -22,281 | -24,640 | -31,485 | -32,251 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5,943 | -10,492 | -10,883 | 11,187 | 5,188 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29,491 | -32,773 | -35,523 | -20,298 | -27,063 |
Financing Cash Flow Items | -4,545 | -2,920 | -9,852 | -9,265 | -9,829 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -23,209 | -24,408 | -61,362 | -69,757 | -72,093 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,797 | 7,967 | -5,520 | 934 | 2,169 |