- $5.45m
- -$34.32m
- $22.09m
2018 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7.39 | -5.1 | -119 | -46.2 | -61.3 |
Depreciation | |||||
Non-Cash Items | 4.05 | 3.75 | 105 | 41.4 | 62.6 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 11.3 | 1.65 | -2.41 | -28 | 4.98 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8.03 | 0.318 | -16.7 | -31.9 | 7.48 |
Capital Expenditures | -0.031 | -0.022 | -25.6 | -6.66 | -0.029 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.055 | 1.8 | -30.5 | -8.47 | -2.1 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.086 | 1.78 | -56 | -15.1 | -2.13 |
Financing Cash Flow Items | -0.06 | -0.411 | -2.55 | 0 | -0.215 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6.59 | 21.1 | 103 | 6.06 | 3.19 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.37 | 23.3 | 29.1 | -42.3 | 9.37 |