090430 — Amorepacific Cashflow Statement
0.000.00%
- KR₩8tn
- KR₩8tn
- KR₩4tn
- 64
- 30
- 27
- 33
Annual cashflow statement for Amorepacific, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21,869 | 180,858 | 129,264 | 173,879 | 601,641 |
Depreciation | |||||
Non-Cash Items | 150,309 | 266,595 | 208,381 | 15,608 | -285,648 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -88,159 | -130,971 | -491,294 | -99,753 | -217,243 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 542,544 | 678,362 | 134,969 | 341,567 | 356,164 |
Capital Expenditures | -215,008 | -121,025 | -134,991 | -173,557 | -105,859 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8,599 | -587,390 | 66,477 | -12,609 | -206,312 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -206,409 | -708,415 | -68,514 | -186,166 | -312,171 |
Financing Cash Flow Items | -2,166 | 3,909 | -898 | -2,390 | 6,237 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -215,987 | -225,981 | -154,551 | -98,619 | -98,830 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 120,148 | -256,035 | -88,096 | 56,781 | -54,836 |