- KR₩263bn
- KR₩243bn
- KR₩71bn
- 50
- 11
- 69
- 36
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -22,210 | -48,979 | 12,652 | -13,117 | 2,680 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5,168 | 38,223 | -2,755 | 16,984 | 7,198 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4,023 | 5,466 | -11,692 | -23,631 | -3,403 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -16,496 | -212 | 2,967 | -15,165 | 10,937 |
Capital Expenditures | -9,328 | -7,133 | -2,663 | -5,035 | -4,864 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -6,536 | 16,710 | -1,178 | 7,145 | -992 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -15,864 | 9,577 | -3,841 | 2,110 | -5,857 |
Financing Cash Flow Items | — | -11.7 | -20 | -5.79 | -12 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 34,989 | -142 | 3,956 | 417 | -144 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,729 | 7,927 | 4,382 | -11,115 | 4,788 |