7035 — And Factory Income Statement
0.000.00%
- ¥2bn
- ¥2bn
- ¥3bn
Annual income statement for And Factory, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2021 August 31st | 2022 August 31st | 2023 August 31st | 2024 August 31st | 2025 August 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 3,044 | 2,833 | 2,979 | 5,024 | 3,209 |
| Cost of Revenue | |||||
| Gross Profit | 1,671 | 1,626 | 1,761 | 1,392 | 1,386 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 3,433 | 2,980 | 2,853 | 5,404 | 3,534 |
| Operating Profit | -389 | -146 | 126 | -380 | -325 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -558 | -347 | 80.9 | 96.8 | -320 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -561 | -350 | 79.7 | 88.9 | -323 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -561 | -350 | 79.7 | 88.9 | -326 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -561 | -350 | 79.7 | 88.9 | -326 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -36.1 | -21.5 | 10.2 | 4.7 | -24.9 |
| Dividends per Share |