ANDF — Andfjord Salmon AS Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK2.10bn
- NOK1.66bn
- NOK0.11m
- 38
- 11
- 46
- 20
2018 December 31st | 2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | NAS | NAS | NAS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.2 | -6.39 | -19.2 | -34.4 | -56.7 |
Depreciation | |||||
Non-Cash Items | 0.005 | 0 | — | 0.005 | -11 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.41 | 4.04 | 12.6 | 22 | -34.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -8.61 | -2.05 | -6.17 | -10.4 | -88.4 |
Capital Expenditures | -1.85 | -51.3 | -165 | -215 | -95.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.045 | -0.017 | — | 7.4 | 5 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.89 | -51.4 | -165 | -208 | -90.7 |
Financing Cash Flow Items | 10.3 | 144 | 227 | 4.86 | 205 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.3 | 144 | 227 | 84.3 | 247 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.246 | 90.7 | 55.1 | -134 | 68 |