1D4 — Aoxin Q & M Dental Cashflow Statement
0.000.00%
- SG$15.35m
- SG$6.00m
- CNY183.72m
- 67
- 98
- 20
- 69
Annual cashflow statement for Aoxin Q & M Dental, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11.9 | -6.83 | -73 | -44.1 | -0.334 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9.72 | 2.58 | 64.5 | 48.4 | 15.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.48 | -12.3 | 6.44 | -4.23 | 0.084 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12.4 | 1.1 | 16 | 17.8 | 30.2 |
Capital Expenditures | -3.44 | -6.76 | -4.02 | -3.86 | -2.15 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.96 | -0.234 | 23.1 | 10.5 | 0 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.4 | -6.99 | 19.1 | 6.63 | -2.15 |
Financing Cash Flow Items | -3.27 | -3.12 | -2.44 | -1.8 | -1.49 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.12 | -6.87 | -20.7 | -13.6 | -9.28 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11 | -13.5 | 15.1 | 11.8 | 18.8 |