164A — Applepark Co Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for Applepark Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Tanshin | Tanshin |
Standards: | JAS | JAS | — | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 160 | 407 | 561 | 607 |
Depreciation | ||||
Non-Cash Items | 230 | 165 | 153 | 171 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -178 | -135 | -279 | -210 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 531 | 724 | 687 | 792 |
Capital Expenditures | -171 | -200 | -249 | -363 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -59.4 | -86.6 | -94.8 | -363 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -231 | -286 | -343 | -727 |
Financing Cash Flow Items | -100 | -80 | -0.001 | -0.001 |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -529 | -258 | 126 | 27.2 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -229 | 180 | 470 | 92.4 |