Picture of Aseana Properties logo

ASPL Aseana Properties News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsSpeculativeMicro CapValue Trap

REG - Aseana Prop Ltd - Final Results for the year ended 31 December 2025

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260424:nRSX8986Ba&default-theme=true

RNS Number : 8986B  Aseana Properties Limited  24 April 2026

24 April 2026

 

Aseana Properties Limited

(the "Company" or "Aseana")

 

Full Year Results for the year ended 31 December 2025

 

Aseana Properties Limited (LSE: ASPL), a property developer in Malaysia listed
on the main market of the London Stock Exchange, today announces the
publication of its full year results for the year ended 31 December 2025
("FY25 Accounts").

 

The FY25 Accounts will shortly be available on the Company's website at
www.aseanapropertieslimited.com (http://www.aseanapropertieslimited.com) . A
copy of the FY25 Accounts will be submitted to the National Storage Mechanism
where it will be available for public inspection at:
https://data.fca.org.uk/#/nsm/nationalstoragemechanism
(https://data.fca.org.uk/#/nsm/nationalstoragemechanism) .

 

Enquiries:

 

 Aseana Properties Limited
 Leong Kheng Cheong                            kc.leong@aseanapropertieslimited.com

 Lim Tian Huat                                 tianhuat.lim@aseanapropertieslimited.com

 Dato' Dr. Thong Kok Cheong                    kokcheong.thong@aseanapropertieslimited.com

 Allenby Capital Limited (Financial Adviser)   +44 (0) 20 3328 5656
 Nick Naylor / Nick Athanas / Ashur Joseph

 

CHAIRMAN'S STATEMENT

 

INTRODUCTION

 

I am pleased to report on the results of Aseana Properties Limited ("Aseana"
or the "Company") and its subsidiaries (together with referred to as the
"Group") for the financial year ended 31 December 2025 ("FY2025").

 

COMMENTARY ON THE YEAR

 

During the year, the Group remained focused on preserving cash balances,
safeguarding ownership of the remaining assets to prevent destruction of value
from distressed force sale activities and critically raising funds and bank
refinancing to elevate the Group from its financial distress position. Asset
divestment remains a strategic option to the Board, but in a measured manner
so as not to compromise shareholder value.

 

In January 2025, the Company entered into a conditional subscription agreement
(the "Subscription Agreement") with Neuchatel Investment Holdings Limited
("Neuchatel") for the subscription of new ordinary shares of US$0.05 each in
the Company (the "Subscription Shares"). Under the Subscription Agreement,
Neuchatel subscribed for such number of Subscription Shares in the Company
constituting up to 29.9% of the Company's enlarged issued share capital at a
subscription price of US$0.08 per Subscription Share (the "Issue Price"
together the "Subscription"). The circular in relation to the Subscription was
published in the latter stages of January 2025 and a general meeting was held
in late February 2025, during which shareholders approved the issuance and
allotment of 68,190,000 ordinary shares to Neuchatel.

 

The gross proceeds of US$5.45 million were predominantly allocated to
partially settling the outstanding Medium Term Notes issued by the Company's
indirect subsidiary, Silver Sparrow Bhd (collectively the "SSB MTN" or
"Sandakan loan"), on 4 March 2025.

 

In March 2025, the Company entered into an agreement to raise approximately
US$1.07 million (before expenses) by way of a private placement of 13,334,000
existing ordinary shares of US$0.05 each in the capital of the Company held in
treasury by the Company (the "Treasury Shares") at a price of US$0.08 per
share (the "Treasury Share Placement"). The Treasury Shares represented 5.5
per cent of the enlarged issued share capital of the Company after the
Subscription. Following the completion of the Treasury Share Placement, the
Company no longer held any shares in treasury.

 

The gross proceeds of US$1.07 million from the Treasury Share Placement were
primarily allocated towards the debt refinancing exercise and to also fund the
associated transaction fees.

 

In June 2025, the Company's indirect subsidiary, ICSD Ventures Sdn Bhd
("ICSD"), secured a facility of up to RM45.2 million from AmBank (M) Berhad
and successfully completed the draw down of RM39.0 million in July 2025 to
fully settle the remaining outstanding balance of the SSB MTN. Following the
full settlement of the SSB MTN, the receivers and managers previously
appointed on 5 November 2024 by Maybank Investment Bank Berhad were discharged
and the Company regained full control of ICSD's assets and operations.

 

In November 2025, the Company's indirect subsidiary, Urban DNA Sdn Bhd
("UDNA") secured a facility of up to RM44.2 million from Alliance Bank
Malaysia Berhad and successfully drew down RM33.2 million, which has been
utilised, together with certain existing cash resources and cash generated
from the sale of units at The RuMa Residences, to substantially settle the
remaining outstanding sum of the Potensi Angkasa Sdn Bhd Commercial Paper
and/or Medium Term Note ("PASB CP/MTN") and other short-term borrowings.

 

In November 2025, the Company entered into a conditional subscription
agreement with Neuchatel for the subscription of 48,275,000 new Ordinary
Shares at the issue price of US$0.08 per new Ordinary Share, raising
approximately US$3.86 million in a further subscription for the Company. The
gross proceeds raised were largely utilised towards funding the Sandakan Hotel
for its re-opening in April 2026 as well as ensuring the Company's ongoing
compliance with bank covenants arising from the Company's most recent debt
restructuring. Costs of re-opening the Sandakan Hotel are significantly higher
(at c. US$5 million) than initially anticipated (c. US$1.5 million) due to the
lapse of approximately five years since the hotel was shut down in mid-2020,
which had taken a toll on the condition of the hotel compared to original
expectations. Extensive works were required to be carried out which include
rectifying defects, undertaking major servicing of mechanical, electrical, and
plant equipment, replacing obsolete interior design elements and equipment,
carrying out necessary renovations to refresh the property and replacing
furniture, fixtures, operating equipment and supplies.

 

During the year, the Group also completed the Sale and Purchase Agreements of
41 units at The RuMa Residences, generating a gross consideration of RM61.7
million (approximately US$14.4 million). The proceeds from the sales have been
put towards redeeming the PASB CP/MTN.

 

STRATEGIC PRIORITIES

 

The business priorities of the Group are preserving its limited cash balances,
safeguarding ownership of the remaining assets to prevent destruction of value
from distressed force sale activities and critically raising funds and bank
refinancing when required. Asset divestment remains a strategic option to the
Board, but in a measured manner so as not to compromise shareholder value.

 

PERFORMANCE REVIEW

 

During FY2025, the Group recorded a net profit before taxation of US$13.6
million, compared to a net loss before taxation of US$5.5 million in the
previous financial year ended 31 December 2024 ("FY2024"), primarily
attributable to foreign exchange gains amounting to US$13.3 million in FY2025
(31 December 2024: US$3.1 million). The improvement was also attributable to
contributions from the sale of The RuMa Residences units and lower financing
costs following the completion of refinancing activities during the year. The
net profit attributable to equity holders was US$12.2 million for FY2025
(FY2024: net loss of US$9.9 million), and the profit per share as at 31
December 2025 was US cents 5.35 (31 December 2024: loss per share of US cents
5.74).

 

The Company's NAV per share as at 31 December 2025 was US$0.19 (31 December
2024: US$0.24).

 

The net cash outflow for FY2025 was US$1.3 million (FY2024: net cash inflow of
US$3.2 million) driven predominantly by net cash used in investing activities
of US$1.4 million (FY2024: US$0.03 million) and net cash used in financing
activities of US$0.6 million (FY2024: US$3.3 million), offset by foreign
exchange gains of US$0.8 million (FY2024: gain of US$1.4 million).

 

GOING CONCERN STATUS OF THE COMPANY

 

In January 2025, Mr Leong Kheng Cheong was appointed as Chief Executive
Officer ("CEO") to assist the Board in, inter alia, executing fundraising
exercises, i.e. share subscriptions by the strategic investor, Neuchatel
Investment Holdings Limited ("Neuchatel"), in January 2025 and November 2025,
and the disposal of treasury shares in March 2025 respectively. These
initiatives have collectively raised approximately US$10.4 million (before
expenses) for the Company.

 

With the participation of Neuchatel, which brings the Group additional
resources (e.g. enhanced relationships with lenders and financial advice) and
working alongside the CEO and the operating teams of The RuMa Hotel and
Residences and Harbour Mall Sandakan, the Group has now refinanced the
existing loans, re-opened the Sandakan Hotel and further improved the
operating performance of The RuMa Hotel and Residences. These efforts have
significantly restructured the Group's debt profile and enhanced its
underlying profitability and cash flow position. The Board is seeing promising
early progress and is confident that the Group's financial health will
continue to improve and emerge stronger in the long-term.

 

As such, the preparation of the 2025 financial statements has reverted to a
going concern basis. For further details, please refer to Note 2.3 to the
financial statements.

 

DIS-CONTINUATION VOTE IN MAY 2027

 

At the General Meeting held on 30 May 2025, shareholders voted against the
ordinary resolution that the Company should cease to continue as presently
constituted and in favour of the special resolution to amend the Company's
articles of association. As a result, the Company will continue to operate
under the strategy set out in the notice of General Meeting dated 14 May 2025,
and the next discontinuation vote will be held in May 2027.

 

ACKNOWLEDGMENTS

 

I would like to extend my sincere thanks to my colleagues on the Company's
Board, the staff operating at the Group level and the teams working across
each of our properties for their tireless efforts on behalf of the Group and
its shareholders.  I also wish to acknowledge our external advisors and
service providers, whose continued support and expertise have been invaluable
to the Company.

 

LIM TIAN HUAT

Chairman

 

24 April 2026

 

PROPERTY PORTFOLIO AS AT 31 DECEMBER 2025

 

 Project                                         Type                                                                           Effective Control  Approximate Gross  Approximate Land Area

                                                                                                                                                    Floor Area        (sq m)

                                                                                                                                                   (sq m)
 Completed projects
 The RuMa Hotel and Residences                   Luxury residential tower and bespoke hotel                                     100.0%             40,000             4,000

 Kuala Lumpur, Malaysia
 Sandakan Harbour Square                         Hotel and retail mall                                                          100.0%             126,000            48,000

 Sandakan, Sabah, Malaysia
 Undeveloped projects
 Kota Kinabalu Seafront resort & residences      Land parcel approved for development of: (i) Boutique resort hotel and resort  80.0%              n/a                172,900
                                                 villas

                                                 (ii) Resort homes

 

 

PERFORMANCE SUMMARY

 

                                                                                                         Year ended         Year ended

                                                                                                         31 December 2025   31 December 2024
 Total Returns since listing
 Ordinary share price                                                                                    -92.50%            -90.75%
 FTSE All-share index                                                                                    60.72%             34.21%
 FTSE 350 Real Estate Index                                                                              -37.33%            -38.83%

 One Year Returns
 Ordinary share price                                                                                    -18.92%            8.82%
 FTSE All-share index                                                                                    19.75%             5.57%
 FTSE 350 Real Estate Index                                                                              2.46%              -13.51%

 Capital Values
 Total assets less total liabilities (US$ million)                                                       55.92              41.69
 Net asset value per share (US$)                                                                         0.19               0.24
 Ordinary share price (US$)                                                                              0.075              0.093
 FTSE 350 Real Estate Index                                                                              381.29             372.14

 Debt-to-equity ratio
 Debt-to-equity ratio (1)                                                                                35%                67%
 Net debt-to-equity ratio (2)                                                                            24%                50%

 Profit/(Loss) Per Share
 Profit/(Loss) per ordinary share  - basic (US cents)                                                    5.35               -5.74
                                                                                                         5.35               -5.74
 - diluted (US cents)

 

Notes:

(1) Debt-to-equity ratio = (Total Borrowings ÷ Total Equity) x 100%

(2) Net debt-to-equity ratio = (Total Borrowings less Cash and Cash
Equivalents ÷ Total Equity) x 100%

 

FINANCIAL REVIEW

 

INTRODUCTION

 

The Group recorded a net profit before taxation of US$13.6 million for the
financial year ended 31 December 2025 ("FY2025"), compared to a net loss
before taxation of US$5.5 million for the financial year ended 31 December
2024 ("FY2024"). The improvement was primarily due to foreign exchange gains
amounting to US$13.3 million, contributions from the sale of The RuMa
Residences units and lower financing costs following the completion of
refinancing activities during the year.

 

STATEMENT OF COMPREHENSIVE INCOME

 

The Group recognised revenue of US$14.4 million in FY2025 (FY2024: US$2.9
million). Revenue of US$39.4 million has been deferred until control of sold
units in the leaseback program is transferred to the respective buyers.

 

The Group recorded a net profit before taxation of US$13.6 million in FY2025
(FY2024: loss of US$5.5 million). Net profit attributable to equity holders of
the parent company was US$12.2 million in FY2025 (FY2024: loss of US$9.9
million), largely attributable to the gain on the foreign exchange.

 

The Group recorded a consolidated comprehensive income of US$3.8 million in
FY2025 (FY2024: loss of US$11.9 million), which included a foreign exchange
loss of US$8.4 million (FY2024: loss of US$2.0 million).

 

Basic and diluted profit per share were both US cents 5.35 in FY2025 (FY2024:
loss per share of US cents 5.74).

 

STATEMENT OF FINANCIAL POSITION

 

Total assets as at 31 December 2025 were US$128.5 million (31 December 2024:
US$129.8 million), representing a decrease of US$1.3 million, primarily due to
a US$1.3 million decrease in cash.

 

Total liabilities as at 31 December 2025 were US$72.6 million (31 December
2024: US$88.1 million), representing an decrease of US$15.5 million, mainly
due to a US$8.7 million decrease in total borrowings and US$7.9 million
decrease in trade and other payables.

 

The Group's Net Asset Value per share as at 31 December 2025 was US$0.19 (31
December 2024: US$0.24).

 

CASH FLOW AND FUNDING

 

Cash used in operations before interest and tax payments was US$1.5 million
compared to cash generated from operations before interest and tax payments in
FY2024 of US$8.6 million.

 

Cash used in investing activities was US$1.4 million (FY2024: US$0.03
million).

 

During the year, the Group completed refinancing activities that resulted in
the settlement of certain legacy borrowings and a reduction in overall debt
levels. As at 31 December 2025, gross borrowings had decreased to US$19.4
million (2024: US$28.1 million), with the net debt‑to‑equity ratio
improving to 24% (2024: 50%).

Finance income for FY2025 was US$0.02 million (FY2024: US$0.1 million).
Finance costs were US$1.6 million in FY2025 (FY2024: US$3.7 million), mostly
incurred by the Group's operating assets.

 

EVENTS AFTER STATEMENT OF FINANCIAL POSITION DATE

 

Sale of The RuMa Residences Units

 

Sale and Purchase Agreements for the sale of the remaining seven units at The
RuMa Residences were completed in the first quarter of 2026, generating a
gross consideration of RM9.6 million (approximately US$2.4 million).

 

Potensi Angkasa Sdn Bhd Commercial Paper and/or MTN ("PASB CP/MTN")

 

2 tranches of the PASB CP/MTN with principal amount of RM1.9 million (c.US$0.5
million), underpinned by security charges over The RuMa Residences, which have
their maturity dates falling due in January 2026, were settled in January
2026.

 

DIVIDEND

 

No dividend was declared or paid in the financial years 2025 and 2024.

 

PRINCIPAL RISKS AND UNCERTAINTIES

 

A review of the principal risks and uncertainties facing the Group is set out
in the Directors' Report of the Annual Report.

 

TREASURY AND FINANCIAL RISK MANAGEMENT

 

The Group undertakes risk assessments and identifies the principal risks that
affect its activities. The responsibility for the management of each key risk
has been clearly assigned and is overseen by the Board of Directors, who are
closely involved in the day-to-day operation of the Group.

 

A comprehensive discussion on the Group's financial risk management policies
is included in the notes to the financial statements of the Annual Report.

 

 

LEONG KHENG CHEONG

Director

 

24 April 2026

 

CORPORATE SOCIAL RESPONSIBILITY ("CSR")

 

Aseana Properties Limited ("Aseana" or the "Company", and together with its
subsidiaries, the "Group") is committed to creating a positive impact on both
the environment and the communities in which it operates. The Company believes
that being socially and environmentally responsible is not only the right
course of action, but also essential to delivering long-term value for all
stakeholders.

 

The Group's approach to corporate citizenship is guided by six core
principles, which underpin its commitment to ethical governance, environmental
stewardship, employee well-being and social contribution.

 

Managing Corporate Responsibility

The Board of Directors ("Board") oversees Aseana's CSR framework through
established  corporate-level policies and standards. These mechanisms ensure
that the Group operates responsibly, ethically and legally, while protecting
and enhancing both its reputation and shareholder value. CSR is embedded
within the Group's broader sustainability and risk management strategy.

 

Employees

Recognising the evolving challenges in today's economic landscape, Aseana is
committed to fostering a supportive, inclusive and respectful workplace. The
Board ensures that all employees are treated fairly and with dignity, as this
not only enhances their well-being but also drives productivity, creativity
and innovation.

 

Health and Safety

Occupational health and safety remain top priorities for Aseana. The Group
strives to provide a safe and healthy working environment by prioritising the
regular maintenance of plants, equipment and systems, and by ensuring that
employees receive the necessary training and supervision to manage workplace
risks safely and responsibly.

 

Stakeholders

Aseana values transparent, open and meaningful engagement with all its
stakeholders, including clients, investors, partners and the wider public. The
Company maintains stakeholder engagement through various channels such as
events, roadshows, briefings, conference calls and the timely release of
announcements and the publication of annual reports. Stakeholders can also
access corporate updates and information via Aseana's website at
www.aseanapropertieslimited.com.

 

Environmental Management

Aseana continues to adopt and promote environmentally responsible practices
throughout its operations. A prime example of this commitment is The RuMa
Hotel and Residences ("The RuMa"), the Group's flagship hospitality asset in
Kuala Lumpur, which continues to set benchmarks in sustainable luxury.

 

The RuMa reaffirmed its leadership in sustainable tourism by successfully
completing its second-year surveillance audit under the Global Sustainable
Tourism Council (GSTC) framework - an internationally recognised standard that
assesses environmental, cultural and social sustainability. The RuMa remains
the first hotel in Peninsular Malaysia to be awarded this prestigious
certification.

 

Sustainable Operations and Innovation

Throughout 2025, The RuMa implemented a range of impactful environmental and
social initiatives, including:

 

·    Repurposing watermelon skins into homemade acar melon, contributing
in reducing food waste in kitchen.

 

·    Recycling electronic waste, diverted 45 kg of e-waste, avoiding 207
kg CO₂e.

 

·    Recycling toner and cartridge, improving resource efficiency and
reducing emissions.

 

·    Introducing canary online check-in, leading to contactless and
mobile-based guest registration which enhances efficiency and reducing paper
use.

 

In addition to these operational improvements, The RuMa maintains the
following:

 

·    Car park that includes charging stations for hybrid and electric
vehicles.

 

·    Contactless, ticketless parking system, enhancing convenience and
reducing paper waste.

 

·    Continue to digitise internal paperwork and workflows to further
reduce the property's environmental footprint.

 

Community Engagement

 

Aseana is deeply committed to giving back to the communities in which it
operates. In 2025, The RuMa's team contributed a total of 216 volunteer hours,
and the notable initiatives included:

 

·    Charitable Donations: 10 mattresses donated to charitable homes
through PERKASEH.

·    Environmental Initiative: Conducted a beach clean‑up at Pantai
Morib, Banting, Kuala Selangor.

·    Elderly Care: Engagement visit to Pusat Jagaan dan Rawatan Orang Tua
Al‑Ikhlas.

 

Looking Forward

The year 2025 marked significant progress across Aseana's environmental,
social, and governance agenda. The RuMa Hotel and Residences continues to
serve as a model for sustainable hospitality in the region, demonstrating that
luxury and environmental responsibility can coexist. As the Group moves
forward, it remains dedicated to strengthening its CSR initiatives and
ensuring that its business practices generate lasting, positive impact for
people, the planet, and its stakeholders.

 

CLIMATE‑RELATED FINANCIAL DISCLOSURES

 

The Directors recognise the importance of understanding and managing the
potential impacts of climate‑related risks and opportunities on the Group's
business in accordance with the recommendations of the Task Force on
Climate‑related Financial Disclosures ("TCFD").

 

During the year ended 31 December 2025, the Group's primary focus was on the
completion of refinancing, liquidity preservation and stabilisation
initiatives following a prolonged period of financial distress. As a result,
the Group's TCFD reporting is necessarily limited at this stage and represents
an initial qualitative disclosure, consistent with the Group's current
operating context. The Board intends to enhance the depth and breadth of
climate‑related disclosures over time as the Group's financial position
stabilises and data availability improves.

 

Governance

 

The Board has overall responsibility for the oversight of climate‑related
risks and opportunities as part of its broader risk management
responsibilities. During the year, the Board's activities were heavily focused
on refinancing initiatives, debt restructuring, covenant compliance and
safeguarding the Group's remaining assets.

 

Accordingly, climate‑related matters were considered within broader
strategic and risk discussions, rather than through a standalone climate
governance framework. Management reports to the Board on operational,
financial and risk matters, which may include climate‑related considerations
where these are relevant to asset performance, insurance, regulatory
compliance or capital expenditure decisions.

 

The Group does not currently have a dedicated sustainability or climate
committee, reflecting the Board's assessment that such structures would not be
proportionate during the refinancing and stabilisation phase.

 

Strategy

 

The Group's operations are concentrated in Malaysia and are primarily exposed
to climate‑related risks through its real estate and hospitality assets.
Potential climate‑related risks include, among others, physical risks (such
as extreme weather events), evolving building standards, energy efficiency
considerations, and changes in regulation or market expectations.

 

During the year, the Board did not undertake detailed climate scenario
analysis or quantify the potential financial impacts of climate‑related
risks, reflecting the Group's short‑ to medium‑term focus on financial
survival and asset preservation, the lack of complete and reliable historical
environmental data across the portfolio, and constrained internal resources as
a result of the refinancing and stabilisation process.

 

The Group's current strategy prioritises maintaining asset integrity,
safeguarding value and improving operational performance. To the extent that
climate‑related considerations align with these objectives (for example,
energy efficiency improvements or resilience of assets), they are assessed on
a case‑by‑case basis.

 

Risk Management

 

Given the Group's financial circumstances during the year, climate‑related
risks are not currently managed as a separate risk category. Instead, they are
considered within the Group's existing risk management processes, alongside
other operational, regulatory and financial risks. The identification and
assessment of risks during the year focused primarily on refinancing and
liquidity risk, compliance with banking covenants, operational continuity of
key assets and preservation of asset value.

 

Metrics and Targets

 

The Group does not currently disclose quantitative climate‑related metrics,
such as greenhouse gas emissions (Scope 1, 2 or 3), nor has it set formal
climate‑related targets. This reflects the Board's prioritisation of
refinancing, liquidity preservation and operational stability.

 

Where relevant, certain operating assets (notably The RuMa Hotel and
Residences) have implemented site‑level environmental initiatives, including
energy efficiency and waste‑reduction measures, which are described
elsewhere in this Annual Report.

 

The Board intends to review the appropriateness of establishing
climate‑related metrics and targets once the Group's financial position has
stabilised and resources permit more comprehensive data collection.

 

Forward Looking

 

The Board acknowledges the growing expectations of stakeholders in relation to
climate‑related disclosures and intends to develop the Group's TCFD
reporting progressively. Future enhancements are expected to include improved
data collection across assets, clearer identification of climate‑related
risks relevant to the Group's portfolio and consideration of climate‑related
matters within longer‑term strategic planning. Timing and scope of these
enhancements will depend on the continued success of the Group's stabilisation
efforts and availability of appropriate resources.

 

BOARD OF DIRECTORS AND SENIOR MANAGEMENT

 

LIM TIAN HUAT

NON-EXECUTIVE INDEPENDENT CHAIRMAN

 

Lim Tian Huat was appointed as an independent non-executive director of the
Company on 30 September 2024.  He established his own firm in 2010 after his
retirement from Ernst & Young ("EY"). He was a partner in EY (2002 -
2009), in charge of Restructuring and Insolvency. Prior to that he was with
Arthur Andersen (1979 - 2001), for the first 7 years in Assurance before
focusing on Restructuring and Insolvency. He became a partner of Arthur
Andersen in 1990, and led the Global Corporate Finance practice, including
Restructuring and Insolvency.

 

Tian Huat has over 40 years' experience in assurance, corporate advisory,
restructuring and insolvency. He was appointed by the Domestic Trade Minister
to be a member of the Corporate Law Reform Committee ("CLRC") under the
purview of the Companies Commission of Malaysia. CLRC's objective was to
update and modernize Companies Act 1967 which resulted in Companies Act 2016.
He was appointed as Commissioner to the United Nations Compensation Commission
for a period of 5 years from 1998 to 2002. He co-authored a book entitled "The
Law and Practice of Corporate Receivership in Malaysia and Singapore".

 

DATO' DR THONG KOK CHEONG

NON-EXECUTIVE DIRECTOR

 

Dato' Dr. Thong was appointed as a non-executive director on 09 July 2024. He
has considerable experience in upstream business of exploration, production of
oil and gas, and downstream oil business in refining, supply and trading. He
was appointed Chief Corporate Planner for the Shell Group of Companies in
Malaysia from 1991 to 1993. After that he left to start his own business in
property development, manufacturing and trading. Dato' Dr. Thong was appointed
to the Board of Directors of Jasa Megah Industries Berhad, and Insas Berhad in
1993. He retired from the two companies in 2000.

His current interests are in consultancy, property development and investment.
Currently he is a director of Grand Battery Technologies Berhad. He graduated
from the Imperial College of Science and Technology, University of London,
with First Class Honors in Chemical Engineering in 1968, and obtained his PhD
in 1971. He received the RH Gummer prize for 1969/70 for his research work in
combustion and has published papers in the Proceedings of the Royal Society,
UK, Institute of Chemical Engineering, UK and Journal of Physics, UK. He was
also a founding member and former President of the Imperial College Alumni
Malaysia. As at the end of 2025, Dato' Dr. Thong held a 4.1% shareholding
interest in the Company.

LEONG KHENG CHEONG

DIRECTOR AND CHIEF EXECTIVE OFFICER

 

Leong Kheng Cheong (KC) was first appointed as the non-board Chief Executive
Officer of the Company effective 1 January 2025, then followed by the
appointment as a Director on 10 February 2025.  KC, a fellow member of the
CPA Australia, brings with him over 28 years of finance and strategic
leadership experience across diversified industries in FMCG & luxury
retailing, commercial property development & management, automotive
distribution and financial institutions across Hong Kong, Mainland China and
Southeast Asia. He has held senior positions in reputable multinational
corporations prior to the appointment, most recently the Finance Director,
Group Planning & Reporting of the DFI Retail Group (a pan-Asian retail
conglomerate of the Jardines Group) in Hong Kong, as well as the Financial
Planning & Analysis Director of Tesco Property Limited (a subsidiary of
Tesco Plc) in China.

 

BRENDAN FRANCIS LIM

CHIEF FINANCIAL OFFICER (NON-BOARD)

 

Brendan was appointed as the Chief Financial Officer of the Company effective
5 November 2025. He is an ICAEW Chartered Accountant with over 14 years of
professional experience in audit and assurance, due diligence reviews, and
corporate exercises, having worked in both Malaysia and United Kingdom. Prior
to joining the Company, he was a Partner at a large international accounting
firm, where he led the audits of companies listed on the Malaysian stock
exchange. His experience also encompasses due diligence reviews and corporate
exercises, including the preparation of Accountants' Reports, the review of
prospective financial information, pro-forma financial information and other
documents required for submission to regulatory authorities for the corporate
exercises. His client portfolio spans local and international companies across
diverse industries, including property development and construction,
hospitality, information technology, mining, and plantation.

DIRECTORS' REPORT

 

The Directors present their report together with the audited financial
statements of Aseana Properties Limited (the "Company") and its subsidiaries
(together with referred to as the "Group") for the year ended 31 December
2025.

 

Principal Activities

 

The principal activities of the Group were the development of upscale
residential and hospitality projects in Malaysia.

 

Business Review and Future Developments

 

The consolidated statement of comprehensive income for the year is set out on
page 42. A review of the development and performance of the business has been
set out in the Chairman's Statement and the Financial Review reports.

 

Objectives and Strategy

 

When the Company was launched in 2007, the Board considered it desirable that
Shareholders should have an opportunity to review the future of the Company at
appropriate intervals.  The Company will hold another discontinuation vote at
a general meeting in May 2027, meanwhile the Company's business priorities are
therefore to preserve its limited cash balances, safeguard ownership of the
remaining assets to prevent destruction of value from distressed force sale
activities and continue to drive the sale of residences.

 

Asset divestment remains a strategic option to the Board, but in a measured
manner for not compromising shareholders value.

 

Principal Risks and Uncertainties

 

The Group's business is property development in Malaysia. Thus, its principal
risks are related solely to the property market in Malaysia. More detailed
explanations of these risks and the way they are managed are contained under
the heading of Financial Risk Management Objectives and Policies in Note 4.1
to the financial statements.

 

Other risks faced by the Group predominantly in Malaysia where all the key
assets are held, include the following:

 

 Economic    Inflation, economic recessions and movements in interest rates could affect
             property development activities.
 Strategic   Incorrect strategy, including timing, could lead to poor returns for
             shareholders.
 Regulatory  Breach of regulatory rules could lead to suspension of the Company's Stock
             Exchange listing and financial penalties.

 

 

Principal Risks and Uncertainties (CONT'D)

 

Other risks faced by the Group predominantly in Malaysia where all the key
assets are held, include the following: (Cont'd)

 Law and regulations     Changes in laws and regulations relating to planning, land use, development
                         standards and ownership of land could have adverse effects on the business and
                         returns for the shareholders.
 Tax regimes             Changes in the tax regimes could affect the tax treatment of the Company
                         and/or its subsidiaries in these jurisdictions.
 Management and control  Changes that cause the management and control of the Company to be exercised
                         in the United Kingdom could lead to the Company becoming liable to United
                         Kingdom taxation on income and capital gains.
 Operational             Failure of the Company's internal financial reporting system and disruption to
                         the business, or to that of third party service providers, could lead to an
                         inability to provide accurate reporting and monitoring leading to a loss of
                         confidence from the shareholders.
 Financial               Inadequate controls by the Company or third party service providers could lead
                         to a misappropriation of assets.  Inappropriate accounting policies or
                         failure to comply with accounting standards could lead to misreporting or
                         breaches of regulations or a qualified audit report.
 Liquidity               The absence of sufficient incoming cash flows from asset disposals or
                         operating income may adversely impact the Group's ability to continue funding
                         ongoing activities and liabilities as they fall due.
 Human Resource          The inability to secure the right talent may hinder the Group's capacity to
                         manage its operations effectively, support restructuring initiatives, or
                         preserve asset value.

 

The Board seeks to mitigate and manage these risks through continual review,
policy setting and enforcement of contractual rights and obligations. It also
regularly monitors the economic and investment environment in Malaysia, its
only remaining market.  Details of the Group's internal controls are
described on page 32.

LITIGATION

 

Claims Against Former Directors and their Associates

 

On 27 December 2024, the Company announced that it and its subsidiary, UDNA
had, on 19 December 2024, filed a legal action at the Kuala Lumpur High Court
in Malaysia (Commercial Division) against the following parties:

 

·    Helen Siu Ming Wong ("Helen Wong") (a former director of the Company
and UDNA);

·    Nicholas John Paris (a former director of the Company);

·    Tan Hock Chye (a former director of the Company and UDNA);

·    Thomas Patrick Holland (a former director of the Company and UDNA);

·    Jenny Lee Gyn Li ("Jenny Lee") (spouse of Thomas Patrick Holland);
and

·    RSMC Investment Inc ("RSMC").

 

The legal action was initiated, among other reasons, for breaches of fiduciary
duties by the former directors of the Company and UDNA, including, inter alia,
the improper claiming of exorbitant fees from the Company and the
over-securitisation in favour of Helen Wong, Jenny Lee and RSMC in connection
with a loan of USD1,000,000 granted in favour of the Company and secured
against 30 properties in The RuMa Hotel and Residences (the "Subject
Properties") owned by UDNA, in breach of applicable laws.

 

On 26 March 2025, the Company announced that UDNA entered into a consent order
on 17 March 2025 with Helen Wong, Jenny Lee and RSMC in respect of the
Injunction Application to prevent Helen Wong, Jenny Lee and RSMC from
enforcing the Charges over the Subject Properties.

 

Details of the legal action and the consent order were announced by the
Company on 27 December 2024 and 26 March 2025 respectively. The consent order
granted by the Kuala Lumpur High Court in Malaysia has since been amended.

 

The Company announced on 26 February 2026  that, in accordance with the
amended consent order, UDNA had deposited RM5.4 million into a joint
stakeholders' interest-bearing account. The deposited sum and all accrued
interest will remain held in escrow and will be released to the successful
party upon the final determination of the proceedings by the High Court of
Malaysia, Court of Appeal of Malaysia or Federal Court of Malaysia, as
applicable. Following the deposit, the charges previously created over the 30
unencumbered hotel units at The RuMa Hotel and Residences owned by UDNA in
favour of the relevant defendants have been discharged in accordance with the
amended consent order.

 

The trial dates previously fixed in April 2026 have been vacated following the
transfer of the presiding High Court Judge to another court. A mediation
session has been scheduled for 29 April 2026. If mediation is unsuccessful,
the matter will proceed for trial. As at the date of this report, no new trial
dates have been fixed.

 

The amended consent order does not constitute any admission of liability by
Aseana or UDNA.

 

Results and Dividends

 

The results for the year ended 31 December 2025 are set out in the attached
financial statements.

 

No dividends were declared nor paid during the financial year under review.

 

Share Capital

 

In January 2025, the Company entered into a conditional subscription agreement
(the "Subscription Agreement") with Neuchatel Investment Holdings Limited
("Neuchatel") for the subscription of new ordinary shares of US$0.05 each in
the Company (the "Subscription Shares"), constituting up to 29.9% of the
Company's enlarged issued share capital at a subscription price of US$0.08 per
Subscription Share (the "Issue Price" together the "Subscription"). The gross
proceeds of US$5.45 million were received on 27 February 2025.

 

In March 2025, the Company entered into an agreement to raise approximately
US$1.07 million (before expenses) by way of a private placement of 13,334,000
existing ordinary shares of US$0.05 each in the capital of the Company held in
treasury by the Company (the "Treasury Shares") at a price of US$0.08 per
share (the "Treasury Share Placement"). The Treasury Shares represented 5.5%
of the enlarged issued share capital of the Company after the Subscription and
following completion of the Treasury Share Placement, the Company no longer
held any shares in treasury. The gross proceeds of US$1.07 million were
received on 19 March 2025.

 

In November 2025, the Company entered into agreement with Neuchatel for the
subscription of 48,275,000 new ordinary shares of US$0.05 each in the Company
(the "Subscription") to raise approximately US$3.86 million at a price of
US$0.08 per share. Following the completion of the Subscription, Neuchatel's
interest in the enlarged share capital increased to 40.21%. The gross proceeds
of US$3.86 million were received on 18 December 2025.

 

Directors

 

The following were Directors of Aseana who held office during the financial
year and up to the date of this report:

 

·    Lim Tian Huat - Chairman

·    Dato' Dr Thong Kok Cheong

·    Leong Kheng Cheong (appointed on 10 February 2025)

 

Directors' Interests

No director in office at the end of the financial year had any interest in
shares in the Company during the financial year, save for Dato' Dr Thong Kok
Cheong who owns 11,959,608 ordinary shares.

 

Management

 

The routine operations of the Group have been centralised under the Executive
Director/Chief Executive Officer ("ED/CEO"), supported by the Chief Financial
Officer ("CFO"). The ED/CEO, with the support of the CFO, is responsible for
overseeing the day‑to‑day management of the Group, coordinating corporate
activities and seeking to preserve value for shareholders. These functions are
carried out with formal reporting to the Board, enabling the Board to maintain
oversight, ensure proper governance, and support strategic decision‑making
during this period of financial and operational uncertainty.

 

Employees

 

The Company had one Executive Director during the year. The subsidiaries of
the Group had a total of 316 employees as at 31 December 2025, of which 73 and
243 were employed by (i) the Sandakan Hotel asset and Harbour Mall Sandakan,
and (ii) The RuMa Hotel and Residences in Kuala Lumpur respectively.

 

going concern

 

As outlined in Note 2.3 to the financial statements which refers to the
assessment made by the Directors including the recent refinancing and
capital‑raising initiatives, resulting in the settlement or refinancing of
legacy borrowings and an improvement in its liquidity and capital structure.
Following these developments, the Directors reassessed the Group's ability to
continue on a going concern basis by considering its financial position,
committed financing arrangements and cash flow forecasts for at least twelve
months from the date of approval of the financial statements.

 

Based on this assessment, the Directors believe that the Group will continue
to generate sufficient cash flows from its operations for the next twelve
months from the reporting date. Based on these factors, the Directors believe
it is appropriate to prepare the financial statements of the Group on a going
concern basis. Further details are set out in Note 2.3 to the financial
statements.

 

The Company will hold another continuation vote by shareholders in May 2027.
In connection with, or at the same time as, the proposal that the Company be
wound up voluntarily the Board shall be entitled to make proposals for the
reconstruction of the Company.  Until then, the Company will continue to
preserve its limited cash balances, safeguard ownership of the remaining
assets to prevent destruction of value from distressed force sale activities,
continue to drive the sale of residences, and critically raise funds and bank
refinancing when required. Asset divestment remains a strategic option to the
Board, but in a measured manner that does not compromise shareholders value.

 

Creditors Payment Policy

 

The Group's operating companies are responsible for agreeing on the terms and
conditions under which business transactions with their suppliers are
conducted.  It is the Group's policy that payments to suppliers are made in
accordance with all relevant terms and conditions which is on average 30 days.

 

Financial Instruments

 

The Group's principal financial instruments comprise cash balances, balances
with related parties, other payables, receivables and loans and borrowings
that arise in the normal course of business.  The Group's Financial Risk
Management Objectives and Policies are set out in Note 4.1 to the financial
statements.

 

Directors' Liabilities

 

Subject to the conditions set out in the Companies (Jersey) Law 1991 (as
amended), the Company has arranged appropriate Directors' and Officers'
liability insurance to indemnify the Directors against liability in respect of
proceedings brought by third parties. Such provisions remain in force at the
date of this report.

 

Statement of Directors' Responsibilities

The Directors are responsible for preparing the annual report and the
financial statements in accordance with applicable law and regulations.
Companies (Jersey) Law 1991 requires the Directors to prepare financial
statements for each financial year.  Under that law the Directors are
required to prepare the financial statements in accordance with International
Financial Reporting Standards ("IFRSs") as adopted by European Union.

 

Under company law the Directors must not approve the financial statements
unless they are satisfied that they give a true and fair view of the assets,
liabilities, financial position and of the profit or loss of the Group for
that year.  In preparing these financial statements, the Directors are
required to:

 

·    select suitable accounting policies and then apply them consistently;

·    make judgements and estimates that are reasonable, relevant and
reliable;

·    ensure that the financial statements comply with IFRSs; and

·    prepare the financial statements on the going concern basis, unless
it is inappropriate to presume that the Group and the Company will continue in
business.

 

The Directors are responsible for keeping adequate accounting records that are
sufficient to show and explain the Group's transactions and disclose with
reasonable accuracy at any time the financial position of the Group and to
enable them to ensure that the financial statements comply with the Companies
(Jersey) Law 1991.  The Directors are also responsible for safeguarding the
assets of the Group and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities.

 

The Directors are also responsible for the maintenance and integrity of the
Company's website on the internet.  However, information is accessible in
many different countries where legislation governing the preparation and
dissemination of financial statements may differ from that applicable in the
United Kingdom and Jersey.

 

The Directors of the Company confirm that to the best of their knowledge that:

 

·    the financial statements have been prepared in accordance with
International Financial Reporting Standards as adopted by the European Union,
give a true and fair view of the assets, liabilities, financial position and
profit or loss of the Group; and

 

·    the sections of this Report, including the Chairman's Statement,
Director's Review, Financial Review and Principal Risks and Uncertainties,
which constitute the management report include a fair review of the
development and performance of the business and the position of the issuer and
the undertakings included in the consolidation taken as a whole, together with
a description of the principal risks and uncertainties that they face.

 

Disclosure of Information to Auditor

 

So far as each person who was a Director at the date of approving this report
is aware, there is no relevant audit information, being information needed by
the auditor in connection with preparing its report, of which the auditor is
unaware.  Having made enquiries of fellow Directors, each Director has taken
all the steps that he is obliged to take as a Director in order to have made
himself aware of any relevant audit information and to establish that the
auditor is aware of that information.

 

Re-appointment of Auditor

 

The auditor, PKF Littlejohn LLP, has expressed their willingness to continue
in office.  A resolution proposing their re-appointment will be tabled at the
forthcoming Annual General Meeting.

 

Board Committees

 

Information on the Audit Committee is included in the Corporate Governance
section of the Annual Report on pages 27 to 33.

 

Annual General Meeting

 

The tabling of the 2025 Annual Report and Financial Statements to shareholders
will be at an Annual General Meeting ("AGM") that is currently expected to be
held by 29 May 2026.

 

On behalf of the Board

 

LEONG KHENG CHEONG

Executive Director

 

24 April 2026

 

REPORT OF DIRECTORS' REMUNERATION

 

Directors' Emoluments

 

The Board appointed an Executive Director during the year. The Independent
Directors in the Board of Directors are responsible for setting the framework
and reviewing compensation arrangements for all non-executive Directors before
recommending the same to the Board for approval. The Independent Directors
assess the appropriateness of the emoluments on an annual basis by reference
to comparable market conditions with the overall objective of ensuring maximum
stakeholder benefit from the retention of a high calibre Board.

 

During the year, the Directors received the following emoluments in the form
of fees or employee benefits from the Company and its subsidiaries:

 

 Directors                     Year ended         Year ended

                               31 December 2025   31 December 2024

                               (US$)              (US$)

 Lim Tian Huat(1)              48,000             12,000

 (Chairman of the Board)

 Dato' Dr Thong Kok Cheong(2)  48,000             24,000

 Leong Kheng Cheong(3)         175,138            -

 Clare Muhiudeen(4)            -                  24,000

 Nicholas John Paris(5)        -                  24,000

 Hock Chye Tan(5)              -                  25,173

 Helen Wong Siu Ming(6)        -                  43,033

 Thomas Holland(6)             -                  27,913

 

 (1)   Lim Tian Huat was appointed on 30 September 2024.
 (2)   Dato' Dr Thong Kok Cheong was appointed on 9 July 2024.
 (3)   Leong Kheng Cheong was appointed on 10 February 2025.
 (4)   Clare Muhiudeen was appointed on 9 July 2024 and resigned 7 December 2024.

 (5)   Hock Chye Tan and Nicholas John Paris resigned on 30 September 2024.

 (6)   Helen Wong and Thomas Holland were not re-elected at the Company's 2024 Annual
       General Meeting on 30 July 2024.

 

ASSET DIVESTMENT EXPENSES

 

In 2022, the previous management team of the Company initiated a programme
aimed at incentivising and retaining the Company's key personnel
(predominantly Helen Wong, who was the Divestment Director). This fee was
calculated at 1.1% of the gross proceeds less any agent commissions, if any
have been used, from sale of asset and is payable in cash once the Company
receives the sale proceeds to those personnel who have been involved in that
transaction. Such programme has since been cancelled after Helen Wong left the
Company on 30 September 2024.

 

The current Board of Aseana does not think such incentive programme is
appropriate and believes this is in contravention of Section 22C of the
Valuers, Appraisers and Estate Agents Act 1981 of Malaysia ("VAEA Act"), which
provides that no person shall act as an agent for commission, fee, reward or
other consideration in respect of any sale or other disposal of land and
building and of any interest therein unless such person is a registered estate
agent and has been issued with an authority to practice under the VAEA Act.
Helen Wong and her divestment team are not registered estate agents as
required under the VAEA Act. In addition, the Board is also cognisant of the
maximum commission rate of 3% for real estate agents as prescribed by VAEA
Act.

 

The Company has commenced legal proceedings in December 2024 against Helen
Wong, inter alia, contending that Helen Wong and her divestment team were not
registered estate agents as required under the VAEA Act, therefore not
entitled to any commissions for sales of properties of the Group in Malaysia.
Further details are disclosed in Note 33 to the financial statements.

 

Share Options

 

The Company did not operate any share option schemes during the years ended 31
December 2024 and 2025.

 

Share Price Information

 

·    High for the year         -           US$0.093

·    Low for the year         -           US$0.065

·    Close for the year        -           US$0.075

 

Pension SchemeS

 

No pension schemes exist in the Group.

 

Service Contracts

 

There are no service contracts in existence between the Company and any of the
Directors other than for employment/director fees.

 

LIM TIAN HUAT

Non-executive Independent Director

24 April 2026

 

CORPORATE GOVERNANCE STATEMENT ("CG STATEMENT")

 

The Financial Conduct Authority requires all companies with a listing on the
equity shares (commercial companies) ("ESCC") listing category to comply with
the UK Corporate Governance Code (the "Corporate Governance Code"). Aseana
Properties Limited ("ASPL" or the "Company", and together with its
subsidiaries, the "Group") is a Jersey incorporated company listed on the
Equity Shares (Transition) category (formerly referred to as the Standard
List) on the UK Listing Authority's Official List and is therefore not subject
to the Corporate Governance Code. The following section outlines how the
principles of governance are applied by the Company.

 

THE BOARD

 

As at the date of this CG Statement, the Board of Directors (the "Board") of
the Company comprises the following members:

 

·    Mr Lim Tian Huat - Independent Non-Executive Chairman

·    Dato' Dr Thong Kok Cheong - Non-Executive Director

·    Mr Leong Kheng Cheong - Executive Director (appointed 10 February
2025) and Chief Executive Officer (appointed 2 January 2025)

 

The biographical details of the Directors are set out on pages 16 to 17 of
this Annual Report.

 

The Board currently comprises three members, a majority of whom, including the
Chairman, are Non-Executive Directors. The day-to-day operations of the
Company are managed by the Chief Executive Officer, while strategic direction
and key corporate matters are overseen by the Board under the leadership of
the Chairman, who is an Independent Non-Executive.

 

Role of the Board

 

The Board is responsible for providing entrepreneurial leadership, setting
strategic objectives, and ensuring that the necessary financial and human
resources are in place to meet the Company's goals. It maintains a system of
prudent and effective controls to identify, assess and manage risks. The Board
also monitors the Company's financial performance, ensures that the Company
maintains adequate funding, and considers and approves the disposal of
Company's assets in a controlled, orderly and timely manner. Additionally, the
Board sets the Company's values and standards and ensures that its obligations
to its shareholders and other stakeholders are met.

 

The Company maintains an appropriate level of directors' and officers'
liability insurance.

 

Meetings of the Board

 

During the year, the Group was in a transitional period following a change in
Board composition and was primarily focused on the completion of refinancing
and stabilisation initiatives. In accordance with the Company's Constitution
and prevailing governance practices, matters requiring Board consideration
were addressed by way of written resolutions and through Director
consultations convened as needed. No formal Board meeting was held during the
financial year ended 31 December 2025.

 

To enable the Board to discharge its duties effectively, all Directors receive
accurate, timely and clear information in an appropriate format and of
sufficient quality. The Board also receives periodic presentations relating to
the Company's business and operations, financial performance, risk management
and other key matters.

 

All Directors have access to the advice and services of the Company Secretary
and external advisers, who are responsible to the Board on matters of
corporate governance, Board procedures and regulatory compliance.

 

Board Balance and Independence

 

As at 31 December 2025, the Board comprised three directors, all of whom are
male, consisting of two Non‑Executive Directors being Mr Lim Tian Huat, who
served as the Independent Non‑Executive Chairman, Dato' Dr Thong Kok Cheong
and one Executive Director, Mr Leong Kheng Cheong, who is also the Chief
Executive Officer. The Company does not currently meet the board gender
diversity targets applied to certain UK listed issuers. This reflects the
limited size of the Board and the changes made during the year to support the
Group's refinancing and stabilisation efforts, with appointments focused on
individuals possessing the specific experience considered necessary at that
time. The Board recognises the benefits of diversity and will keep its
composition under review as future appointment or succession opportunities
arise, taking into account the Group's circumstances and business needs.

 

The Board considers the Chairman to be independent, as he is not involved in
the day-to-day management of the Company and has no business or other
relationships that could materially interfere with the exercise of his
independent judgement.

 

The Chairman is independent and is responsible for the leadership of the
Board, ensuring its overall effectiveness and setting its agenda.  Matters
referred to the Board are considered collectively and no individual holds
unrestricted decision-making powers. Together, the Directors bring a broad
range of experience and expertise in business, finance and accountancy, which
are essential for the effective oversight and supervision of the Company's
affairs.

 

Performance Appraisal

The Corporate Governance Code recommends that there should be a formal and
rigorous annual review of the performance of the board, its committees, the
chair and individual directors. Although the Company is not subject to the
Corporate Governance Code by virtue of its listing on the transition segment
of the main market, the Board recognises the value of regular performance
reviews as a mechanism to improve effectiveness and promote accountability.

 

During FY2025, no formal performance evaluation was conducted, owing to the
recent reconstitution of the Board and the Company's ongoing refinancing and
stabilisation initiatives. The Board believes it will be more meaningful to
undertake a formal performance review once the current Board has operated
together for a reasonable period of time.

 

The Board intends to implement a formal evaluation process in the next
financial year to assess its effectiveness and identify areas for improvement.
In the interim, informal feedback and regular engagement among Directors
continue to facilitate open communication and the identification of any
governance or operational matters requiring attention.

 

Re-election of Directors

In accordance with the Company's Articles of Association, all Directors shall
submit themselves for election by the shareholders at the first opportunity
after their appointment and shall not remain in office for longer than three
years since their last election or re-election without submitting themselves
for re-election. At the last AGM held on 30 May 2025, Mr Lim Tian Huat, Dato'
Dr Thong Kok Cheong and Mr Leong Kheng Cheong, having been newly appointed,
offered themselves for re-election. All of these Directors were re-elected at
the AGM and will remain in office until the next re-election in three years.

 

Board Committees

 

In line with best practices outlined in the Corporate Governance Code, the
Board recognises the importance of establishing appropriate Board Committees
to support the effective discharge of its duties and responsibilities. While
the Company is not required to comply with the Corporate Governance Code due
to its listing on the transition segment of the FCA Official List, the Board
remains committed to adopting its key principles where practicable and
appropriate, taking into account the size, resources, and current phase of the
Company.

 

As at 31 December 2025, the Company had not established any formal Board
Committees, such as an Audit Committee ("AC") or the Nomination and
Remuneration Committee ("NRC"), following changes to the composition of the
Board during the year. In light of the Company's financial distress and
stabilisation efforts, the Board considered it more practical for all
Directors to collectively assume the roles and responsibilities typically
delegated to these Committees. This approach allowed for more agile
decision-making and oversight during a period of significant operational and
financial challenges.

 

The Board's immediate priority remains to stabilise the Group. At the
appropriate stage, as the Company stabilises and transitions out of its
distressed state, the Board may revisit and align its composition,
reconstitute the AC and formally establish a NRC, in line with evolving
operational needs and governance best practices.

 

AUDIT COMMITTEE RESPONSIBILITIES

 

The responsibilities typically undertaken by the AC were assumed by the Board
during FY2025. These includes:

 

·          monitoring, in discussion with the auditor, the integrity
of the Company's financial statements and any formal announcements relating to
financial performance and reviewing significant financial reporting
judgements;

 

·          reviewing the Company's internal financial controls and
risk management systems;

 

·          overseeing the appointment, re-appointment and removal of
the external auditor and approving the external auditor's remuneration and
terms of engagement for submission to shareholders at general meetings;

 

·          reviewing and monitoring the external auditor's
independence and objectivity, as well as the effectiveness of the audit
process. The Board recognises that the Corporate Governance Code and AIC Code
provisions for FTSE 350 companies to put the external audit contract out to
tender at least every 10 years. While the Company is not a member of the FTSE
350, the Board acknowledges this best practice (the current auditor has been
the auditor since 2020);

 

·          developing and implementing a policy on the engagement of
the external auditor for non-audit services; and

 

·          identifying any matters requiring action or improvement
and making appropriate recommendations.

 

During FY2025, the Board carried out the following specific activities
typically overseen by the AC:

 

·    reviewed the audit plan with the Group's auditor;

 

·    reviewed and discussed the auditor's report with the Group's auditor;

 

·    reviewed and approved the audited financial statements included in
the Annual Report;

 

·    reviewed and approved other published financial information,
including the half-year results and related announcements;

 

·    assessed the independence of the Group's auditor; and

 

·    reviewed the auditor's performance and recommended their
reappointment to the shareholders.

 

The Significant Issues

The Board considered the following key issues in relation to the Group's
financial statements during the year:

 

·    Valuation of inventory assets - The Board considered and discussed
the valuation of the Group's inventory assets as at 31 December 2025 and to
identify potential impairment.

 

·    Transition to going concern - The Board considered both the current
circumstances of Company and its financial requirements for the 12 months from
the approval date of the financial statements. In the prior financial year,
the financial statements were prepared on a non‑going concern basis due to
the existence of material uncertainties and defaulted debts. During the
current financial year, the Board noted the positive impact of completed
fundraising activities, refinancing of borrowings and improved operational
performance. Based on these developments and management's cash flow
projections, the Board concluded that the adoption of the going concern basis
of preparation is appropriate for the current year. The financial statements
have therefore been prepared on a going‑concern basis. Refer to Note 2.3 for
further details.

 

·    Reclassification of inventories to property, plant and equipment - As
at 31 December 2025, the Directors reassessed the intended use of certain
completed developments in the near future and determined that these assets
were no longer held primarily for sale due to changes in circumstances and
operational plans for the near future. Accordingly, such properties were
reclassified from inventories to property, plant and equipment, in accordance
with IAS 16 Property, Plant and Equipment. This reclassification reflects a
change in use of the assets and is accounted for prospectively.

 

Nomination & REMUNERATION Committee

 

The responsibilities of the NRC were also assumed by the Board during FY2025.
During FY2025, the Board undertook the following functions:

 

·    regularly reviewed the structure, size and composition of the Board,
including its diversity, skills, knowledge and experience and made
recommendations for change as appropriate;

 

·    considered succession planning for Directors and the re-appointment
or re-election of  Directors at the conclusion of their specified term of
office or retiring in accordance with the Company's Articles of Association;

 

·    identified and nominated candidates to fill Board vacancies as and
when they arose;

 

·    considered matters related to the continuation in office of
Directors;

 

·    determined and agreed the overall framework for the Directors'
remuneration; and

 

·    set the remuneration for all Directors.

 

As an entity listed on the transition segment of the main market, the Group is
subject to certain diversity and inclusion targets, including: (i) at least
40% of the individuals on its board of directors are women; (ii) at least one
senior position (chair, chief executive, senior independent director or chief
financial officer) on its board of directors is held by a woman; and (iii) at
least one individual on its board of directors is from a minority ethnic
background. No formal diversity policy has been adopted given the Group's
current focus to preserve cash balance and stabilisation efforts.

 

Financial Reporting

 

The Board aims to present a fair, balanced and understandable assessment of
the Company's position and prospects in all reports to shareholders, investors
and regulatory authorities.  This assessment is primarily provided in the
half-year results and the Annual Report through the Chairman's Statement,
Financial Review Statement and Directors' Report.

 

The Board has reviewed the significant reporting issues and judgements
involved in the preparation of the Group's financial statements, including
significant accounting policies, significant estimates and critical
judgements. The Board has also reviewed the clarity, appropriateness and
completeness of the disclosures contained in the financial statements.

 

Internal Audit

 

The Board has confirmed that the existing systems and procedures provide
sufficient assurance that a sound system of risk management and internal
control is maintained. Given the Group's focus on refinancing and
stabilisation efforts during the year, the Board considers that establishing
an internal audit function specific to the Company is not necessary at this
time.  However, the Directors will continue to monitor the situation and
reassess the need for such a function as appropriate.

 

Auditor

 

The Board is responsible for monitoring and reviewing the performance and
independence of the Company's Auditor, PKF Littlejohn LLP, who was
re-appointed at the last AGM held on 30 May 2025.

 

In accordance with auditing and ethical standards, the auditor is required to
assess and confirm their independence, integrity and objectivity to the Board.
PKF Littlejohn LLP has conducted this assessment and has confirmed that they
remain independent, objective and in compliance with the Ethical Standard for
Auditors published by the UK Financial Reporting Council, as well as the Code
of Ethics issued by the Institute of Chartered Accountants in England and
Wales.

 

RISK MANAGEMENT AND Internal Control

 

The Board is responsible for the effectiveness of the Company's risk
management and internal control systems and is provided with the necessary
information to enable it to discharge its duties. These systems are designed
to meet the specific needs of the Company and to manage rather than eliminate
the risk of failure to meet business objectives. As such, they can only
provide reasonable, and not absolute, assurance against material misstatement
or loss.

 

During the year, the Board discharged its responsibility for risk management
and internal control through the following key procedures:

 

·          clearly defined delegation of responsibilities to
employees of the Company, including authorisation levels for all aspects of
the business;

 

·          regular and comprehensive information provided to the
Board covering financial performance and key business indicators;

 

·          a detailed system of budgeting, planning and reporting
that is approved by the Board, with results monitored against budget with
variances being followed up and action taken, where necessary; and

 

·          regular visits to operating units and projects by the
Board.

 

The Board has established frameworks, policies and procedures to ensure
compliance with the requirement of the Bribery Act 2010 (the "Bribery Act")
and Market Abuse Regulation ("MAR"). In respect of the Bribery Act, the
Company has implemented an anti-corruption and anti-bribery policy supported
by its legal and compliance function. Training and briefing sessions have been
conducted for senior management and employees, and compliance reviews are
undertaken as needed to ensure the effectiveness of the policy.

 

With regard to MAR, the Company has adopted a Dealing Code that imposes
restrictions on dealings in its securities by Persons Discharging Managerial
Responsibilities ("PDMR") and certain employees who are subject to clearance
procedures. In addition, the Company has implemented a Group-Wide Dealing
Policy and a Dealing Procedures Manual. These policies are designed to ensure
that PDMRs and other employees of the Company and its subsidiaries do not
misuse, or appear to misuse, non-public information relating to the Group.

 

Relationship with Shareholders

 

The Board is committed to maintaining good communications with shareholders.
The Chairman and selected members of the Board have been designated as the
principal spokespersons to engage with investors, analysts, fund managers, the
press and other stakeholders. The Board is kept informed of all material
information communicated to shareholders and is advised on their feedback.

 

To understand the views of major shareholders, the Board engages in meetings
and teleconferences facilitated by the Company's financial adviser. The
Company also provides regularly updates to shareholders through stock exchange
announcements, press releases and participation in roadshows.

 

To further promote effective communication, the Company maintains a website at
www.aseanapropertieslimited.com, where shareholders and investors can access
relevant and up-to-date information.

 

SiGNIFICANT Shareholders

 

As at 31 December 2025, the Board was aware of the following direct and
indirect interests comprising a significant holding of more than 3% of the
Company's issued share capital (excluding shares held in Treasury):

 

                                                 NUMBER OF ORDINARY SHARES HELD  PERCENTAGE OF ISSUED SHARE CAPITAL
 Neuchatel Investment Holdings Limited           116,465,000                     40.2%
 Legacy Essence Limited and its related parties  36,628,282                      12.7%
 LIM Advisors                                    26,144,192                      9.0%
 SIX SIS                                         18,366,118                      6.3%
 Progressive Capital Partners                    14,393,372                      5.0%
 Ong Vincent                                     13,334,000                      4.6%
 Credit Suisse                                   12,024,891                      4.2%
 Dato' Dr. Thong Kok Cheong                      11,959,608                      4.1%

 

Annual General Meeting

The AGM serves as the principal forum for dialogue with shareholders. During
and after the AGM, shareholders have the opportunity to engage with the Board
and seek clarification on the Group's business and operations. The last AGM
was held on 30 May 2025 at Level 6M Boardroom, The RuMa Hotel and Residences,
7 Jalan Kia Peng, 50450 Kuala Lumpur, Malaysia and was attended by Mr Lim Tian
Huat (Non-Executive Chairman), Dato' Dr Thong Kok Cheong and Mr Leong Kheng
Cheong.

 

Notices of the AGM and accompanying materials are sent out to shareholders in
advance, allowing sufficient time for review and consideration. Each item of
special business is presented with an explanation of the purpose and effect of
the proposed resolution. Following the vote on each resolution, the Chairman
announces the number of votes cast for, against and withheld. A formal
announcement confirming whether each resolution has been passed at the AGM is
released via the London Stock Exchange.

 

On behalf of the Board

 

LIM TIAN HUAT

Chairman

 

24 April 2026

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ASEANA PROPERTIES LIMITED

 

Opinion

We have audited the consolidated financial statements of Aseana Properties
Limited and its subsidiaries (the 'Group') for the year ended 31 December
2025, which comprise the Consolidated Statement of Comprehensive Income, the
Consolidated Statement of Financial Position, the Consolidated Statement of
Changes in Equity, the Consolidated Statement of Cash Flows and related notes
to the financial statements, including significant accounting policies. The
financial reporting framework that has been applied in their preparation is
applicable law and International Financial Reporting Standards (IFRSs) as
adopted by the European Union.

In our opinion, the consolidated financial statements:

·    give a true and fair view of the state of the Group's affairs as at
31 December 2025 and of its profit for the year then ended;

·    have been properly prepared in accordance with IFRSs as adopted by
the European Union; and

·    have been prepared in accordance with the requirements of the
Companies (Jersey) Law 1991.

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing
(UK) (ISAs (UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor's responsibilities for the
audit of the financial statements section of our report. We are independent of
the Group in accordance with the ethical requirements that are relevant to our
audit of the financial statements in the UK, including the FRC's Ethical
Standard as applied to listed entities, and we have fulfilled our other
ethical responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors'
use of the going concern basis of accounting in the preparation of the
financial statements is appropriate. Our evaluation of the directors'
assessment of the Group's ability to continue to adopt the going concern basis
of accounting included:

·    Reviewing management's going concern assessment and evaluating its
appropriateness based on audit evidence obtained relating to the Group's
operations, financial performance, liquidity position, and the external
economic environment.

·    Assessing the historical accuracy and reliability of management's
forecasting by comparing prior period forecasts with actual outcomes, to
inform our evaluation of forecast credibility.

·    Evaluating post‑reporting‑date trading and cash flow performance,
using this information as an indicator of the reasonableness of management's
forecasts and as corroborative evidence for the continued appropriateness of
key assumptions.

·    Reviewing events occurring subsequent to the reporting date and up to
the date of our auditor's report to identify any matters that could impact the
Group's ability to continue as a going concern.

·    Performing sensitivity analyses over the underlying forecasts,
critically challenging management's key assumptions to ensure that plausible
downside scenarios-such as lower‑than‑expected revenue, increased
operating costs, and delays or shortfalls in planned financing-have been
appropriately considered, and that the Group's financial resilience under
adverse conditions has been robustly evaluated.

·    Assessing the adequacy of liquidity following fundraising activities,
including obtaining confirmation of cash inflows from concluded fundraising
transactions and verifying that such inflows have been appropriately reflected
in the Group's forecasts.

·    Reviewing loan agreements and refinancing arrangements to understand
covenant requirements, repayment profiles, and other contractual terms that
may affect the Group's ability to continue as a going concern.

·    Inquiring of directors and senior management regarding planned
operational changes, financing strategies, capital requirements, and other
uncertainties that may not be fully reflected within management's forecasts.

·    Assessing the adequacy and appropriateness of the going concern
disclosures in the financial statements, including whether the rationale for
adopting the going concern basis of accounting is clearly and appropriately
explained.

Based on the work we have performed, we have not identified any material
uncertainties relating to events or conditions that, individually or
collectively, may cast significant doubt on the Group's ability to continue as
a going concern for a period of at least twelve months from when the financial
statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to
going concern are described in the relevant sections of this report.

Our application of materiality

The scope of our audit was influenced by our application of materiality. We
set certain quantitative thresholds for materiality. These, together with
qualitative considerations, helped us to determine the scope of our audit and
the nature, timing and extent of our audit procedures on the individual
financial statement line items and disclosures and in evaluating the effect of
misstatements, both individually and in aggregate, on the consolidated
financial statements as a whole.

 

                          Consolidated financial statements 2025    Consolidated financial statements 2024
 Overall materiality      US$920,000                                US$730,000
 Performance materiality  US$640,000                                US$470,000
 Basis of materiality     c. 0.7% of gross assets                   c. 0.5% of gross assets
 Rationale                A key determinant of the Group's value is property assets held within
                          inventories and property, plant and equipment. As a result, the valuation and
                          classification of these assets present a primary area of audit focus. On this
                          basis, we consider gross assets to be a critical financial performance measure
                          for the Group, given that it is a key metric used by management, investors,
                          analysts and lenders.

 

 

We use performance materiality to reduce to an appropriately low level the
probability that the aggregate of uncorrected and undetected misstatements
exceeds overall materiality. Specifically, we use performance materiality in
determining the scope of our audit and the nature and extent of our testing of
account balances, classes of transactions and disclosures, for example in
determining sample sizes.

 

For each component in the scope of our Group audit, we allocated a materiality
that is less than our overall Group materiality. The range of materiality
allocated across components was between US$192,000 and US$512,000 (2024:
between US$156,000 and US$416,000). Certain components were audited to a local
statutory audit materiality that was also less than our overall Group
materiality.

 

We agreed with the Board of Directors that we would report to them
misstatements identified during our audit above US$40,000 (2024: US$40,000) as
well as misstatements below those amounts that, in our view, warranted
reporting for qualitative reasons.

 

Our approach to the audit

As part of designing our audit, we determined materiality and assessed risk of
material misstatement in the consolidated financial statements. In particular,
we looked at areas involving significant management judgement and estimation
uncertainty, including:

·    the classification and valuation of property assets, including
inventories and property, plant and equipment;

·    the appropriate application of going concern basis for preparing the
consolidated financial statements;

·    revenue and deferred revenue recognition, given the magnitude of
balances and judgement involved in determining the timing of recognition; and

·    the risk of management override of controls, including consideration
of whether management judgements and estimates indicated potential bias.

 

We also considered future events that are inherently uncertain and could give
rise to material misstatement.

 

The Group has eight trading companies consolidated within the consolidated
financial statements, out of which seven based in Malaysia and one based in
Jersey. We identified three material components, which were subject to a full
scope audit (one in Jersey and two in Malaysia) and other five components in
Malaysia were subject to specified audit procedures (2024 - three material
components subject to full scope audit and six other components subject to
specified procedures). Seven Malaysian components were audited by the PKF
network firm in Malaysia under our direction and supervision. We reviewed
component audit working papers electronically.

 

Key audit matters

Key audit matters are those matters that, in our professional judgment, were
of most significance in our audit of the financial statements of the current
period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including those
which had the greatest effect on: the overall audit strategy, the allocation
of resources in the audit; and directing the efforts of the engagement team.
These matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters.

 

 Key Audit Matter                                                                 How our scope addressed this matter
 Classification and valuation of property assets
 Refer to note 16 Property, plant and equipment and note 20 Inventories           Our work in this area included:

 The Group owns a portfolio of land, development properties, hotel and mall       •   Reviewing management's assessment papers supporting the change in use
 assets in Malaysia, classified between inventories and property, plant and       for Ormond Hotel Sandakan and RuMa Hotel & Residences, including Board
 equipment based on management's intended use.                                    approvals, operational plans, and evidence demonstrating that the assets are

                                                                                being used in alignment with management's intended plans;
 During the year, management exercised significant judgement in:

                                                                                •   Assessing whether the timing and criteria for reclassification are
 ·      Determining whether certain land, hotel and mall assets should be         appropriate, based on when the decisions were made by the Board;
 reclassified from inventories to property, plant and equipment following a

 change in use; and                                                               •   Determining the deemed cost for Property, Plant & Equipment at the

                                                                                reclassification date;

                                                                                •   Assessing the appropriateness of the useful economic lives assigned to
 ·      Assessing the valuation of land, hotel and mall assets, including         reclassified assets;
 those subject to external valuation and those valued internally.

                                                                                •   Assessing the independence, competence, and methodology of external
 The valuation of property assets involves significant judgement, particularly    valuers (Knight Frank and CBRE);
 in respect of assumptions such as occupancy levels, forecast revenues, costs,

 capital expenditure, discount rates and terminal values. Small changes in        •   Evaluating the appropriateness of the discounted cash flow and
 these assumptions could result in a material misstatement.                       comparison approaches, and challenge of key assumptions (discount rate,

                                                                                occupancy, revenues, costs, capex, terminal value) using an internal expert;
 For properties classified as inventory, a valuation below cost would require a

 write‑down under IAS 2. For properties classified as property, plant and         •   Checking the models for mathematical accuracy;
 equipment, a valuation below carrying value may indicate an impairment under

 IAS 36, and failure to recognise such an impairment could result in a material   •   Developing auditors' own range of key assumptions and comparing them
 misstatement.                                                                    to management's estimates for reasonableness;

 Due to significance of these judgments and estimates, we identified the          •   Performing sensitivity analysis to assess how key inputs affect
 classification and valuation of property assets as a key audit matter.           valuation outcomes and whether potential impairment scenarios are reasonable
                                                                                  given market conditions;

                                                                                  •   Assessing whether any impairment indicators existed at the
                                                                                  reclassification date; and

                                                                                  •   Reviewing financial statements to consider disclosures comply with
                                                                                  IFRS (ie IAS 16 for Property, Plant & Equipment and IAS 2 for inventories)
                                                                                  and that there is adequate disclosure of the reclassification, valuation, and
                                                                                  key judgments.

                                                                                  Based on the audit procedures performed, we found management's judgements and
                                                                                  estimates to be within an acceptable range and the related disclosures to be
                                                                                  appropriate.

 

Other information

The other information comprises the information included in the annual report,
other than the financial statements and our auditor's report thereon. The
directors are responsible for the other information contained within the
annual report. Our opinion on the consolidated financial statements does not
cover the other information and, except to the extent otherwise explicitly
stated in our report, we do not express any form of assurance conclusion
thereon. Our responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the course of the audit, or
otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to
determine whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are
required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to
which the Companies (Jersey) Law 1991 requires us to report to you if, in our
opinion:

·    proper accounting records have not been kept by the parent company,
or proper returns adequate for our audit have not been received from branches
not visited by us; or

·    the parent company financial statements are not in agreement with the
accounting records and returns.

 

Responsibilities of directors

As explained more fully in the statement of Directors' responsibilities, the
directors are responsible for the preparation of the consolidated financial
statements and for being satisfied that they give a true and fair view, and
for such internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the directors are
responsible for assessing the Group's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to
liquidate the Group or to cease operations, or have no realistic alternative
but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial
statements as a whole are free from material misstatement, whether due to
fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and
regulations. We design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below:

·    We obtained an understanding of the Group and the sector in which it
operates to identify laws and regulations that could reasonably be expected to
have a direct effect on the consolidated financial statements. We obtained our
understanding in this regard through discussions with management, industry
research, and application of cumulative audit knowledge and experience of the
sector. We also communicated relevant identified laws and regulations and
potential fraud risks to all engagement team members including the significant
component audit team and remained alert to any indicators of fraud or
non-compliance with laws and regulations throughout the audit.

·    We determined the principal laws and regulations relevant to the
Group in this regard to be those arising from:

o The Companies (Jersey) Law 1991;

o Disclosure Guidance and Transparency Rules;

o The Bribery Act 2010;

o Market Abuse Regulation;

o Anti-money laundering legislations;

o Local tax and employment law; and

o IFRSs as adopted by European Union.

·    We designed our audit procedures to ensure the audit team considered
whether there were any indications of non-compliance by the Group with those
laws and regulations. These procedures included, but were not limited to:

o Making enquiries of management;

o Reviewing minutes of board meetings;

o Reviewing accounting ledgers; and

o Reviewing Regulatory News Service announcements

·    We also identified the risks of material misstatement of the
consolidated financial statements due to fraud. We considered, in addition to
the non-rebuttable presumption of a risk of fraud arising from management
override of controls, that the significant judgements relating to the
valuation and classification of property assets (including inventories and
property, plant and equipment) and revenue recognition could indicate
potential management bias. We addressed this by challenging the key
assumptions and judgements made by management, as outlined in the relevant Key
Audit Matters above.

·    As in all of our audits, we addressed the risk of fraud arising from
management override of controls by performing audit procedures which included,
but were not limited to: the testing of journals; reviewing accounting
estimates for evidence of bias; and evaluating the business rationale of any
significant transactions that are unusual or outside the normal course of
business.

·    In our audit procedures, we have considered matters of non-compliance
with laws and regulations, including fraud at the Group and component levels.
We have performed audit procedures on all material components within the
Group, both at the consolidated level and also through communications with
component auditors.

Because of the inherent limitations of an audit, there is a risk that we will
not detect all irregularities, including those leading to a material
misstatement in the financial statements or non-compliance with regulation.
This risk increases the more that compliance with a law or regulation is
removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances of
non-compliance. The risk is also greater regarding irregularities occurring
due to fraud rather than error, as fraud involves intentional concealment,
forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial
statements is located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities
(http://www.frc.org.uk/auditorsresponsibilities) . This description forms part
of our auditor's report.

 

Use of our report

 

This report is made solely to the company's members, as a body, in accordance
with our engagement letter dated 5 December 2025.  Our audit work has been
undertaken so that we might state to the company's members those matters we
are required to state to them in an auditor's report and for no other
purpose.  To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone, other than the company and the company's members as
a body, for our audit work, for this report, or for the opinions we have
formed.

 

Wendy Liang (Engagement
Partner)
30 Churchill Place

For and on behalf of PKF Littlejohn
LLP
Canary Wharf

Recognised
Auditor
London E14 5RE

 

24 April 2026

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2025

 

                                               2025      2024
                                    Notes      US$'000   US$'000
 Continuing operations
 Revenue                            5          14,415    2,875
 Cost of sales                      6          (12,459)  (4,116)
 Gross profit/(loss)                            1,956    (1,241)
 Other income                       7          17,965    15,602
 Administrative expenses            11         (1,416)   (2,139)
 Other operating expenses           11         (16,691)  (17,206)
 Foreign exchange gain              8          13,304    3,099
 Operating profit/(loss)                       15,118    (1,885)
 Finance income                                23        111
 Finance costs                                 (1,576)   (3,727)
 Net finance costs                  10         (1,553)   (3,616)
 Net profit/(loss) before taxation  11         13,565    (5,501)
 Taxation                           12         (1,357)   (4,479)
 Profit/(loss) for the year                    12,208    (9,980)

Other comprehensive loss, net of tax

Items that are or may be reclassified subsequently to profit or loss

 Foreign currency translation differences              13        (8,361)  (1,960)

for foreign operations
 Total other comprehensive                             13        (8,361)  (1,960)

loss for the year
 Total comprehensive                                             3,847    (11,940)

income/(loss) for the year

 Profit/(loss) attributable to:
 Equity holders of the parent company                  14        12,215   (9,900)
 Non-controlling interests                             15        (7)      (80)
 Profit/(loss) for the year                                      12,208   (9,980)

 Total comprehensive income/(loss)  attributable to:
 Equity holders of the parent company                            3,842    (12,033)
 Non-controlling interests                                       5        93
 Total comprehensive                                             3,847    (11,940)

income/(loss) for the year

 Profit/(loss) per share                                14       5.35     (5.74)

 Basic and diluted (US cents)

 

The notes to the financial statements form an integral part of the financial
statements.

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (COMPANY NO. 94592)

AS AT 31 DECEMBER 2025

 

                                                        2025       2024
                                          Notes         US$'000    US$'000

 Non-current assets
 Property, plant and equipment            16            56,531     -
 Intangible assets                        17            28         -
 Total non-current assets                               56,559     -

 Current assets
 Property, plant and equipment            16            -          283
 Intangible assets                        17            -          28
 Inventories                              20            63,164     119,065
 Trade and other receivables              21            1,189      2,416
 Prepayments                                            1,412      267
 Current tax assets                                     -          295
 Cash and cash equivalents                22            6,187      7,462
 Total current assets                                   71,952     129,816

 TOTAL ASSETS                                           128,511    129,816

 Equity
 Share capital                            23            14,482     8,659
 Share premium                            24            210,693    206,132
 Capital redemption reserve               25            3,841      3,841
 Translation reserve                      26            (37,030)   (28,657)
 Accumulated losses                                     (136,113)  (148,328)
 Shareholders' equity                                   55,873     41,647
 Non-controlling interests                15            45         40
 Total equity                                           55,918     41,687

 Non-current liabilities
 Loans and borrowings                     29            17,378     -
 Total non-current liabilities                          17,378     -

 Current liabilities
 Trade and other payables                 27            50,972     58,908
 Amount due to non-controlling interests  28            1,221      1,108
 Loans and borrowings                     29            1,537      2,602
 Medium term notes                        30            468        25,511
 Current tax liabilities                                1,017      -
 Total current liabilities                              55,215     88,129
 Total liabilities                                      72,593     88,129

 TOTAL EQUITY AND LIABILITIES                           128,511    129,816

The financial statements were approved on 24 April 2026 and authorised for
issue by the Board and were signed on its behalf by

 

 

 

 

 

LIM TIAN
HUAT
LEONG KHENG CHEONG

Director
Director

 

24 April 2026

 

 

The notes to the financial statements form an integral part of the financial
statements.

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 december 2025

 

 Consolidated                                          Redeemable Ordinary Shares  Management Shares  Share Premium  Capital Redemption Reserve  Translation Reserve  Accumulated Losses  Total Equity Attributable to Equity Holders of the Parent  Non- Controlling Interests  Total Equity

                                                       US$'000                     US$'000            US$'000        US$'000                     US$'000              US$'000             US$'000                                                    US$'000                     US$'000
 Balance at 1 January 2024                             10,601                      -#                 208,925        1,899                       (26,524)             (131,513)           63,388                                                     (6,936)                     56,452
 Loss for the year                                     -                           -                  -              -                           -                    (9,900)             (9,900)                                                    (80)                        (9,980)
 Total other comprehensive (loss)/income for the year  -                           -                  -              -                           (2,133)              -                   (2,133)                                                    173                         (1,960)
 Total comprehensive loss for the year                 -                           -                  -              -                           (2,133)              (9,900)             (12,033)                                                   93                          (11,940)
 Settlement with ICB and share cancellation            (1,942)                     -                  (2,793)        1942                        -                    (6,915)             (9,708)                                                    6,883                       (2,825)
 As at 31 December 2024/ 1 January 2025                8,659                       -#                 206,132        3,841                       (28,657)             (148,328)           41,647                                                     40                          41,687

 Profit for the year                                   -                           -                  -              -                           -                    12,215              12,215                                                     (7)                         12,208
 Total other comprehensive (loss)/income for the year  -                           -                  -              -                           (8,373)              -                   (8,373)                                                    12                          (8,361)
 Total comprehensive (loss)/income for the year        -                           -                  -              -                           (8,373)              12,215              3,842                                                      5                           3,847
 Increase of share capital                             5,823                       -                  3,494          -                           -                    -                   9,317                                                      -                           9,317
 Disposal of treasury shares                           -                           -                  1,067          -                           -                    -                   1,067                                                      -                           1,067
 Shareholders' equity at 31 December 2025              14,482                      -#                 210,693        3,841                       (37,030)             (136,113)           55,873                                                     45                          55,918

 

# Represents 2 management shares at US$0.05 each

 

The notes to the financial statements form an integral part of the financial
statements.

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 december 2025

 

                                                                           2025      2024
                                                                           US$'000   US$'000
 Cash Flows from Operating Activities
 Net profit/(loss) before taxation                                         13,565    (5,501)
 Impairment of amount due from a related party                             -         4,145
 Impairment of goodwill                                                    -         550
 Impairment of receivables from third parties                              181       -
 Write down of inventories                                                 510       -
 Finance income                                                            (23)      (111)
 Finance costs                                                             1,576     3,727
 Unrealised foreign exchange (gain)/loss                                   (13,367)  (3,095)
 Depreciation of property, plant and equipment and right-of-use asset      152

                                                                                     58
 Operating profit/(loss) before changes in working capital                 2,594

                                                                                     (227)
 Changes in working capital:
 Decrease/(Increase) in inventories                                        11,912    (3,758)
 Decrease/(Increase) in trade and other receivables and prepayments        173

                                                                                     (561)
 (Decrease)/Increase in trade and other payables                           (13,183)  13,187
 Cash (used in)/generated from operations                                  (1,496)   8,641
 Interest paid                                                             (1,426)   (3,541)
 Tax paid                                                                  (97)      (4)

 Net cash (used in)/generated from operating activities                    (27)

                                                                                     5,096

 Cash Flows from Investing Activities
 Purchase of property, plant and equipment                                 (1,446)   (143)
 Finance income received                                                   23        111

 Net cash used in investing activities                                     (1,423)   (32)

 

 

                                                               2025      2024

                                                               US$'000   US$'000
 Cash Flows from Financing Activities
 Proceeds from issuance of share capital                       9,317     -
 Proceeds from sale of treasury shares                         1,067     -
 Drawdown of loan and borrowings                               16,666    1,150
 Addition of finance lease liabilities                         48        -
 Payment of finance lease liabilities                          (1)       -
 Repayment of loans and borrowings                             (27,746)  (4,418)

 Net cash used in financing activities                         (649)     (3,268)
 Net changes in cash and cash equivalents during the year      (2,099)

                                                                         1,796
 Effect of changes in exchange rates                           824       1,393
 Cash and cash equivalents at the beginning of the year        7,462

                                                                         4,273

 Cash and cash equivalents at the end of the year (i)          6,187     7,462

 

(i)         Cash and Cash Equivalents

            Cash and cash equivalents included in the consolidated
statement of cash flows comprise the following consolidated statement of
financial position amounts:

 

                                  2025     2024
                                  US$'000  US$'000
 Cash and bank balances           6,156    5,307
 Short term bank deposits         31       2,155
                                  6,187    7,462
 Less: Deposits pledged (ii)      (902)    (2,141)
 Cash and cash equivalents        5,285    5,321

 

(ii)        Included in short term bank deposits and cash and bank
balance is US$902,000 (2024: US$2,141,000) pledged for loans and borrowings
and Medium Term Notes of the Group.

 

 

The notes to the financial statements form an integral part of the financial
statements.

 

NOTES TO THE FINANCIAL STATEMENTS

 

GENERAL INFORMATION

 

Aseana Properties Limited (the "Company") was incorporated in Jersey as a
limited liability par value company.  The Company's registered office is
1(st) Floor Osprey House, Old Street, St Helier, Jersey JE2 3RG.

 

The consolidated financial statements comprise the financial information of
the Company and its subsidiaries (together with referred to as the "Group").
Details of the entities of the Group are described in Note 32.

 

The principal activities of the Group are the development of upscale
residential and hospitality projects in Malaysia.

 

The financial statements are presented in US Dollar ("US$"), which is the
Group's presentation currency.  All financial information is presented in US$
and has been rounded to the nearest thousand (US$'000), unless otherwise
stated.

 

BASIS OF PREPARATION

 

The financial statements of the Group have been prepared in accordance with
International Financial Reporting Standards ("IFRSs") as adopted by European
Union ("EU"), and IFRIC interpretations issued, and effective, or issued and
early adopted, at the date of these financial statements.

 

As permitted by Companies (Jersey) Law 1991 only the consolidated financial
statements are presented.

 

The preparation of financial statements in conformity with IFRS requires the
use of estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported
amounts of expenses during the reporting period.  Although these estimates
are based on management's best knowledge of the amount, event or actions,
actual results ultimately may differ from those estimates.  The Board has
reviewed the accounting policies set out below and considers them to be the
most appropriate to the Group's business activities.

 

New and amended standards

 

The Company and the Group adopted the following standards and amendments for
the first time for its annual reporting period commencing 1 January 2025:

 

·    Lack of Exchangeability - Amendments to IAS 21;

 

The adoption of the above Amendment did not have any material effect to the
financial statements of the Company and of the Group.

 

 

New IFRSs that have been issued, but only effective for annual periods
beginning on or after 1 January 2026

 

 New accounting standards or amendments                                         Effective date (annual periods beginning on

                                                                                or after)
 Sale or Contribution of Assets between an Investor and its Associate or Joint  To be determined
 Venture - Amendments to IFRS 10 and IAS 28
 Amendments to the Classification and Measurement of Financial Instruments -    1 January 2026
 Amendments to IFRS 9 and IFRS 7
 Contracts Referencing Nature-dependent Electricity - Amendments to IFRS 9 and  1 January 2026
 IFRS 7
 Annual Improvements to IFRS Accounting Standards - Volume 11                   1 January 2026
 IFRS 18 Presentation and Disclosure in Financial Statements                    1 January 2027
 IFRS 19 Subsidiaries without Public Accountability: Disclosures                1 January 2027

 

The Company and the Group are in the process of assessing the impact of
implementing these Standards and Amendments, since the effects would only be
observable for future financial years.

 

Transition to Going Concern

 

Financial statements are normally prepared on a going concern basis where
there is neither the intention nor need to suspend operations of an entity.
Where such an intention or need exists, the accounting standards preclude the
preparation of financial statements on a going concern basis.

 

In the previous financial year, the Group's financial statements were not
prepared on a going concern basis due to the existence of material
uncertainties arising from defaults under certain financing arrangements, the
appointment of Receivers and Managers over an indirect subsidiary, and the
absence, at that time, of formally credit‑approved refinancing facilities.

 

During the current financial year, the Directors reassessed the Group's
going‑concern position by considering the Group's financial position,
committed financing arrangements and cash flow forecasts for a period of at
least twelve months from the date of approval of the financial statements.

 

As at 31 December 2025, the Group's equity increased to US$55.92 million
(2024: US$41.69 million), primarily following successful equity fundraising
exercises completed during the year. Cash and cash equivalents amounted to
US$6.19 million (2024: US$7.46 million) at the reporting date. All borrowings
with financial institutions that were classified as current at 31 December
2024, amounting to approximately US$28.11 million, were successfully
refinanced during 2025 and are presented as current and non‑current
liabilities as at 31 December 2025 based on their repayment terms. This
included the full discharge of the Medium Term Notes ("MTN") issued by an
indirect subsidiary, Silver Sparrow Berhad ("SSB"), the substantial settlement
and subsequent redemption of the Commercial Paper ("CP") and/or MTN programme
secured by an indirect subsidiary, Potensi Angkasa Sdn Bhd ("PASB") with final
tranches settled in January 2026, and the full repayment of the OSK Capital
loan.

 

New long‑term financing facilities secured during the year provide extended
tenures, lower interest rates and grace periods on principal repayments,
resulting in only limited contractual principal repayments falling due in
2026. In addition, the Group retains access to approximately US$1.48 million
of undrawn committed banking facilities, providing additional liquidity
headroom.

 

From an operational perspective, the Group's key operating assets, including
The RuMa Hotel and Residences and Sandakan Harbour Mall, were cash‑flow
positive during 2025. The Sandakan Hotel, which re-opened in April 2026, is
expected to contribute additional operating cash inflows.

 

Having considered the above developments and based on the cash flow forecast
of the Group prepared for the next twelve (12) months including sensitivity
analysis performed, the Directors are confident that the Group will continue
to generate sufficient cash flows from its operations for the next twelve (12)
months from the reporting date. In addition, the Directors also expect the
lender to provide continued financial support by making available the existing
and new borrowing facility to the Group. Based on these factors, the Directors
believe it is appropriate to prepare the financial statements of the Group on
a going concern basis.

 

May 2025 Resolution

 

At a general meeting of the Company held on 30 May 2025, Shareholders voted in
favour of the Board's proposals to reject the 2025 Discontinuation Resolution
which enabled the Company to continue to pursue its Divestment Investment
Policy, rather than placing the Company into liquidation.  This should enable
the realisation of the Company's assets in a controlled, orderly and timely
manner, with the objective of achieving a balance between periodically
returning cash to Shareholders and maximising the realisation value of the
Company's investments.

 

Statement of Compliance

 

A number of new standards and amendments to standards and interpretations have
been issued by International Accounting Standards Board but are not yet
effective and in some cases have not yet been adopted by the EU. The Directors
do not expect that the adoption of these standards will have a material impact
on the financial statements of the Group in future periods.

 

Use of estimates and judgements

 

The preparation of the consolidated financial statements in conformity with
IFRS requires management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported amounts of
assets, liabilities, income and expenses.  Actual results may differ from
these estimates.

 

Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised in the period in which the
estimates are revised and in any future periods affected.

 

Information about critical judgements in applying accounting policies that
have the most significant effect on the amounts recognised in the consolidated
financial statements are discussed below:

 

Transition to going concern

 

As described in Note 2.3, the Directors consider the Group at this time to be
a going concern due to the current circumstances explained therein.

 

Net realisable value of inventories

 

The Group assesses the net realisable value of inventories under development,
land held for development, completed properties held for sale and consumables
according to their recoverable amounts with reference to the realisability of
these properties, taking into account estimated net sales based on prevailing
market conditions supported by external valuations, as well as indicative
market transaction prices on an arm's length basis.  Provision is made when
events or changes in circumstances indicate that the carrying amounts may
exceed net realisable value.  The assessment requires the use of judgement
and estimates in relation to factors such as sales prices, comparable market
transactions, occupancy levels, projected growth rates, and discount rates.

 

The methods and key assumptions in relation to the calculation of the net
realisable value of inventories are described in Note 20.  At 31 December
2025, the carrying value of inventories were US$63.2 million (31 December
2024: US$119.1 million).

 

Revenue - sale and leaseback arrangements

 

The Group entered into agreements with the buyers of The RuMa Hotel Suites in
a sale and leaseback arrangement.  The sold hotel suites will be leased back
to the Group for the hotel operation over the lease term period of 10 years.

 

The Group considers that the control of the sold hotel suites, under the sale
and leaseback arrangement, has yet to be transferred to the buyer and the
transfer of the asset is therefore not a sale.  No revenue is recognised in
the financial statements.

 

The nature of this leaseback transaction represents, in substance, a temporary
financing arrangement. Any contractual payment made to the buyer was
recognised as finance costs. The proceeds of the revenue received from these
buyers were recognised as amounts owed to contract buyers, amounted to US$39.4
million (31 December 2024: US$35.7 million and is disclosed in Note 27.

 

Classification of assets

 

The Directors apply judgements in determining the classification of the
properties held by the Group.  As the Group's principal activity was property
development, the Group continues to classify its completed developments,
namely the two hotels, and mall as inventories, in line with the Group's
intention to dispose of these assets rather than hold them for rental or
capital appreciation. The Group operates these inventories temporarily to
stabilise its operation while seeking a potential buyer.

 

As described in the Notes 3.3(c) and (d), as a result of this classification
all income generating from the operations of these developments is recognised
as other income in Note 7.

 

As at 31 December 2025, the Directors reassessed the intended use of certain
completed developments in the near future and determined that, due to changes
in circumstances and operational plans for the near future and determined that
these assets were no longer held primarily for sale. Accordingly, such
properties were reclassified from inventories to property, plant and
equipment, in accordance with IAS 16 Property, Plant and Equipment. This
reclassification reflects a change in use of the assets and is accounted for
prospectively.

 

Global economic uncertainty

 

The ongoing conflicts in Ukraine and Middle East, aggressive tariffs intended
to be imposed by the United States, coupled with the high inflation continued
cast doubt on the pace of the economic recovery.

 

The Group exercises judgement, in light of all facts and circumstances, to
assess what event in this series of events provides additional evidence about
the condition that existed at the reporting date and therefore affects the
recognition and measurement of the Group's assets and liabilities at 31
December 2025.

 

SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Consolidation

 

Business combinations

 

Business combinations are accounted for using the acquisition method as at the
acquisition date, which is the date on which control is transferred to the
Group.  For new acquisitions, the Group measures the cost of goodwill at the
acquisition date as:

 

•      the fair value of the consideration transferred; plus

•      the recognised amount of any non-controlling interests in the
acquiree; plus

•      if the business combination is achieved in stages, the fair value
of the existing equity interest in the acquiree; less

•      the net recognised amount (generally fair value) of the
identifiable assets acquired and liabilities assumed.

 

When the excess is negative, a bargain purchase gain is recognised immediately
in profit or loss.  The consideration transferred does not include amounts
related to the settlement of pre-existing relationships.  Such amounts
generally are recognised in profit or loss.

 

Transaction costs related to the acquisition, other than those associated with
the issue of debt or equity securities, that the Group incurs in connection
with a business combination are expensed as incurred.

 

Any contingent consideration payable is measured at fair value at the
acquisition date.  If the contingent consideration is classified as equity,
then it is not remeasured and settlement is accounted for within equity.

 

Otherwise, subsequent changes in the fair value of the contingent
consideration are recognised in profit or loss.

 

Subsidiaries

 

Subsidiaries are entities controlled by the Group.  The financial information
of subsidiaries are included in the consolidated financial statements from the
date that control commences until the date that control ceases.

 

The accounting policies of subsidiaries have been changed when necessary to
align them with the policies adopted by the Group.

 

The Group controls an entity when it is exposed, or has rights, to variable
returns from its involvement with the entity and has the ability to affect
those returns through its power over the entity.  Potential voting rights are
considered when assessing control only when such rights are substantive.  The
Group also considers it has de facto power over an investee when, despite not
having the majority of voting rights, it has the current ability to direct the
activities of the investee that significantly affect the investee's return.

 

Transactions eliminated on consolidation

 

Intra-group balances and transactions, and any unrealised income and expenses
arising from intra-group transactions, are eliminated in preparing the
consolidated financial statements.  Unrealised gains arising from
transactions with equity-accounted investees are eliminated against the
investment to the extent of the Group's interest in the investee.  Unrealised
losses are eliminated in the same way as unrealised gains, but to the extent
that there is no evidence of impairment.

 

Acquisition of non-controlling interests

 

Acquisitions of non-controlling interests are accounted for as transactions
with owners in their capacity as owners and therefore no goodwill is
recognised as a result.  Adjustments to non-controlling interests arising
from transactions that do not involve the loss of control are based on a
proportionate amount of the net assets of the subsidiary.

 

Foreign Currencies

 

Foreign currency transactions

 

The consolidated financial statements are presented in United States Dollar
("US$"), which is the Group's presentation currency.  Each entity in the
Group determines its own functional currency and items included in the
financial statements of each entity are measured using that functional
currency.  Transactions in foreign currencies are translated to the
respective functional currencies of the Group entities at exchange rates at
the dates of the transactions.  Monetary assets and liabilities denominated
in foreign currencies at the reporting date are retranslated to the functional
currency at the exchange rate at that date.

 

Non-monetary assets and liabilities denominated in foreign currencies that are
measured at fair value are retranslated to the functional currency at the
exchange rate at the date that the fair value was determined.  Non-monetary
items in a foreign currency that are measured in terms of historical cost are
translated using the exchange rate at the date of the transaction.  Foreign
currency differences arising on retranslation are recognised in profit or
loss, except for differences arising on the retranslation of
available-for-sale equity investments, which are recognised in other
comprehensive income.

 

Foreign operations

 

The assets and liabilities of foreign operations, including goodwill and fair
value adjustments arising on acquisition, are translated to US$ at exchange
rates at the reporting date.  The income and expenses of foreign operations
are translated to US$ at exchange rates at the dates of the transactions.

 

Foreign currency differences are recognised in other comprehensive income and
presented in the foreign currency translation reserve ("translation reserve")
in equity.  However, if the foreign operation is a non-wholly owned
subsidiary, then the relevant proportionate share of the translation
difference is allocated to the non-controlling interest.  When a foreign
operation is disposed of such that control, significant influence or joint
control is lost, the cumulative amount in the translation reserve related to
that foreign operation is reclassified to profit or loss as part of the gain
or loss on disposal.  When the Group disposes of only part of its interest in
a subsidiary that includes a foreign operation while retaining control, the
relevant proportion of the cumulative amount is reattributed to
non-controlling interest.  When the Group disposes of only part of its
investment in an associate that includes a foreign operation while retaining
significant influence or joint control, the relevant proportion of the
cumulative amount is reclassified to profit or loss.

 

When the settlement of a monetary item receivable from or payable to a foreign
operation is neither planned nor likely in the foreseeable future, foreign
exchange gains and losses arising from such a monetary item are considered to
form part of a net investment in a foreign operation and are recognised in
other comprehensive income, and presented in the translation reserve in
equity.

 

Revenue Recognition and Other Income

 

Revenue is recognised to the extent that it is probable that the economic
benefits will flow to the Group and the revenue can be reliably measured.
The following specific recognition criteria must also be met before revenue is
recognised:

 

Sale of completed properties

 

Revenue from sale of completed properties is recognised when effective control
of ownership of the properties is transferred to the purchasers which is when
the completion certificate or occupancy permit has been issued.

 

Sale of development properties

 

Revenue from sale of development properties is recognised as and when the
control of the asset is transferred to the buyer and it is probable that the
Group will collect the consideration to which it will be entitled in exchange
for the asset that will be transferred to the buyer.  In light of the terms
of the contract and the laws that apply to the contract, control of the asset
is transferred over time as the Group's performance does not create an asset
with an alternative use to the Group and the Group has an enforceable right to
payment for performance completed to date.

 

Revenue is recognised over the period of the contract by reference to the
progress towards complete satisfaction of that performance obligation.  This
is determined based on the actual cost incurred to date to estimated total
cost for each contract.

 

Where the outcome of a contract cannot be reliably estimated, revenue is
recognised to the extent of contract costs incurred that are likely to be
recoverable.  Contract costs are recognised as expenses in the period in
which they are incurred.

 

When it is probable that total contract costs will exceed total contract
revenue, the expected loss is recognised as an expense immediately.

 

Rental income

 

Rental income is recognised in profit or loss on a straight-line basis over
the lease term.  Lease incentives granted are recognised as an integral part
of the total rental income, over the term of the lease.  Rental income is
recognised as other income.

 

Income from hotel and mall operations

 

Income from the hotel operations, which include provision of rooms, food and
beverage, other departments sales and laundry service fees are recognised when
services are rendered.  Income from hotel operations is recognised as other
income.

 

Income from mall operations is recognised in profit or loss on a straight-line
basis over the term of the lease.  Lease incentives granted are recognised as
an integral part of the total rental income, over the term of the lease.
Where a rent-free period is included in a lease, the rental income foregone is
allocated evenly over the period from the date the lease commencement to the
earliest termination date.  Income from mall operations is recognised as
other income.

 

Interest income

 

Interest income is recognised as it accrues using the effective interest
method in profit or loss except for interest income arising from temporary
investment of borrowings taken specifically for the purpose of obtaining a
qualifying asset which is accounted for in accordance with the accounting
policy on borrowing costs.

 

Property, Plant and Equipment

 

All property, plant and equipment are stated at cost less depreciation unless
otherwise stated.  Cost includes all relevant external expenditure incurred
in acquiring the asset.

 

The estimates for the residual values, useful lives and related depreciation
charges for the property and equipment are based on commercial factors which
could change significantly as a result of technical innovations and
competitors' actions in response to the market conditions.  The Group
anticipates that the residual values of its property and equipment will be
insignificant.  As a result, residual values are not being taken into
consideration for the computation of the depreciable amount.  Changes in the
expected level of usage and technological development could impact the
economic useful lives and the residual values of these assets, therefore
future depreciation charges could be revised.  The carrying amount of
property and equipment as at the reporting date is disclosed in Note 16 to the
financial statements.

 

The cost of property, plant and equipment recognised as a result of a business
combination is based on fair value at acquisition date.  The fair value of
property is the estimated amount for which a property could be exchanged
between knowledgeable willing parties in an arm's length transaction after
proper marketing wherein the parties had each acted knowledgeably, prudently
and without compulsion.  The fair value of other items of plant and equipment
is based on the quoted market prices for similar items when available and
replacement cost when appropriate.

 

Depreciation of property, plant and equipment is calculated using the
straight-line method to allocate cost to their residual values over their
estimated useful lives, as follows:

 

•      Furniture, Fittings & Equipment          4 - 33⅓%

•      Motor Vehicles
                                    20%

•      Building
 
2%

 

The assets' residual values and useful lives are reviewed, and adjusted if
appropriate, at the end of each reporting period.

 

An asset's carrying amount is written down immediately to its recoverable
amount if the asset's

carrying amount is greater than its estimated recoverable amount as described
in Note 3.10(b).

 

The gain or loss on disposal of an item of property, plant and equipment is
determined by comparing the proceeds from disposal with the carrying amount of
property, plant and equipment and is recognised net within "other income" and
"other operating expenses" respectively in profit or loss.

 

Income Tax

 

Income tax expense comprises current tax and deferred tax.  Current tax and
deferred tax are recognised in profit or loss except to the extent that it
relates to a business combination, or items recognised directly in equity or
in other comprehensive income.

 

Current tax is the expected tax payable on the taxable income for the year,
using tax rates enacted or substantively enacted by the end of the reporting
period, and any adjustment to tax payable in respect of previous years.

 

Deferred tax is recognised using the liability method, providing for temporary
differences between the carrying amounts of assets and liabilities in the
statement of financial position and their tax bases.  Deferred tax is not
recognised for the following temporary differences: the initial recognition of
goodwill, and the initial recognition of assets or liabilities in a
transaction that is not a business combination and that affects neither
accounting nor taxable profit or loss.  Deferred tax is measured at the tax
rates that are expected to be applied to the temporary differences when they
reverse, based on the laws that have been enacted or substantively enacted by
the end of the reporting period.

 

Deferred tax assets and liabilities are offset if there is a legally
enforceable right to offset current tax liabilities and assets, and they
relate to taxes levied by the same tax authority on the same taxable entity,
or on different tax entities, but they intend to settle current tax
liabilities and assets on a net basis or their tax assets and liabilities will
be realised simultaneously.

 

A deferred tax asset is recognised to the extent that it is probable that
future taxable profits will be available against which the temporary
difference can be utilised.  Deferred tax assets are reviewed at the end of
each reporting date and are reduced to the extent that it is no longer
probable that the related tax benefit will be realised.

 

Financial Instruments

 

Non-derivative financial assets

 

The Group initially recognises loans and receivables and deposits on the date
that they are originated.  All other financial assets are recognised
initially on the trade date, which is the date that the Group becomes a party
to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amount presented in
the statement of financial position when, and only when, the Group has a legal
right to offset the amounts and intends either to settle on a net basis or to
realise the asset and settle the liability simultaneously.

 

The Group classifies non-derivative financial assets into the following
categories: loans and receivables.

 

Loans and receivables

 

Loans and receivables are held with an objective to collect contractual cash
flows which are solely payments of principal and interest on the principal
amount outstanding.  Such assets are recognised initially at fair value plus
any directly attributable transaction costs. Subsequent to initial
recognition, loans and receivables are measured at amortised cost using the
effective interest method, less any impairment losses.  Loans and receivables
comprise cash and cash equivalents and other receivables.

 

Trade receivables are recognised initially at the transaction price and
subsequently measured at amortised cost, less any impairment losses.

 

Non-derivative financial liabilities

 

All financial liabilities are recognised initially on the trade date, which is
the date that the Group becomes a party to the contractual provisions of the
instrument.

 

The Group derecognises a financial liability when the contractual obligations
are discharged, cancelled or expire.

 

Financial assets and liabilities are offset and the net amount presented in
the statement of financial position when, and only when, the Group has a legal
right to offset the amounts and intends either to settle on a net basis or to
realise the asset and settle the liability simultaneously.

 

The Group classifies non-derivative financial liabilities into other financial
liability category.  Such financial liabilities are recognised initially at
fair value plus any directly attributable transaction costs.

 

Subsequent to initial recognition, these financial liabilities are measured at
amortised cost using the effective interest method.

 

Other financial liabilities comprise loans and borrowings, bank overdrafts,
and trade and other payables.

 

Accounting for interest income and finance cost are discussed in Notes 3.3(e)
and 3.12 respectively.

 

De-recognition

 

A financial asset or part of it is derecognised when, and only when, the
contractual rights to the cash flows from the financial asset expire or the
financial asset is transferred to another party without retaining control or
substantially all risks and rewards of the asset.  On de-recognition of a
financial asset, the difference between the carrying amount and the sum of the
consideration received (including any new asset obtained less any new
liability assumed) and any cumulative gain or loss that had been recognised in
equity is recognised in profit or loss.

 

A financial liability or a part of it is derecognised when, and only when, the
obligation specified in the contract is discharged or cancelled or expire.
On de-recognition of a financial liability, the difference between the
carrying amount of the financial liability extinguished or transferred to
another party and the consideration paid, including any non-cash assets
transferred or liabilities assumed, is recognised in profit or loss.

 

Cash and Cash Equivalents

 

Cash and cash equivalents comprise cash on hand and at bank, deposits held at
call and short term highly liquid investments that are subject to an
insignificant risk of changes in value and are used by the Group in the
management of their short term commitments.  Bank overdrafts are included
within borrowings in the current liabilities section on the statement of
financial position.  For the purpose of the statement of cash flows, cash and
cash equivalents are presented net of bank overdrafts and pledged deposits.

 

Intangible Assets

 

Intangible assets comprise goodwill.

 

Goodwill

 

Goodwill that arises upon the acquisition of subsidiaries is included in
intangible assets.  For the measurement of goodwill at initial recognition,
refer to Note 3.1(a).  Goodwill is tested annually and when there are
impairment indicators. The Group assesses the recoverable amount of goodwill
by reference to the realisability of the properties of which the goodwill is
attached to (refer to Note 17).

 

Where it is not possible to estimate the recoverable amount of an intangible
asset, the impairment test is carried out on the smallest Group of assets to
which it belongs for which there are separately identifiable cash flows; its
Cash Generating Units ('CGUs').  Goodwill is allocated on initial recognition
to each of the Group's CGUs that are expected to benefit from a business
combination that gives rise to the goodwill.  Impairment charges would be
included in profit or loss, except to the extent they reverse gains previously
recognised in other comprehensive income.  An impairment loss recognised for
goodwill is not reversed.

 

 

The carrying values of assets, other than those to which IAS 36-Impairment of
Assets does not apply, are reviewed at the end of each reporting period for
impairment when an annual impairment assessment is compulsory or there is an
indication that the assets might be impaired.  Impairment is measured by
comparing the carrying values of the assets with their recoverable amounts.
When the carrying amount of an asset exceeds its recoverable amount, the asset
is written down to its recoverable amount and an impairment loss shall be
recognised.  The recoverable amount of an asset is the higher of the asset's
fair value less costs to sell and its value in use, which is measured by
reference to discounted future cash flows using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks
specific to the asset.  Where it is not possible to estimate the recoverable
amount of an individual asset, the Group determines the recoverable amount of
the cash-generating unit to which the asset belongs.

 

An impairment loss is recognised in profit or loss immediately unless the
asset is carried at its revalued amount.  Any impairment loss of a revalued
asset is treated as a revaluation decrease to the extent of a previously
recognised revaluation surplus for the same asset.  Any impairment loss
recognised in respect of a cash-generating unit is allocated first to reduce
the carrying amounts of the other assets in the cash-generating unit on a pro
rata basis.

 

Inventories

 

Inventories comprise land held for property development, work-in-progress,
stock of completed units and consumables.

 

Inventories are stated at the lower of cost and net realisable value.  Net
realisable value represents the estimated net selling price in the ordinary
course of business, less estimated total costs of completion and the estimated
costs necessary to make the sale (refer to Note 2.6(b)).

 

Land held for property development consists of reclaimed land, freehold land,
leasehold land and land use rights on which development work has not been
commenced along with related costs on activities that are necessary to prepare
the land for its intended use.  Land held for property development is
transferred to work-in-progress when development activities have commenced.

 

Work-in-progress comprises all costs directly attributable to property
development activities or that can be allocated on a reasonable basis to these
activities.

 

Upon completion of development, unsold completed development properties are
transferred to stock of completed units. Where completed development
properties are no longer held primarily for sale due to a change in intended
use, they are transferred from inventories to property, plant and equipment at
their carrying amount at the date of change in use and accounted for
prospectively in accordance with IAS 16.

 

Impairment

 

Loans and receivables

 

The Group considers evidence of impairment for loans and receivables at a
specific asset level. All individually significant receivables are assessed
for specific impairment.

 

An impairment loss in respect of loans and receivables is recognised in profit
or loss and is measured as the difference between the asset's carrying amount
and the present value of estimated future cash flows (excluding future credit
losses that had not been incurred) discounted at the asset's original
effective interest rate.  The carrying amount of the asset is reduced and the
loss is recognised in the statement of comprehensive income within
administrative expenses.

 

When a subsequent event (e.g. repayment by a debtor) causes the amount of
impairment loss to decrease, the decrease in impairment loss is reversed
through profit or loss.  The impairment loss is reversed, to the extent that
the debtor's carrying amount does not exceed what the carrying amount would
have been had the impairment not been recognised at the date the impairment is
reversed.

 

Non-financial assets

 

The carrying amounts of non-financial assets (except for inventories and
deferred tax asset) are reviewed at the end of each reporting date to
determine whether there is any indication of impairment.

 

If any such indication exists, then the asset's recoverable amount is
estimated.  For the purpose of impairment testing, assets are grouped
together into the smallest group of assets that generates cash inflows from
continuing use that are largely independent of the cash inflows of other
assets or groups of assets (the "cash-generating unit").  The goodwill
acquired in a business combination, for the purpose of impairment testing, is
allocated to cash-generating units that are expected to benefit from the
synergies of the combination.  Goodwill is tested for impairment on an annual
basis.

 

The recoverable amount of an asset or cash-generating unit is the greater of
its value in use and its fair value less costs to sell.  In assessing value
in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the
time value of money and the risks specific to the asset.

 

An impairment loss is recognised if the carrying amount of an asset or its
cash-generating unit exceeds its recoverable amount.

 

Impairment losses are recognised in profit or loss.  Impairment losses
recognised in respect of cash-generating units are allocated first to reduce
the carrying amount of any goodwill allocated to the units and then to reduce
the carrying amount of the other assets in the unit (groups of units) on a pro
rata basis.

 

An impairment loss in respect of goodwill is not reversed.  For other assets,
impairment losses recognised in prior periods are assessed at the end of each
reporting period for any indications that the loss has decreased or no longer
exists.  An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount since the last impairment
loss was recognised.  An impairment loss is reversed only to the extent that
the asset's carrying amount does not exceed the carrying amount that would
have been determined, net of depreciation or amortisation, if no impairment
loss had been recognised.  Reversals of impairment losses are credited to
profit or loss in the year in which the reversals are recognised.

 

Equity instruments

 

Instruments classified as equity are measured at cost on initial recognition
and are not re-measured subsequently.

 

(i)    Ordinary shares

 

Ordinary shares are redeemable only at the Company's options and are
classified as equity.  Distributions thereon are recognised as distributions
within equity.

 

(ii)   Management shares

 

Management shares are classified as equity and are non-redeemable.

 

(iii)  Capital redemption reserve

 

The capital redemption reserve arises when the ordinary shares are bought back
by the Company, and subsequently cancelled.

 

(iv)  Repurchase and reissue of share capital (treasury shares)

 

When shares recognised as equity are repurchased, the amount of the
consideration paid, which includes directly attributable costs, is recognised
as a deduction from equity. Repurchased shares are classified as treasury
shares. When treasury shares are sold or reissued subsequently, the amount
received is recognised as an increase in equity and the resulting surplus or
deficit on the transaction is presented within share premium.

 

 

Employee Benefits

 

Short-term employee benefits

 

Short-term employee benefit obligations in respect of salaries, annual
bonuses, paid annual leave and sick leave are measured on an undiscounted
basis and are expensed as the related service is provided.

 

A liability is recognised for the amount expected to be paid under short-term
cash bonus or profit-sharing plans if the Group has a present legal or
constructive obligation to pay this amount as a result of past service
provided by the employee and the obligation can be estimated reliably.

 

State plans

 

Certain companies in the Group maintain a defined contribution plan in
Malaysia for providing employee benefits, which is required by laws in
Malaysia.  The retirement benefit plan is funded by contributions from both
the employees and the companies to the employees' provident fund.  The
Group's contributions to employees' provident fund are charged to profit or
loss in the year to which they relate.

 

Finance Costs

 

Finance costs directly attributable to the acquisition, construction or
production of qualifying assets, are capitalised to the cost of those
assets.  Investment income earned on the temporary investment of specific
borrowings pending their expenditure on qualifying assets is deducted from the
borrowing costs eligible for capitalisation.

 

Any unsold unit is not a qualifying asset because the asset is ready for its
intended sale in its current condition.  The unsold unit fails to meet the
definition of qualifying asset under IAS 23 and accordingly, no capitalisation
of borrowing costs.

 

All sold units are not a qualifying asset to the developer as the control of
the asset has been transferred to customers over time.  No capitalisation
borrowing costs relating to assets that it no longer controls and recognises.

 

All other finance costs are recognised in profit or loss in the period in
which they are incurred using the effective interest method.

 

Commitments and Contingencies

 

Commitments and contingent liabilities are disclosed in the financial
statements and described in Note 33.  They are disclosed unless the
possibility of an outflow of resources embodying economic benefits is
remote.  A contingent asset is not recognised in the financial statements but
disclosed when an inflow of economic benefits is probable.

 

Segment Reporting

 

Segmental information represents the level at which financial information is
reported to the Board of Directors, being the chief operating decision makers
as defined in IFRS 8.  The Directors determine the operating segments based
on reports prepared by their staff for strategic decision making and resource
allocation.  For management purposes, the Group is organised into project
units as operation segments set out in Note 5.3.

 

An operating segment is a component of the Group that engages in business
activities from which it may earn revenues and incur expenses, including
revenues and expenses that relate to transactions with any of the Group's
other components.

 

Segment capital expenditure is the total cost incurred during the year to
acquire property, plant and equipment, and intangible assets other than
goodwill.

 

Right-of-use assets and lease liabilities

 

A right-of-use asset and a lease liability are recognized at the commencement
date of a lease.  The right-of-use asset is initially measured at cost
comprising the initial amount of the lease liability plus payments made before
the lease commenced and any direct costs less any incentives received.  The
right-of-use asset is subsequently depreciated using the straight-line method
from the commencement of the lease to the earlier of the end of the lease term
or the end of the useful life of the asset.  The right-of-use asset is also
reduced for impairment losses, if any, and adjusted for certain
re-measurements of the lease liability.

 

The lease liability is initially measured at the present value of the lease
payments at the commencement date discounted using the Group's incremental
borrowing rate at the lease commencement date and is subsequently measured at
amortised cost using the effective interest method.  The lease liability is
re-measured when there is a change in the future lease payments, and a
corresponding adjustment is made to the right-of-use asset.

 

The Group has elected not to recognise right-of-use assets and lease
liabilities for short term leases of plant and machinery that have a lease
term of 12 months or less and leases of low value including leases of office
equipment.  The lease payments associated with these leases are recognised as
an expense on a straight-line basis over the lease term.

 

FINANCIAL INSTRUMENTS

 

The Group's principal financial instruments comprise cash and cash
equivalents, trade and other receivables, trade and other payable, amount due
to non-controlling interest, medium term notes, loan and borrowings.  The
Group's accounting policies and method adopted, including the criteria for
recognition, the basis on which income and expenses are recognised in respect
of each class of financial assets, financial liability and equity instrument
are set out in Note 3.6.

 

Financial Risk Management Objectives and Policies

 

The Group's operations and debt financing arrangements expose it to a variety
of financial risks: credit risk, liquidity risk and market risk (including
foreign exchange risk, and interest rate risk).  The Group's financial risk
management policies and their implementation on a group-wide basis are under
the direction of the Board of Aseana Properties Limited.

 

The Group's treasury policies are formulated to manage the financial impact of
fluctuations in interest rates and foreign exchange rates to minimise the
Group's financial risks. The Group has not used derivative financial
instruments, principally interest rate swaps and forward foreign exchange
contracts for hedging transactions. The Group does not envisage using these
derivative hedging instruments in the short term as it is the Group's policy
to borrow in the currency to match the revenue stream to give it a natural
hedge against foreign currency fluctuation. The derivative financial
instruments will only be used under the strict direction of the Board. It is
also the Group's policy not to enter into derivative transactions for
speculative purposes.

 

Credit Risk

 

The Group's credit risk is primarily attributable to deposits with banks and
credit exposures to customers.  The Group has credit policies in place and
the exposures to these credit risks are monitored on an ongoing basis.  The
Group manages its deposits with banks and financial institutions by monitoring
credit ratings and limiting the aggregate risk to any individual
counterparty.  At 31 December 2025, 100% (2024: 100%) of deposits and cash
balances were placed at licensed banks and financial institutions. Management
does not expect any counterparty to fail to meet its obligations.

 

The Group applies the IFRS 9 simplified approach to measuring expected credit
losses which uses a lifetime expected loss allowance for all trade receivables
and contract assets.

 

To measure the expected credit losses, trade receivables have been grouped
based on shared credit risk characteristics and the days past due. The Group
has therefore concluded that the expected loss rates for trade receivables are
a reasonable approximation of the loss rates for the contract assets.

 

In respect of credit exposures to customers, the Group receives progress
payments from sales of commercial and residential properties to individual
customers prior to the completion of transactions.  In the event of default
by customers, the Group  undertake legal proceedings to recover the
properties.  The Group has limited its credit exposure to customers due to
secured bank loans taken by the purchasers. At 31 December 2025, there was no
significant concentration of credit risk within the Group.

 

The Group's exposure to credit risk arising from total debtors was set out in
Note 21 and totals US$1.2 million (2024: US$2.4 million).  The Group's
exposure to credit risk arising from deposits and balances with banks is set
out in Note 22 and totals US$6.2 million (2024: US$7.5 million).

 

Financial guarantees

 

The Company provides unsecured financial guarantees to banks in respect of
banking facilities granted to certain subsidiaries, as set out in Notes 29 and
30.

 

At the end of the reporting period, the maximum exposure to credit risk as
represented by the outstanding banking and credit facilities of the
subsidiaries is as follows:

 

                                                                                    2025     2024
 Company                                                                            US$'000  US$'000
 Financial guarantees with banking institutions for bank facilities granted to      18,036   26,963
 its subsidiaries

 

Liquidity Risk

 

The Group raises funds as required on the basis of budgeted expenditure and
inflows for the next twelve months with the objective of ensuring adequate
funds to meet commitments associated with its financial liabilities.  When
funds are sought, the Group balances the costs and benefits of equity and debt
financing against the developments to be undertaken.

 

During the year, the Medium Term Notes (MTN) previously in default were fully
repaid, materially improving the Group's liquidity position and reducing
refinancing risk. As at the date of approval of this Annual Report, the Group
has no defaulted borrowings and continues to manage its capital structure
prudently.

 

Cash flows are monitored on an on-going basis.  The Group manages its
liquidity needs by monitoring scheduled debt servicing payments for long term
and short term financial liabilities as well as cash out flows due in its
day-to-day operations while always ensuring sufficient headroom on its undrawn
committed borrowing facilities so that borrowing limits and covenants are not
breached.  Capital investments are committed only after confirming the source
of funds, e.g. securing financial liabilities.

The maturity profile of the Group's financial liabilities at the statement of
financial position date, based on the contracted undiscounted payments, were
as follows:

 

                                          Carrying amount  Contractual interest rate  Contractual cash flows  Under    1 - 2 years  2 - 5 years  More than

1 year
5 years
                                          US$'000                                     US$'000                 US$'000  US$'000      US$'000      US$'000

 At 31 December 2025
 Finance lease liabilities                47               2.24%                      47                      10       10           27           -
 Interest bearing loans and borrowings    19,336           5.17-15.00%                24,524                  2,596    2,215        6,877        12,836
 Trade and other payables                 50,972           -                          50,972                  50,972   -            -             -
 Amount due to non-controlling interests  1,221            -                          1,221                   1,221    -            -             -
                                          71,576           -                          76,764                  54,799   2,225        6,904        12,836

 At 31 December 2024
 Interest bearing loans and borrowings    28,113           9.00-15.00%                30,986                  30,986   -            -            -
 Trade and other payables                 58,908           -                          58,908                  58,908   -            -             -
 Amount due to non-controlling interests  1,108            -                          1,108                   1,108    -            -             -
                                          88,129           -                          91,002                  91,002   -            -             -

 

The above table excludes current tax liabilities.

Market Risk

 

Foreign Exchange Risk

 

Entities within the Group are exposed to foreign exchange risk from future
commercial transactions and net monetary assets and liabilities that are
denominated in a currency that is not the entity's functional currency. The
foreign currency exposure is not hedged.

 

The Group maintains a natural hedge, whenever possible, by borrowing in the
currency of the country in which the property or investment is located or by
borrowing in currencies that match the future revenue stream to be generated
from its investments.

 

Management monitors the foreign currency exposure closely and takes necessary
actions in consultation with the bankers to avoid unfavourable exposure.

 

The Group is exposed to foreign currency risk on cash and cash equivalents
which are denominated in currencies other than the functional currencies of
the relevant Group entities.

 

The Group's exposure to foreign currency risk on cash and cash equivalents in
currencies other than the functional currencies of the relevant Group entities
at year end are as follows:

 

                       2025     2024
                       US$'000  US$'000

 Ringgit Malaysia      4,143    7,451

 

At 31 December 2025, if cash and cash equivalents denominated in a currency
other than the functional currencies of the Group entities
strengthened/(weakened) by 10% and all other variables were held constant, the
effects on the Group's profit or loss and equity expressed in US$ would have
been US$414,000/(US$414,000)(2024: US$745,000/ (US$745,000)).

 

Currency risks as defined by IFRS 7 arise on account of monetary assets and
liabilities being denominated in a currency that is not the functional
currency.  Differences resulting from the translation of financial statements
into the Group's presentation currency are not taken into consideration.

 

Subsequent to year end, there are no significant monetary balances held by
group companies that are denominated in a non-functional currency.

 

Interest Rate Risk

 

The Group's policy is to minimise interest rate risk on bank loans and
borrowings using a mix of fixed and variable rate debts that represent market
rates.  The Group prefers to maintain flexibility on the desired mix of fixed
and variable interest rates as this will depend on the economic environment,
the type of borrowings available and the funding requirements of the project
when a decision is to be made.

 

The Group's exposure to the risk of changes in market interest rates relates
primarily to the Group's liabilities with a floating interest rate. The fixed
and floating interest rates were not hedged and would therefore expose the
Group to cash flow interest rate risk.

 

Interest rate risk is reported internally to key management personnel via a
sensitivity analysis, which is prepared based on the exposure to variable
interest rates for non-derivative instruments at the statement of financial
position date.  For variable rate borrowings, the analysis is prepared
assuming that the amount of liabilities outstanding at the statement of
financial position date will be outstanding for the whole year.  A 100 basis
point increase or decrease is used and represents the management's assessment
of the reasonable possible change in interest rate. The Group's short-term
placements with financial institutions are fixed rate instruments and are
measured at amortised cost. Therefore, no sensitivity analysis for fixed rate
instruments was prepared as the change in market interest rate at the end of
the reporting period would not affect profit or loss.

 

The interest rate profile of the Group's significant interest-bearing
financial instrument, based on carrying amounts at the end of the reporting
period was:

 

                                2025     2024
                                US$'000  US$'000
 Fixed rate instruments:
 Financial assets               164      2,141
 Financial liabilities          1,815    28,113

 Floating rate instruments
 Financial liabilities          17,568   -

 

A 100 basis point decrease/increase in interest rates based on currently
observable market environment with all other variables held constant, the
effects on the Group's profit or loss and equity expressed in US$ would have
been US$176,000/(US$176,000)(2024: Nil).

Fair Values

 

The carrying amount of trade and other receivables, deposits, cash and cash
equivalents, trade and other payables and accruals of the Group approximate
their fair values in the current and prior years due to relatively short term
nature of these financial instruments.

 

The Group does not have financial instruments carried at fair value.

 

Policy on transfer between levels

 

The fair value on an asset to be transferred between levels is determined as
of the date of the event or change in circumstances that caused the transfer.

 

Level 1 fair value

 

Level 1 fair value is derived from quoted price (unadjusted) in an active
market for identical financial assets or liabilities that the entity can
access at the measurement date.

 

Level 2 fair value

 

Level 2 fair value is estimated using inputs other than quoted prices included
within Level 1 that are observable for the financial assets or liabilities,
either directly or indirectly.

 

Level 3 fair value

 

Level 3 fair value is estimated using unobservable inputs for the financial
assets and liabilities.

 

Transfers between Level 1 and Level 2 fair values

 

There has been no transfer between Level 1 and 2 fair values during the
financial year (2024: no transfer in either direction).

 

Transfers between Level 2 and Level 3 fair values

 

There has been no transfer in either direction during the financial year
(2024: no transfer in either direction).

 

Non-derivative financial liabilities

 

Fair value, which is determined for disclosure purposes, is calculated based
on the present value of future principal and interest cash flows, discounted
at the market rate of interest at the end of the reporting period.  At as 31
December 2025, the interest rate used to discount estimated cash flows of the
medium term notes is 10.00% (2024: 10.38%).

 

The Group's objectives when managing capital are to safeguard the Group's
ability to realise its assets in an orderly manner while meeting the finance
obligations, in order to provide returns to shareholders and benefits to other
stakeholders and to maintain an optimal capital structure to reduce cost of
capital.

 

The capital structure of the Group consisted of cash and cash equivalents,
loans and borrowings and finance lease liabilities, medium term notes and
equity attributable to equity holders of the parent, comprising issued share
capital and reserves, were as follows:

 

                                                      2025      2024
                                                      US$'000   US$'000
 Cash and cash equivalents                            6,187     7,462
 Loans and borrowings and finance lease liabilities   (18,915)  (2,602)
 Medium term notes                                    (468)     (25,511)
 Equity attributable to equity holders of the parent  (55,873)  (41,647)
 Total capital                                        (69,069)  (62,298)

 

In order to maintain or adjust the capital structure, the Group may adjust the
amount of dividends paid to shareholders, return capital to shareholders,
issue new shares or sell assets to reduce debts.

 

Consistent with others in the industry, the Group monitors capital on the
basis of net debt-to-equity ratio.

 

Net debt-to-equity ratio is calculated as a total of interest-bearing
borrowings less held-for-trading financial instrument and cash and cash
equivalents to the total equity.

 

The net debt-to-equity ratios at 31 December 2025 and 31 December 2024 were as
follows:

 

                                                 2025                             2024
                                                 US$'000                          US$'000
 Total borrowings and finance lease liabilities  19,383                           28,113
 Less: Cash and cash equivalents (Note 22)       (6,187)                          (7,462)
 Net debt                                        13,196                           20,651
 Total equity                                    55,918                           41,687
 Net debt-to-equity ratio                                          0.24                             0.50

 

 

REVENUE AND SEGMENTAL INFORMATION

 

The Group's operating revenue for the year was mainly attributable to the sale
of completed units in Malaysia.

 

Income earned from hotel and mall operations are included in other income.

 

Revenue recognised during the year as follows:

 

                          2025     2024
                          US$'000  US$'000
 Sale of completed units  14,415   2,875
                          14,415   2,875

 

Segmental Information

 

                                            2025     2024
 Timing of revenue recognition              US$'000  US$'000
 Properties transferred at a point in time  14,415   2,875

                                            14,415   2,875

 

Segmental information represents the level at which financial information is
reported to the entire Board of Directors, being the chief operating decision
makers as defined in IFRS 8.

 

The Group's reportable operating segments are identified based on business
units which are engaged in various business activities, as follows:

(i)   Investment Holding Companies - investing activities;

(ii)  Ireka Land Sdn. Bhd. - developed Tiffani ("Tiffani") by i-ZEN;

(iii) ICSD Ventures Sdn. Bhd. - owns and operates Harbour Mall Sandakan
("HMS") and the Sandakan Hotel asset ("SHA");

(iv) Amatir Resources Sdn. Bhd. - developed SENI Mont' Kiara ("SENI"); and

(v)  Urban DNA Sdn. Bhd.- developed The RuMa Hotel and Residences ("The
RuMa").

 

Other non-reportable segments comprise the Group's development projects.
 None of these segments meets any of the quantitative thresholds for
determining reportable segments in 2025 and 2024.

 

Information regarding the operations of each reportable segment is in Note
5.3.  The Directors monitor the operating results of each segment for the
purpose of performance assessments and making decisions on resource
allocation.  Performance is based on segment gross profit/(loss) and
profit/(loss) before taxation, which the Board believes are the most relevant
in evaluating the results relative to other entities in the industry.
 Segment assets and liabilities are presented inclusive of inter-segment
balances and inter-segment pricing is determined on an arm's length basis.

 

The Group's revenue generating development projects are in Malaysia.

 

Analysis of the Group's reportable operating segments is as follows:

Operating Segments - Year ended 31 December 2025

 

                                                        Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD Ventures Sdn. Bhd.  Amatir Resources Sdn. Bhd.  The RuMa Hotel KL Sdn. Bhd.  Urban       Total

                                                                                                                                                                                              DNA

                                                                                                                                                                                              Sdn. Bhd.
                                                        US$'000                       US$'000               US$'000                  US$'000                     US$'000                      US$'000     US$'000
 Segment (loss)/profit before taxation                  (1,218)                       (6)                   (929)                    2,813                       3,314                        (758)       3,216
 Included in the measure of segment (loss)/profit are:
 Revenue                                                -                             -                     -                        -                           -                            14,415      14,415
 Cost of sales                                          -                             -                     -                        -                           -                            (12,459)    (12,459)
 Other income from hotel operations                     -                             -                     20                       -                           15,340                       -           15,360
 Other income from mall operations                      -                             -                     2,321                    -                           -                            -           2,321
 Expenses from hotel operations                         -                             -                     (970)                    -                           (11,869)                     -           (12,839)
 Expenses from mall operations                          -                             -                     (1,356)                  -                           -                            -           (1,356)
 Depreciation of property, plant and equipment          -                             -                     (80)                     -                           (72)                         -           (152)
 Finance costs                                          (150)                         -                     (796)                    (170)                       -                            (460)       (1,576)
 Finance income                                         -                             1                     -                        1                           -                            -           2
 Segment assets                                         2,193                         65                    44,915                   169                         2,770                        72,781      122,893
 Segment liabilities                                    1,797                         4                     12,170                   (189)                       3,436                        53,342      70,560

 

 

 

Reconciliation of reportable segment revenues, profit or loss, assets and
liabilities and other material items

 

 Profit or loss                        US$'000
 Total profit for reportable segments  3,216
 Other non-reportable segments         10,328
 Finance income                        21
 Finance costs                         -
 Consolidated profit before taxation   13,565

 

 US$'000                        Revenue  Depreciation  Finance costs  Finance income  Segment  Segment liabilities  Additions to non-current assets

assets
 Total reportable segment       14,415   (152)         (1,576)        2               122,893  70,560               1,446
 Other non-reportable segments  -        -             -              21              5,618    2,033                -
 Consolidated total             14,415   (152)         (1,576)        23              128,511  72,593               1,446

 

 

Operating Segments - Year ended 31 December 2024

 

                                                        Investment Holding Companies  Ireka Land Sdn. Bhd.  ICSD Ventures Sdn. Bhd.  Amatir Resources Sdn. Bhd.  The RuMa Hotel KL Sdn. Bhd.  Urban       Total

                                                                                                                                                                                              DNA

                                                                                                                                                                                              Sdn. Bhd.
                                                        US$'000                       US$'000               US$'000                  US$'000                     US$'000                      US$'000     US$'000
 Segment (loss)/profit before taxation                  (5,874)                       (891)                 (421)                    (1,009)                     2,629                        (1,687)     (7,253)
 Included in the measure of segment (loss)/profit are:
 Revenue                                                -                             -                     -                        -                           -                            2,875       2,875
 Cost of sales                                          -                             -                     -                        -                           -                            (4,116)     (4,116)
 Other income from hotel operations                     -                             -                     -                        -                           13,092                       -           13,092
 Other income from mall operations                      -                             -                     2,296                    -                           -                            -           2,296
 Expenses from hotel operations                         -                             -                     (275)                    -                           (10,363)                     -           (10,638)
 Expenses from mall operations                          -                             -                     (1,223)                  -                           -                            -           (1,223)
 Depreciation of property, plant and equipment          -                             -                     (28)                     -                           (30)                         -           (58)
 Finance costs                                          (150)                         -                     (1,425)                  (211)                       -                            (1,940)     (3,726)
 Finance income                                         -                             1                     43                       1                           -                            1           46
 Segment assets                                         17                            65                    38,912                   360                         1,730                        79,273      120,357
 Segment liabilities                                    1,655                         3                     2,120                    1,480                       4,863                        47,796      57,917

 

 

Reconciliation of reportable segment revenues, profit or loss, assets and
liabilities and other material items

 

 Profit or loss                      US$'000
 Total loss for reportable segments  (7,255)
 Other non-reportable segments       1,690
 Finance income                      64
 Finance costs                       -
 Consolidated loss before taxation   (5,501)

 

 US$'000                        Revenue  Depreciation  Finance costs  Finance income  Segment  Segment liabilities  Additions to non-current assets

assets
 Total reportable segment       2,875    (58)          (3,727)        46              120,357  57,917               139
 Other non-reportable segments  -        -             -              65              9,459    30,212               -
 Consolidated total             2,875    (58)          (3,727)        111             129,816  88,129               139

Geographical Information - Year ended 31 December 2025

 

                     Malaysia  Total
                     US$'000   US$'000
 Revenue             14,415    14,415
 Non-current assets  56,559    56,559

 

In the financial years ended 31 December 2025, no single customer exceeded 10%
of the Group's total revenue.

 

Geographical Information - Year ended 31 December 2024

 

                     Malaysia  Total
                     US$'000   US$'000
 Revenue             2,875     2,875
 Non-current assets  -         -

 

In the financial year ended 31 December 2024, no single customer exceeded 10%
of the Group's total revenue.

 

COST OF SALES

 

                                    2025     2024
                                    US$'000  US$'000
 Direct costs attributable to:
 Completed units (Note 20)          12,459   4,116

 

OTHER INCOME

 

                                         2025     2024
                                         US$'000  US$'000
 Rental income                           43       40
 Other income from hotel operations (a)  15,360   13,092
 Other income from mall operations (b)   2,321    2,296
 Sundry income                           241      174
                                         17,965   15,602

 

Other income from hotel operations

The income relates to the hotel operations of the RuMa Hotel and Residences
which is operated by a subsidiary of the Company, The RuMa Hotel KL Sdn.
Bhd.

 

Other income from mall operations

The income relates to the operation of Harbour Mall Sandakan which is owned by
a subsidiary of the Company, ICSD Ventures Sdn. Bhd.

 

 

FOREIGN EXCHANGE GAIN/(LOSS)

 

                                          2025     2024
                                          US$'000  US$'000
 Foreign exchange gain/(loss) comprises:
 Realised foreign exchange gain/(loss)    (63)     4
 Unrealised foreign exchange gain/(loss)  13,367   3,095
                                          13,304   3,099

 

STAFF COSTS

 

                                                                     2025     2024
                                                                     US$'000  US$'000

 Wages, salaries and others (including key management personnel)     4,926    4,339
 Employees' provident fund, social security and other pension costs  546      46
                                                                     5,472    4,385

 

As of the year ended 31 December 2025, the subsidiaries of the Group had a
total of 316 (31 December 2024: 242) employees.

 

FINANCE INCOME/(COSTS)

 

                                2025     2024
                                US$'000  US$'000
 Interest income from banks     23       111
 Interest on bank loans         (461)    (176)
 Interest on third party loans  (150)    (150)
 Interest on medium term notes  (965)    (3,401)
                                (1,553)  (3,616)

 

NET PROFIT/(LOSS) BEFORE TAXATION

 

Net profit/(loss) before taxation is stated after charging/(crediting):

 

                                                2025      2024
                                                US$'000   US$'000
 Auditor's remuneration                         180       129
 Directors' fees/emoluments                     271       180
 Depreciation of property, plant and equipment  152       58
 Expenses of hotel operations                   12,839    10,638
 Expenses of mall operations                    1,356     1,223
 Unrealised foreign exchange gain               (13,367)  (3,095)
 Realised foreign exchange loss/(gain)          63        (4)
 Impairment of amount due from a related party  -         4,145
 Impairment of goodwill                         -         550
 Write down of inventories                      510       -

 

TAXATION

 

                                                                               2025     2024
                                                                               US$'000  US$'000
 Current tax expense   - Current year                                          1,357    -
                                    - Prior                                    -        (68)
 year

 Deferred tax charge   - Current year                                          -        4,547
 Total tax expense for the year                                                1,357    4,479

 

The numerical reconciliation between the income tax expense recoverable and
the product of accounting results multiplied by the applicable tax rate is
computed as follows:

 

                                                                                 2025     2024
                                                                                 US$'000  US$'000

 Net profit/(loss) before taxation                                               13,565   (5,501)
 Income tax at a rate of 24% (2024: 24%)                                         3,256    (1,320)

 Add:
 Tax effect of expenses not deductible in determining taxable profit             -        2,697
 Current year losses and other tax benefits for which no deferred tax asset was  423      9
 recognised

                                                                               -        4,547
 Under provision of deferred tax in respect of prior year

 Less:
 Tax effect of utilization of tax losses                                         (1,447)  (631)
 Tax effect of income not taxable in determining taxable profit                  (875)    (755)
 Overprovision in respect of prior year                                          -        (68)
 Total tax expense for the year                                                  1,357    4,479

 

TAXATION (Cont'd)

The applicable corporate tax rate in Malaysia is 24% (2024: 24%).

 

The Company is treated as a tax resident of Jersey for the purpose of Jersey
tax laws and is subject to a tax rate of 0% (2024: 0%).

 

A Goods and Services Tax was introduced in Jersey in May 2008.  The Company
has been registered as an International Services Entity so it does not have to
charge or pay local GST.  The cost for this registration is £200 per annum.

 

OTHER COMPREHENSIVE LOSS

 

 Items that are or may be reclassified subsequently to profit or loss, net of  2025      2024
 tax

                                                                               US$'000   US$'000
 Foreign currency translation differences for foreign operations
 Losses arising during the year                                                (8,361)   (1,960)
                                                                               (8,361)   (1,960)

 

PROFIT/(LOSS) PER SHARE

 

Basic and diluted loss per ordinary share

 

The calculation of basic and diluted profit per ordinary share for the year
ended 31 December 2025 was based on the loss attributable to equity holders of
the parent and ordinary shares outstanding and held by shareholders of the
Company, calculated as below:

 

                                                             2025                                 2024
                                                             US$'000                              US$'000
 Profit/(loss) attributable to equity holders of the parent  12,215                               (9,900)
 Weighted average number of shares (thousand shares) *       228,200                              172,587
 Profit/(Loss) per share
 Basic and diluted (US cents)                                                5.35                                 (5.74)

 

*   During financial year, number of shares in issued were weighted based on
when the subscription shares were issued. In the previous financial year, the
Company held 13,334,000 Treasury Shares which were deducted from the total
number of shares for the purpose of calculating loss per share on a weighted
average basis.  Details of the number of shares are disclosed in Note 23 and
Note 24 respectively.

 

The diluted loss per share was not applicable as there were no dilutive
potential ordinary shares outstanding at the end of the reporting period.

 

NON-CONTROLLING INTERESTS

 

Non-controlling interests in subsidiaries

 

The Group's subsidiaries that have material non-controlling interests ("NCI")
are as follows:

 

                                                           Urban DNA Sdn. Bhd.  The RuMa Hotel KL Sdn. Bhd.  Other individually immaterial subsidiaries  Total
 2025                                                      US$'000              US$'000                      US$'000                                     US$'000
 NCI percentage of ownership interest and voting interest  -                    -
 Carrying amount of NCI                                    -                    -                            45                                          45
 Profit allocated to NCI                                   -                    -                            7                                           7

 

                                                           Urban DNA Sdn. Bhd.  The RuMa Hotel KL Sdn. Bhd.  Other individually immaterial subsidiaries  Total
 2024                                                      US$'000              US$'000                      US$'000                                     US$'000
 NCI percentage of ownership interest and voting interest  -                    -
 Carrying amount of NCI                                    -                    -                            40                                          40
 Profit/(Loss) allocated to NCI                            319                  (283)                        44                                          80

 

 

PROPERTY, PLANT AND EQUIPMENT

 

                                    Furniture, Fittings & Equipment      Motor Vehicles             Total

                                                                                         Building
                                    US$'000                              US$'000         US$'000    US$'000
 Cost
 At 1 January 2025                  593                                  28              -          621
 Exchange adjustments               58                                   3               -          61
 Addition                           1,402                                44              -          1,446
 Reclassification from inventories  1,589                                -               53,345     54,934
 At 31 December 2025                3,642                                75              53,345     57,062

 Accumulated Depreciation
 At 1 January 2025                  310                                  28              -          338
 Exchange adjustments               39                                   2               -          41
 Charge for the year                152                                  -               -          152
 At 31 December 2025                501                                  30              -          531
 Net carrying amount at             3,141                                45                         56,531

31 December 2025

                                                                                         53,345

 Cost
 At 1 January 2024                  439                                  27              -          466
 Exchange adjustments               11                                   1               -          12
 Addition                           143                                  -               -          143
 At 31 December 2024                593                                  28              -          621

 Accumulated Depreciation
 At 1 January 2024                  243                                  25              -          268
 Exchange adjustments               10                                   2               -          12
 Charge for the year                57                                   1               -          58
 At 31 December 2024                310                                  28              -          338
 Net carrying amount at             283                                  -                          283

31 December 2024

                                                                                         -

 

(a)  As at 31 December 2025, the Group reassessed the intended use of certain
hotel assets in light of business plans and operating strategy for near future
and determined that the Sandakan Hotel asset and The RuMa Hotel and
Residences, with carrying amounts of US$17.7 million and US$37.2 million
respectively, were reclassified from inventories to property, plant and
equipment.

 

(b)  The Directors have engaged independent professional valuers to determine
the recoverable amounts of Sandakan Hotel asset and The RuMa Hotel and
Residences for the impairment assessment.

 

Sandakan Hotel asset ("SHA")

 

As at 31 December 2025, the carrying amount of SHA amounted to US$17,730,000
(RM72,000,000) (2024: US$16,088,000 (RM72,000,000)). During the financial
year, the Directors have engaged an independent professional valuer to
determine the recoverable amount of SHA and there are no material events that
affect the valuation between the valuation date and financial year end. The
fair value of SHA per valuation dated 12 March 2025 is US$17,730,000
(RM72,000,000) (2024: US$16,088,000 (RM72,000,000)), determined based on
income approach as the primary approach, using Level 3 inputs in the fair
value hierarchy of IFRS 13 Fair Value Measurement.

 

Significant unobservable inputs for SHA

 

 Projected average hotel room rates  RM225-265
 Projected yearly occupancy rates    38-68%
 Discount rate                       8%
 Terminal capitalisation rate        6.35%
 Property value                      RM72,000,000

 

The RuMa Hotel and Residences ("The RuMa")

 

The recoverable amount of The RuMa was determined based on a valuation as at
31 December 2025 by an independent professional valuer with appropriate
recognised professional qualification.  The recoverable amount of
US$72,642,000 (RM295,000,000) (2024: US$65,914,000 (RM295,000,000)) of The
RuMa per the independent valuation.

 

The valuation of The RuMa Hotel was determined by discounting the future cash
flows expected to be generated from the continuing operations of The RuMa and
was based on the following key assumptions:

 

(1)   Cash flows were projected based on the 10 years projection of The RuMa
Hotel;

 

(2)   The occupancy rate of The RuMa Hotel will improve to 85% in year 6
which is when the hotel's operations are expected to stabilise;

 

(3)   Average daily rates of the hotel will improve to US$214 (RM871) in
year 10 which is when the hotel's operations are expected to stabilise;

 

(4)   Projected gross margin reflects the industry average historical gross
margin, adjusted for projected market and economic conditions and internal
resources efficiency; and

 

(5)   Pre-tax discount rate of 9% was applied in discounting the cash
flows.  The discount rate takes into the prevailing trend of the hotel
industry in Malaysia.

 

(c)  Assets charged as security

 

Certain property, plant and equipment of the Group have been charged as
securities to banks for loans and borrowings granted to the Group as disclosed
in Note 29 to the financial statements with carrying amounts as follows:

 

                                      2025     2024
                                      US$'000  US$'000
 Buildings                            53,345   -
 Furniture, Fittings & Equipment      1,557    -
                                      54,902   -

 

INTANGIBLE ASSETS

 

                                       Goodwill
                                       US$'000
 Cost
 At 1 January 2024/ 31 December 2024/  6,479

31 December 2025

 Accumulated impairment
 At 1 January 2024/ 31 December 2024/  6,451

31 December 2025

 Carrying amount
 At 31 December 2024/31 December 2025  28

 

For the purpose of impairment testing, goodwill is allocated to the Group's
operating divisions which represent the lowest level within the Group at which
the goodwill is monitored for internal management purposes.

 

The aggregate carrying amounts of intangible assets allocated to each unit are
as follows:

 

                   2025     2024
                   US$'000  US$'000
 Goodwill
 SENI Mont' Kiara  28       28
                   28       28

 

Impairment of Intangible Assets

 

In the previous financial year, ICSD Ventures Sdn Bhd ("ICSD") which owns the
Sandakan Harbour Square, was under receivership. While ICSD was in the midst
of refinancing its existing debt, uncertainty remains over the timing and
outcome of the process. Management had assessed the carrying amount of the
intangible asset and provided for an impairment due to the said uncertainty.

 

RIGHT OF USE ASSET

 

 Cost                                  US$'000
 At 1 January 2024/ 31 December 2024/  4,162

31 December 2025

 Depreciation charges
 At 1 January 2024/ 31 December 2024/  4,162

31 December 2025

 Carrying amount
 At 31 December 2024/31 December 2025  -

 

DEFERRED TAX ASSETS

 

                                                 2025     2024
                                                 US$'000  US$'000
 At 1 January                                    -        4,518
 Exchange adjustments                            -        29
 Deferred tax credit relating to origination of  -        (4,547)

temporary differences during the year
 At 31 December                                  -        -

 

The temporary differences for which no deferred tax assets have been
recognised in the statement of financial position are as follows:

 

                                             2025     2024
                                             US$'000  US$'000
 Unutilised tax losses
 -   Expires by 31 December 2028             20,070   20,070
 -   Expires by 31 December 2029              1,370    3,817
 -   Expires by 31 December 2030              4,831    5,877
 -   Expires by 31 December 2031              4,159    4,159
 -   Expires by 31 December 2032              2,433    2,433
 -   Expires by 31 December 2033              1,511    1,511
 -   Expires by 31 December 2034              4,318    4,318
 -   Expires by 31 December 2035              1,671   -
 Other deductible temporary differences      295      2,738
                                             40,658   44,923

 

Deferred tax assets have not been recognised in respect of unutilised tax
losses and unabsorbed capital allowances as they may not be used to offset
taxable profits elsewhere in the Group, they have arisen in subsidiaries that
have been loss-making for some time, and there are no other tax planning
opportunities or other evidence of recoverability in the near future. The
amount and availability of these items to be carried forward up to the periods
as disclosed above are subject to the agreement of the tax authority.

 

INVENTORIES

 

                                            2025     2024
                                     Notes  US$'000  US$'000
 Land held for property development  (a)    6,104    5,540
 Stock of completed units, at cost   (b)    56,980   113,437
 Consumables                                80       88
 At 31 December                             63,164   119,065

 

                                                                                     2025     2024
                                                                              Notes  US$'000  US$'000
 Carrying amount of inventories pledged as security for Loans and borrowings         25,136   112,459
 and Medium Term Notes

 

Land held for property development

 

                       2025     2024
                       US$'000  US$'000
 At 1 January          5,540    5,401
 Less:
 Exchange adjustments  564      139
 At 31 December        6,104    5,540

 

Stock of completed units, at cost

 

                                                                              2025      2024
                                                                              US$'000   US$'000
 At 1 January                                                                 113,437   112,862
 Less:
 Exchange adjustments                                                         8,064     2,831
 Write down                                                                   (510)     -
 Costs recognised as expenses in the consolidated statement of comprehensive  (9,109)   (2,256)
 income during the year
 Reclassification to property, plant and equipment                            (54,902)  -
 At 31 December                                                               56,980    113,437

 

The net realisable value of completed units have been tested by reference to
underlying profitability of the ongoing operations of the developments using
discounted cash flow projections and/or comparison method with the similar
properties within the local market which provides an approximation of the
estimated selling price that is expected to be achieved in the ordinary course
of business.

 

During the financial year, the Group reassessed the intended use of certain
hotel assets in light of business plans and operating strategy for near future
and determined that the Sandakan Hotel asset (including related consumables)
and The RuMa Hotel and Residences, with carrying amounts of US$17.8 million
and US$37.2 million respectively, were reclassified from inventories to
property, plant and equipment. The remaining inventories comprise Harbour Mall
Sandakan, The RuMa Hotel Suites held under sales and leaseback arrangements
and The RuMa Residences units.

 

 

Included in the stock of completed units are the following completed units:

 

Harbour Mall Sandakan ("HMS")

 

As at 31 December 2025, the carrying amount of HMS amounted to US$26,102,000
(RM106,000,000) (2024: US$23,685,000 (RM106,000,000)). During the financial
year, the Directors have engaged an independent professional valuer to
determine the recoverable amount of HMS and there are no material events that
affect the valuation between the valuation date and financial year end. The
fair value of the HMS per valuation dated 12 March 2025 is US$27,826,000
(RM113,000,000) (2024: US$25,849,000 (RM113,000,000)), determined based on
income approach as the primary approach, using Level 3 inputs in the fair
value hierarchy of IFRS 13 Fair Value Measurement.

 

The significant inputs used in the valuation are disclosed below:

 

Significant unobservable inputs for HMS

 

 Projected average rental rate     RM36.99-49.75
 Projected yearly occupancy rates  92.1% - 99.6%
 Discount rate                     8%
 Terminal capitalisation rate      6.25%
 Property value                    RM113,000,000

 

TRADE AND OTHER RECEIVABLES

 

                        2025     2024
                        US$'000  US$'000
 Trade receivables      290      690
 Other receivables      534      1,489
 Sundry deposits        365      237
                        1,189    2,416

 

Trade receivables represent progress billings receivable from the sale of
completed units and land held for property development.  Progress billings
receivable from the sale of completed units are generally due for settlement
within 30 days from the date of invoice and are recognised and carried at the
original invoice amount less allowance for any uncollectible amounts.  They
are recognised at their original invoice amounts on initial recognition less
provision for impairment where it is required.

 

TRADE AND OTHER RECEIVABLES (CONT'D)

 

The loss allowance as at 31 December 2025 and 31 December 2024 was determined
as follows for both trade receivables and contract assets:

 

                     Trade receivable  Contract asset  Loss allowance  Total
 31 December 2025    US$'000           US$'000         US$'000         US$'000
 Current             288               -               -               288
 Past due
 0 - 60 days         -                 -               -               -
 61 -120 days        -                 -               -               -
 More than 120 days  2                 -               -               2
                     290               -               -               290

 

                     Trade receivable  Contract asset  Loss allowance  Total
 31 December 2024    US$'000           US$'000         US$'000         US$'000
 Current             688               -               -               688
 Past due
 0 - 60 days         -                 -               -               -
 61 -120 days        -                 -               -               -
 More than 120 days  2                 -               -               2
                     690               -               -               690

 

The Group uses the simplified approach to estimate credit loss allowance for
all trade receivables and contract assets, which will be based on the past
payment trends, existing market conditions and adjusts for qualitative and
quantitative reasonable and supportable forward-looking information.  The
loss allowances are also based on assumptions about risk of default.  The
quantum of any probability of an expected credit loss will occur to be low or
not material.  No provision is recognised in these financial statements.

 

The maximum exposure to credit risk is represented by the carrying amount in
the statement of financial position.  The Group monitors the repayment of the
customers regularly and are confident of the ability of the customers to repay
the balance outstanding.

 

CASH AND CASH EQUIVALENTS

 

                                2025     2024
                                US$'000  US$'000
 Cash and bank balances         6,156    5,307
 Short term bank deposits       31       2,155
                                6,187    7,462
 Less: Deposits pledged         (902)    (2,141)
 Cash and cash equivalents      5,285    5,321

 

Included in short term bank deposits and cash and bank balance is US$902,000
(31 December 2024: US$2,141,000) pledged for loans and borrowings and Medium
Term Notes of the Group.

 

The interest rate on cash and cash equivalents, excluding deposit pledged with
licensed bank of US$902,000 (31 December 2024: US$2,141,000), pledged for
loans and borrowings and Medium Term Notes of the Group is 2.00% per annum (31
December 2024: 2.10% per annum).

 

The interest rate on short term bank deposits and cash and bank balance
pledged for loans and borrowings and Medium Term Notes of the Group, is 1.65%
per annum (31 December 2024: 2.10% per annum).

 

 

SHARE CAPITAL

 

                                            Number of shares  Amount   Number of shares  Amount
                                            2025              2025     2024              2024
                                            '000              US$'000  '000              US$'000
 Authorised Share Capital
 -    Ordinary shares of US$0.05 each       2,000,000         100,000  2,000,000         100,000
 -    Management shares of US$0.05 each     - *               - *      - *               - *
                                            2,000,000         100,000  2,000,000         100,000

 Issued Share Capital
 -    Ordinary shares of US$0.05 each
 At 1 January                               173,187           8,659    212,025           10,601
 Shares cancellation                        -                 -        (38,838)          (1,942)
 Issuance or ordinary shares                116,465           5,823    -                 -
 At 31 December                             289,652           14,482   173,187           8,659
 -    Management shares of US$0.05 each     - #               - #      - #               - #
                                            289,652           14,482   173,187           8,659

 

*  represents 10 management shares at US$0.05 each

#  represents 2 management shares at US$0.05 each

 

(a)  In 2015, the shareholders of the Company approved the creation and
issuance of management shares by the Company as well as a compulsory
redemption mechanism that was proposed by the Board.

 

(b)  The Group filed a claim against Ireka Corporation Berhad ("ICB") on 21
October 2022 in the Malaysian Courts in relation to the Joint Venture
Agreement with respect to the RuMa Hotel & Residences.

 

(b)  (Cont'd)

 

On 26 January 2024, a conditional settlement was reached between the Group and
ICB, whereby:

 

(i)      ICB would transfer 38,837,504 shares in the Company held by it
back to the Company;

 

(ii)     ICB would also transfer its 30% shareholding in Urban DNA Sdn Bhd
and The RuMa Hotel KL Sdn Bhd to the Group;

 

(iii)    In return, the Company agreed to withdraw its claim against ICB;
and

 

(iv)    the settlement constituted the full and final settlement of all
claims and debts between the parties.

 

The settlement agreement was conditional upon both parties obtaining their
respective approvals.  It was duly approved by the shareholders of the
Company in an Extraordinary General Meeting held on 27 February 2024 and on 25
March 2024, ICB received the approval for the settlement from the Winding Up
Court in Malaysia.  The conditions were thus satisfied and the settlement
agreement had become binding.

 

All terms of the settlement were eventually completed by the end of May 2024.

 

(c)  In January 2025, the Company entered into a conditional subscription
agreement (the "Subscription Agreement") with Neuchatel Investment Holdings
Limited ("Neuchatel") for the subscription of 68,190,000 new ordinary shares
of US$0.05 each in the Company (the "Subscription Shares"), constituting up to
29.9% of the Company's enlarged issued share capital at a subscription price
of US$0.08 per Subscription Share (the "Issue Price" together the
"Subscription"). The gross proceeds of US$5.45 million were received on 27
February 2025.

 

(d) In November 2025, the Company entered into agreement with Neuchatel for
the subscription of 48,275,000 new ordinary shares of US$0.05 each in the
Company (the "Subscription") to raise approximately US$3.86 million at a price
of US$0.08 per share. Following the completion of the Subscription,
Neuchatel's interest in the enlarged share capital increased to 40.21%. The
gross proceeds of US$3.86 million were received on 18 December 2025.

 

(e)  The ordinary shares and the management shares shall have attached
thereto the rights and privileges, and shall be subject to the limitations and
restrictions, as are set out below:

 

Distribution of dividend:

 

(i)    The ordinary shares carry the right to receive all the profits of
the Company available for distribution by way of interim or final dividend at
such times as the Directors may determine from time to time; and

 

(ii)   The management shares carry no right to receive dividends out of any
profits of the Company.

 

Winding-up or return of capital:

 

(i)    The holders of the management shares shall be paid an amount equal
to the paid-up capital on such management shares; and

 

(ii)   Subsequent to the payment to holders of the management shares, the
holders of the ordinary shares shall be repaid the surplus assets of the
Company available for distribution.

 

Voting rights:

 

(i)    The holders of the ordinary shares and management shares shall have
the right to receive notice of and to attend and vote at general meetings of
the Company; and

 

(ii)   Each holder of ordinary shares and management shares being present in
person or by a duly authorised representative (if a corporation) at a meeting
shall upon a show of hands have one vote and upon a poll each such holder
present in person or by proxy or by a duly authorised representative (if a
corporation) shall have one vote in respect of every full paid share held by
him.

 

SHARE PREMIUM

 

(a)  Share premium represents the excess of proceeds raised on the issuance
of shares over the nominal value of those shares.  The costs incurred in
issuing shares were deducted from the share premium.

 

(b)  In 2024, the Company executed a share buyback of 38,830,504 Aseana
shares owned by ICB, which were subsequently cancelled. The number of issued
and paid up shares in the Company at the end of 2024 was at 173,187,498.

 

(c)  In January 2025, a share premium of approximately US$2.05 million arose
from the issuance of 68,190,000 ordinary shares at US$0.08 per share (nominal
value: US$0.05 per share) pursuant to the subscription agreement with
Neuchatel as disclosed in Note 23.

 

(d) In March 2025, the Company entered into an agreement to raise
approximately US$1.07 million (before expenses) by way of a private placement
of 13,334,000 existing ordinary shares of US$0.05 each in the capital of the
Company held in treasury by the Company (the "Treasury Shares") at a price of
US$0.08 per share (the "Treasury Share Placement"). The proceeds of US$1.07
million was received on 19 March 2025.

 

(e)  In November 2025, a share premium of approximately US$1.45 million arose
from the issuance of 48,275,000 ordinary shares at US$0.08 per share (nominal
value: US$0.05 per share) pursuant to the subscription agreement with
Neuchatel as disclosed in Note 23.

 

CAPITAL REDEMPTION RESERVE

 

The capital redemption reserve was incurred after the Company cancelled its
37,475,000, 500,000 and 38,830,504 ordinary shares of US$0.05 per share in
2009, 2013 and 2024 respectively.

 

TRANSLATION RESERVE

 

The translation reserve comprises foreign currency differences arising from
the translation of the financial statements of foreign operations.

 

TRADE AND OTHER PAYABLES

 

                                    2025     2024
                                    US$'000  US$'000

 Current
 Trade payables                     240      1,188
 Other payables                     5,001    5,494
 Amount due to contract buyers      39,393   35,744
 Deposits received                  2,438    7,749

 Accruals                           3,900    8,733

                                    50,972   58,908

Amount owed to contract buyer is of funding received, by way of non-refundable
deposits, in advance of completion of the hotel suites which are at 31
December 2025 still effectively controlled by the Group.

 

Trade payables represent trade purchases and services rendered by suppliers as
part of the normal business transactions of the Group.  The credit terms
granted by trade suppliers range from 30 to 90 days.

 

Deposits received include US$1.5 million (31 December 2024: US$6.9 million),
to be used for unit redemption ahead of sale completion.

 

Deposits and accruals are from normal business transactions of the Group.

 

 

 

 

AMOUNT DUE TO NON-CONTROLLING INTERESTS

 

                                                     2025     2024
                                                     US$'000  US$'000

 Minority Shareholder of Bumiraya Impian Sdn. Bhd.:
 - Global Evergroup Sdn. Bhd.                        1,221    1,108

The current amount due to non-controlling interests amounting to US$1,220,965
(31 December 2024: US$1,107,885) is unsecured, interest free and repayable on
demand.

 

LOANS AND BORROWINGS

 

                                2025     2024
                                US$'000  US$'000
 Non-current
 Bank loans                     17,340   -
 Finance lease liabilities      38       -
                                17,378   -

 Current
 Bank loans                     228      1,452
 Third party loan               1,300    1,150
 Finance lease liabilities      9        -
                                1,537    2,602
                                18,915   2,602

(a)  The effective interest rates on the bank loans and third party loan for
the year is 5.48% and 15.00% (31 December 2024: 12.00% and 15.00%)
respectively per annum.

 

(b)  Bank loans

 

The bank loans of the Group is secured by:

 

Term loan issued by Ambank:

 

(i)         a first party legal charge over Sandakan Harbour Square;

 

(ii)        a first fixed and floating charge over the present and
future assets of ICSD Ventures Sdn Bhd;

 

(iii)       charge and assignment of Debt Service Reserve Account and
the credit balances therein;

 

(iv)       a first party indeed of assignment on all rights and title,
interest and benefits of Sandakan Harbour Square; and

 

(v)        a corporate guarantee from the Company.

 

Term loan issued by Alliance:

 

(i)         a first party legal charge over 132 hotel units and 1
serviced residence unit of The RuMa;

 

(ii)        a corporate guarantee from the Company;

 

(iii)       a corporate guarantee from a subsidiary, The RuMa Hotel KL
Sdn Bhd;

 

(iv)       a first fixed and floating charge over the present and future
assets of Urban DNA Sdn Bhd;

 

(v)        charge and assignment of Debt Service Reserve Account and
the credit balances therein; and

 

(vi)       a first party deed of deed of assignment on interest and
benefits of a hotel property, The RuMa.

 

OSK Capital loan amounting to RM6.5 million (c.US$1.5 million) in the previous
financial was repaid during the financial year. The OSK Capital loan was
secured by land held for property development, work-in-progress, operating
assets of the Group, pledged deposits and some were secured by the corporate
guarantee of the Company.

 

Reconciliation of movement of loan and borrowings to cash flows arising from
financing activities:

 

                            As at 1 January 2025  Drawdown of loan  Repayment of loan  Foreign exchange movements  As at 31 December 2025
                            US$'000               US$'000           US$'000            US$'000                     US$'000
 Bank loans                 1,452                 17,568            (1,600)            148                         17,568
 Third party loan           1,150                 150               -                  -                           1,300
 Finance lease liabilities  -                     48                (1)                -                           47
 Total                      2,602                 17,766            (1,601)            148                         18,915

 

                   As at 1 January 2024                                         Foreign exchange movements  As at 31 December 2024

                                         Drawdown of loan   Repayment of loan
                   US$'000               US$'000            US$'000             US$'000                     US$'000
 Bank loans        1,471                 -                  -                   (19)                        1,452
 Third party loan  -                     1,150              -                   -                           1,150
 Total             1,471                 1,150              -                   (19)                        2,602

 

MEDIUM TERM NOTES

 

                                     2025     2024
                                     US$'000  US$'000
 Outstanding medium term notes       468      25,511
 Less:
 Repayment due within twelve months  (468)    (25,511)
 Repayment due after twelve months   -        -

 

Reconciliation of movement of medium term notes to cash flows arising from
financing activities:

 

                    As at 1 January 2025   Drawdown of loan  Repayment of loan  Foreign exchange movements  As at 31 December 2025
                    US$'000                US$'000           US$'000            US$'000                     US$'000
 Medium Term Notes  25,511                 -                 (26,228)           1,185                       468
                                           Drawdown of loan  Repayment of loan  Foreign exchange movements  As at 31 December 2024

                    As at 1 January 2024
                    US$'000                US$'000           US$'000            US$'000                     US$'000
 Medium Term Notes  29,263                 -                 (4,418)            666                         25,511

 

Notes issued by Potensi Angkasa Sdn. Bhd

 

Potensi Angkasa Sdn. Bhd. ("PASB"), an indirect subsidiary incorporated on 25
February 2019, has secured a commercial paper and/or medium term notes
programme of not exceeding US$19.61 million (RM90.0 million) (the "CP/MTN
Programme") to fund a project known as The RuMa Hotel and Residences.  PASB
may, from time to time, issue commercial paper and/or medium term notes (the
"PASB Notes" or "Notes") whereby the nominal value of outstanding Notes shall
not exceed US$19.61 million (RM90.0 million) at any one time.

 

The weighted average interest rate of the Notes was c.10.00% per annum at the
statement of financial position date.  The effective interest rates of the
Notes and their outstanding amounts were as follows:

 

               Maturity Dates   Interest rate % per annum  As at 31 December 2025

                                                           US$'000
 Tranches 261  16 January 2026  10.00%                     234
 Tranches 288  30 January 2026  10.00%                     234
                                                           468

 

Security for CP/MTN Programme

 

(a)        A legal charge over the Designated Accounts by the PASB
and/or the Security Party (as defined below) (as the case may be) and
assignment of the rights, titles, benefits and interests of the PASB and/or
the Security Party (as the case may be) thereto and the credit balances
therein on a pari passu basis among all Notes, subject to the following:

 

(i)         In respect of the 75% of the sale proceeds of a Secured
Asset ("Net Sale Proceeds") arising from the disposal of a Secured Asset, the
Noteholders of the relevant Tranche secured by such Secured Asset shall have
the first ranking security over such Net Sale Proceeds;

 

(ii)        In respect of the insurance proceeds from the Secured
Assets ("Insurance Proceeds"), the Noteholders of the relevant Tranche secured
by such Secured Asset shall have the first ranking security over such
Insurance Proceeds;

 

(iii)       In respect of the sale deposits from the Secured Assets
("Sale Deposits"), the Noteholders of the relevant Tranche secured by such
Secured Asset shall have the first ranking security over such Sale Deposits;

 

(iv)       In respect of the amount at least equivalent to an amount
payable in respect of any coupon payment of that particular Tranche for the
next six (6) months to be maintained by the Issuer ("Issuer's DSRA Minimum
Required Balance"), the Noteholders of the relevant Tranche shall have the
first ranking security over such Issuer's DSRA Minimum Required Balance;

 

(v)        In respect of the proceeds from the Collection Account ("CA
Proceeds"), the Noteholders of the relevant Tranche shall have the first
ranking security over such CA Proceeds; and

 

(vi)       In respect of any amount deposited by the Guarantor which are
earmarked for the purposes of an early redemption of a particular Tranche of
the Notes and/or principal payment of a particular Tranche of the Notes
("Deposited Amount"), the Noteholders of the relevant Tranche shall have the
first ranking security over such Deposited Amount;

 

(b)        An irrevocable and unconditional guarantee provided by the
Urban DNA Sdn Bhd for all payments due and payable under the CP/MTN Programme
(the "Guarantee"); and

 

(c)        Any other security deemed appropriate and mutually agreed
between the PASB and the Principal Adviser/Lead Arranger (the "PA/LA"), the
latter being Kenanga Investment Bank Berhad.

 

 

Security for each medium term note:

 

Each Tranche shall be secured by assets (the "Secured Assets") to be
identified prior to the issue date of the respective Tranche.

 

Such Secured Assets may be provided by third party(ies), (which, together with
the Guarantor, shall collectively be referred to as "Security Parties" and
each a "Security Party") and/or by the PASB.  Subject always to final
identification of the Secured Asset prior to the issue date of the respective
Tranche, the security for any particular Tranche may include but not limited
to the following:

 

(a)        Legal assignment and/or charge by the PASB and/or the
Security Party (as the case may be) of the Secured Assets;

 

(b)        An assignment over all the rights, titles, benefits and
interests of the PASB and/or the Security Party (as the case may be) under all
the sale and purchase agreements executed by end-purchasers and any subsequent
sale and purchase agreement to be executed in the future by end-purchaser (if
any), in relation to the Secured Assets;

 

(c)        A letter of undertaking from Aseana Properties Limited to,
amongst others, purchase the Secured Assets ("Letter of Undertaking"); and/or

 

(d)       Any other security deemed appropriate and mutually agreed
between the Issuer and the PA/LA and/or Lead Manager prior to the issuance of
the relevant Tranche.

 

The security for each Tranche is referred to as "Tranche Security".

 

RELATED PARTY TRANSACTIONS

 

                                               2025     2024
                                               US$'000  US$'000
 Key management personnel
 Remuneration of key management personnel -    96       180

Directors' fees
 Remuneration of key management personnel -    175      -

Employee benefits
 Remuneration of key management personnel -    -        225

Consulting fees
 Remuneration of key management personnel -    -        47

Sums paid to third parties *

 

*   Represents company secretarial fee payable to ICECAP (Secretaries)
Limited ("ICECAP"), which was negotiated on an arm's length basis, but was
classified as related party transaction nonetheless due to the existence of a
common director.

 

There are no material related party transactions carried out by the Group
during the financial year.

 

The outstanding amounts due to the other significant related parties as at 31
December 2025 and 31 December 2024 are as follows:

                                                                  2025     2024
                                                                  US$'000  US$'000
 Net amount due to other non-controlling interests (Note 28)      (1,221)  (1,108)

 

Transactions between the parent company and its subsidiaries are eliminated in
these consolidated financial statements.  A list of subsidiaries is provided
in Note 32.

 

INVESTMENTS IN SUBSIDIARIES

 

 Name                         Country of incorporation  Principal activities                                                      Effective ownership interest
                                                                                                                                  2025             2024

 Details of significant subsidiaries are as follows:
 Ireka Land Sdn. Bhd.         Malaysia                  Property development                                                      100%             100%
 Amatir Resources Sdn. Bhd.   Malaysia                  Property development                                                      100%             100%
 ICSD Ventures Sdn. Bhd.      Malaysia                  Hotel and mall ownership and operation                                    100%             100%
 Potensi Angkasa Sdn. Bhd     Malaysia                  Participating in the transactions contemplated under the Guaranteed MTNs  100%             100%
                                                        Programme
 Silver Sparrow Berhad        Malaysia                  Participating in the transactions contemplated under the Guaranteed MTNs  100%             100%
                                                        Programme
 Bumiraya Impian Sdn. Bhd.    Malaysia                  Property development                                                      80%              80%
 The RuMa Hotel KL Sdn. Bhd.  Malaysia                  Investment holding                                                        100%             70%
 Urban DNA Sdn. Bhd.          Malaysia                  Property development                                                      100%             70%
 Aseana-BDC Co Ltd            Vietnam                   Investment holding                                                        65%              65%

 

In January 2024, the Company reached a settlement with Ireka Corporation
Berhad ("ICB"), the parent company of our former Development Manager, under
which their debts to the Company were settled via a buyback of 38.8 million of
Aseana shares held by ICB together with its 30% stakes in Urban DNA Sdn Bhd
and The RuMa Hotel Sdn Bhd, both of which relate to The RuMa Hotel and
Residences in Kuala Lumpur and is reflected in the change in shareholding
above.

 

COMMITMENTS AND CONTINGENCIES

 

Claim from a previous director

 

As announced by the Company on 27 December 2024, there is an existing claim
from a previous director, Helen Wong, for a purportedly approved scheme
seemingly aimed at incentivising divestments undertaken by the Group, at 1.1%
of the gross proceeds. In addition, there is also another claim for certain
break-fees by Helen Wong, and her team who were not employees of the Company
in the event they are removed from the Company for any reasons whatsoever.

 

The aggregate amount claimed by Helen Wong and her team is approximately
US$673,700. The Directors, having sought legal advice, consider the claims
unlikely to succeed. As such, no provision was recognised as at 31 December
2024, as management does not consider it probable that an outflow of resources
will be required to settle the claims. Furthermore, no material costs were
incurred in relation to the claims during the financial period.

 

With respect to the divestment fee of 1.1%, Helen Wong engaged third party
estate agents in Malaysia to effect certain divestment and paid commissions in
excess of the maximum commission rate of 3% of the property's sale price as
prescribed by the Valuers, Appraisers, and Estate Agents Rules 1986 of
Malaysia.  Moreover, the said Rules and Malaysian legislation  provide that
no person shall act as an agent for commission, fee, reward or other
consideration in respect of any sales or other disposal of land and building
and of any interest therein unless such person is a registered estate agent
and has been issued with an authority to practice under the said Rules and
Malaysian legislation. The Company's position is that Helen Wong and her team
are not registered agents as required under Malaysian law and are therefore
not entitled to any commissions for the sale of the Group's properties in
Malaysia.

 

For the break fees, the Company's position is that this is not payable as
Helen Wong was not removed as a director but was instead not re-elected as a
director of the Company at the annual general meeting held on 30 July 2024 and
that such break fees are in breach of the Articles of Association of the
Company.

 

EVENTS AFTER STATEMENT OF FINANCIAL POSITION DATE

 

Sale of The RuMa Residences Units

 

Sale and Purchase Agreements for the sale of the remaining seven (7) units at
The RuMa Residences were completed in the first quarter of 2026, generating a
gross consideration of RM9.6 million (approximately US$2.4 million).

 

Potensi Angkasa Sdn Bhd Commercial Paper and/or MTN ("PASB CP/MTN")

 

2 tranches of the PASB CP/MTN with principal amount of RM1.9 million (c.US$0.5
million), underpinned by security charges over The RuMa Residences, which have
their maturity dates falling due in January 2026, were settled in January
2026.

 

 

COPIES OF THE ANNUAL REPORT

 

Copies of the annual report will be available on the Company's website at and
from the Company's registered office, 1(st) Floor Osprey House, Old Street,
St. Helier, Jersey, JE2 3RG, Channel Islands.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR FLFVESIISFIR



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Aseana Properties

See all news