1783 — Fantasista Co Cashflow Statement
0.000.00%
- ¥10bn
- ¥11bn
- ¥9bn
- 53
- 42
- 53
- 47
Annual cashflow statement for Fantasista Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -893 | -717 | 1,477 | 743 | -175 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,206 | 647 | 76.1 | -51.7 | 381 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3,889 | -2,381 | -159 | -5,016 | 1,879 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,300 | -2,036 | 1,733 | -3,975 | 2,463 |
| Capital Expenditures | -66.7 | -16.9 | -67.9 | -858 | -499 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,125 | -1,406 | -162 | 151 | -527 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 1,059 | -1,423 | -230 | -706 | -1,026 |
| Financing Cash Flow Items | — | -2,004 | -8.66 | -21.5 | -0.566 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,741 | 3,112 | -656 | 4,772 | -2,649 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,618 | -346 | 847 | 89.7 | -1,212 |