Picture of Atalaya Mining logo

ATYM Atalaya Mining News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsAdventurousMid CapHigh Flyer

REG - Atalaya Mining PLC - Operational Review and Q3 Financials <Origin Href="QuoteRef">ATYM.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSX9991Pa 

                                                    
 Purchase of property, plant and equipment                               6      (2,600)                                 (27,022)                            (19,680)                              (62,842)                           
 Purchase of intangible assets                                                  (114)                                   -                                   (114)                                 -                                  
 Proceeds from disposal of property, plant and equipment                 3      -                                       4                                   -                                     
 Increase in provisions                                                         -                                       -                                   (47)                                  -                                  
 Payment for increase in investment in subsidiary                               -                                       -                                   -                                     (7)                                
 Interest received                                                              52                                      -                                   70                                    1                                  
 Net cash used ininvesting activities                                           (2,659)                                 (27,022)                            (19,767)                              (62,848)                           
 Cash flows from financing activities                                                                                                                                                                                                
 Proceeds from issue of share capital                                           -                                                                           -                                     90,435                             
 Listing and issue costs                                                        -                                       (329)                               -                                     (2,921)                            
 Proceeds from bridge loan drawn down in the period                             -                                                                           -                                     5,664                              
 Net cash (used in)/from financing activities                                   -                                       (329)                               -                                     93,178                             
 Net (decrease)/increase in cash and cash equivalents                           (6,129)                                 (21,048)                            (14,301)                              16,830                             
 Cash and cash equivalents:                                                                                                                                                                                                          
 At beginning of the period                                                     10,446                                  58,928                              18,618                                21,050                             
 At end of the period                                                           4,317                                   37,880                              4,317                                 37,880                             
 
 
1.   General information 
 
Country of incorporation 
 
Atalaya Mining Plc ("Atalaya Mining" and/or the "Company"), and its
subsidiaries ("Atalaya" and/or the "Group"), was incorporated in Cyprus on 17
September 2004 as a private company with limited liability under the Companies
Law, Cap. 113 and was converted to a public limited liability company on 26
January 2005.  Its registered office is at 1 Lampousa Street, Nicosia, Cyprus.
The Group has offices in Minas de Riotinto in Spain and in Nicosia, Cyprus. 
The Company was listed on AIM of the London Stock Exchange in May 2005 and on
the TSX on 20 December 2010. 
 
Change of name and share consolidation 
 
Following the Company's Extraordinary General Meeting ("EGM") on 13 October
2015, the change of name from EMED Mining Public Limited to Atalaya Mining Plc
became effective on 21 October 2015.  On the same day, the consolidation of
ordinary shares came into effect, whereby all shareholders received one new
ordinary share of nominal value Stg £0.075 for every 30 existing ordinary
shares of nominal value Stg £0.0025. 
 
Principal activities 
 
The principal activity of the Company and its subsidiaries is to operate the
recently commissioned Rio Tinto Copper Project ("Proyecto Riotinto") and to
explore and develop metal production operations in Europe, with an initial
focus on copper.  The strategy is to evaluate and prioritise metal production
opportunities in several jurisdictions throughout the well-known belts of base
and precious metals mineralisation in the European region. 
 
2. Basis of preparation and accounting policies 
 
Basis of preparation 
 
The condensed interim consolidated financial statements have been prepared in
accordance with International Financial Reporting Standards (IFRS) including
International Accounting Standard 34 "Interim Financial Reporting" and IFRIC
interpretations as adopted by the European Union (EU), using the historical
cost convention. 
 
These condensed interim consolidated financial statements are unaudited and
include the financial statements of the Company and its subsidiary
undertakings.  They have been prepared using accounting bases and policies
consistent with those used in the preparation of the consolidated financial
statements of the Company and the Group for the year ended 31 December 2015. 
These condensed interim consolidated financial statements do not include all
of the disclosures required for annual financial statements, and accordingly,
should be read in conjunction with the consolidated financial statements and
other information set out in the Company's 31 December 2015 Annual Report. 
The accounting policies are unchanged from those disclosed in the annual
consolidated financial statements. 
 
The Directors have formed a judgment at the time of approving the financial
statements that there is a reasonable expectation that the Company and the
Group have adequate available resources to continue in operational existence
for the foreseeable future. 
 
The condensed interim consolidated financial statements have been prepared on
the basis of accounting principles applicable to a going concern which assumes
that the Company will realise its assets and discharge its liabilities in the
normal course of business. These condensed interim consolidated financial
statements do not give effect to any adjustment, which would be necessary
should the Company be unable to continue as a going concern and, therefore, be
required to realise its assets and discharge its liabilities in other than the
normal course of business and at amounts different than those reflected in the
consolidated financial statements. 
 
Fair value estimation 
 
The fair values of the Company's financial assets and liabilities approximate
their carrying amounts at the reporting date. 
 
The fair value of financial instruments traded in active markets, such as
publicly traded trading and available-for-sale financial assets is based on
quoted market prices at the reporting date. The quoted market price used for
financial assets held by the Company is the current bid price. The appropriate
quoted market price for financial liabilities is the current ask price. 
 
The fair value of financial instruments that are not traded in an active
market is determined by using valuation techniques. The Company uses a variety
of methods, such as estimated discounted cash flows, and makes assumptions
that are based on market conditions existing at the reporting date. 
 
Fair value measurements recognised in the consolidated statement of financial
position 
 
The following table provides an analysis of financial instruments that are
measured subsequent to initial recognition at fair value, grouped into Levels
1 to 3 based on the degree to which the fair value is observable. 
 
·      Level 1 fair value measurements are those derived from quoted prices
(unadjusted) in active markets for identical assets or liabilities. 
 
·      Level 2 fair value measurements are those derived from inputs other
than quoted prices included within Level 1 that are observable for the asset
or liability, either directly (i.e. as prices) or indirectly (i.e. derived
from prices). 
 
·      Level 3 fair value measurements are those derived from valuation
techniques that include inputs for the asset or liability that are not based
on observable market data (unobservable inputs). 
 
 Financial assets                     Level 1  Level 2  Level 3  Total  
                                                                        
 30 September 2016                                                      
 Available for sale financial assets  387      -        -        387    
 Total                                387      -        -        387    
                                                                        
 31 December 2015                                                       
 Available for sale financial assets  302      -        -        302    
 Total                                302      -        -        302    
 
 
Use and revision of accounting estimates 
 
The preparation of the condensed interim consolidated financial statements
requires the making of estimations and assumptions that affect the recognised
amounts of assets, liabilities, revenues and expenses and the disclosure of
contingent liabilities.  The estimates and associated assumptions are based on
historical experience and various other factors that are believed to be
reasonable under the circumstances, the results of which form the basis of
making the judgments about carrying values of assets and liabilities that are
not readily apparent from other sources.   Actual results may differ from
these estimates.  The estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in the period
in which the estimate is revised if the revision affects only that period or
in the period of the revision and future periods if the revision affects both
current and future periods. 
 
Adoption of new and revised International Financial Reporting Standards
(IFRSs) 
 
The Group has adopted all the new and revised IFRSs and International
Accounting Standards (IASs) which are relevant to its operations and are
effective for accounting periods commencing on 1 January 2016.  The adoption
of these Standards did not have a material effect on the condensed interim
consolidated financial statements. 
 
Critical accounting estimates and judgements 
 
The fair values of the Group's financial assets and liabilities approximate
their carrying amounts at the reporting date.  Estimates and judgments are
continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be
reasonable under the circumstances. 
 
The Group makes estimates and assumptions concerning the future. The resulting
accounting estimates will, by definition, seldom equal the related actual
results.  The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and
liabilities within the next financial year are unchanged from those disclosed
in the annual consolidated financial statements. 
 
Provisions are recognised when the Group has a present legal or constructive
obligation as a result of past events, it is probable that an outflow of
resources will be required to settle the obligation, and a reliable estimate
of the amount can be made. If the effect of the time value of money is
material, provisions are discounted using a current pre-tax rate that
reflects, where appropriate, the risks specific to the liability. Where
discounting is used, the increase in the provision due to the passage of time
is recognised as a finance cost. 
 
3. Business and geographical segments 
 
Business segments 
 
The Group has only one distinct business segment, being that of mining
operations, mineral exploration and development. 
 
Geographical segments 
 
The Group's mining and exploration activities are located in Spain and its
administration is based in Cyprus. 
 
 Three months ended 30 September  2016                                  Cyprus    Spain     Other    Total       
                                                                                                                 
 Sales                                                                  27,235    -         -        27,235      
                                                                                                                 
 Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA)  (718)     2,645     2        1,929       
 Depreciation/amortisation charge                                       (4)       (2,471)   -        (2,475)     
 Net finance cost                                                       (33)      (19)      -        (52)        
 Impairment of land options not exercised                               -         (900)     -        (900)       
 Foreign exchange gain / (loss)                                         103       (124)     2        (19)        
 (Loss)/profit for the period before taxation                           (652)     (869)     4        (1,517)     
 Tax credit                                                                                          4           
 Net loss for the period                                                                             (1,513)     
                                                                                                                 
                                                                                                                 
 Nine months ended 30 September 2016                                    Cyprus    Spain     Other    Total       
                                                                                                                 
 Sales                                                                  49,854    -         -        49,854      
                                                                                                                 
 Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA)  (2,333)   762       (6)      (1,577)     
 Depreciation/amortisation charge                                       (12)      (4,984)   -        (4,996)     
 Impairment of land options not exercised                               -         (900)     -        (900)       
 Net finance cost                                                       (43)      (164)     -        (207)       
 Foreign exchange (loss) / gain                                         (240)     (58)      2        (296)       
 Loss for the period before taxation                                    (2,628)   (5,344)   (4)      (7,976)     
 Tax charge                                                                                          (8)         
 Net loss for the period                                                                             (7,984)     
                                                                                                                 
                                                                                                                 
 Total assets                                                           6,021     234,116   6        240,143     
 Total liabilities                                                      (15,846)  (55,639)  (25)     (71,510)    
 Depreciation of property, plant and equipment                          12        4,410              4,422       
 Amortisation of intangible assets                                      -         574       -        574         
 Total net additions of non-current assets                              1         19,793    -        19,794      
                                                                                                               
                                                                                                               
 Three months ended 30 September 2015                                   Cyprus    Spain     Other    Total     
                                                                                                               
 Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA)  (1,041)   (4,439)   (28)     (5,508)   
 Depreciation/amortisation charge                                       (5)       (25)      -        (30)      
 Finance cost                                                           (4)       (62)      -        (66)      
 Foreign exchange gain/(loss)                                           271       1         (3)      269       
 Loss for the period before taxation                                    (779)     (4,525)   (31)     (5,335)   
 Tax charge                                                                                          (5)       
 Net loss for the period                                                                             (5,340)   
 
 
 Nine months ended 30 September 2015                                    Cyprus    Spain    Other    Total     
                                                                                                              
 Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA)  (2,314)   (9,608)  (38)     (11,960)  
 Depreciation/amortisation charge                                       (137)     (82)     -        (219)     
 Finance cost                                                           (4,107)   (231)    -        (4,338)   
 Foreign exchange loss                                                  (4,595)   (55)     (3)      (4,653)   
 Loss for the period before taxation                                    (11,153)  (9,976)  (41)     (21,170)  
 Tax charge                                                                                         (5)       
 Net loss for the period                                                                            (21,175)  
 
 
 Total assets                                   16,142  181,293   11       197,446   
 Total liabilities                              (138)   (26,896)  (108)    (27,142)  
 Depreciation of property, plant and equipment  14      82        -        96        
 Amortisation of intangible assets              123     -         -        123       
 Total net additions of non-current assets      124     62,845    -        62,969    
 
 
4. Net finance cost 
 
                                                           Three months ended    Three  months ended 30 September 2015    Nine months ended     Nine months ended 30 September 2015  
                                                           30 September 2016                                              30 September 2016                                          
 Interest expense                                          132                   60                                       184                   195                                  
 Interest income                                           (52)                  (1)                                      (70)                  (1)                                  
 Rehabilitation cost (Note 13)                             -                     -                                        47                    -                                    
 Foreign exchange hedging income                           (75)                  -                                        (75)                  -                                    
 Bank charges                                              47                    7                                        121                   51                                   
 Accretion expense on convertible note                     -                     -                                        -                     31                                   
 Bridge loan interest expense                              -                     -                                        -                     1,232                                
 Convertible note interest expense                         -                     -                                        -                     1,178                                
 Bridge loan financing expenditure                         -                     -                                        -                     1,342                                
 Loss on fair value on conversion of the convertible note  -                     -                                        -                     310                                  
                                                           52                    66                                       207                   4,338                                
 
 
5. Basic and fully diluted loss per share 
 
The calculation of the basic and fully diluted loss per share attributable to
the ordinary equity holders of the parent is based on the following data: 
 
                                                                                      Three months ended    Three  months ended 30 September 2015    Nine months ended     Nine months ended 30 September 2015  
                                                                                      30 September 2016                                              30 September 2016                                          
 Parent                                                                               (652)                 (779)                                    (2,628)               (11,153)                             
 Subsidiaries                                                                         (861)                 (4,561)                                  (5,356)               (10,022)                             
 Loss attributable to the ordinary holders of the parent                              (1,513)               (5,340)                                  (7,984)               (21,175)                             
 Weighted number of ordinary shares for the purposes of basic loss per share (000's)  116,680               116,680*                                 116,680               72,490*                              
 Basic loss per share:                                                                                                                                                                                          
 Basic and fully diluted loss per share (cents)                                       (1.3)                 (4.6)                                    (6.8)                 (29.2)                               
 
 
* Adjusted for the 30:1 share consolidation which took place in October 2015 
 
6. Property, plant and equipment 
 
 Cost                            Land and buildings  Plant and machinery  Mineral rights  Assets under construction  Deferred mining costs(2)  Other assets(3)    Total    
 At 1 January 2015               35,797              29,087               -               -                          -                         1,086              65,970   
 Additions                       242(1)              54,808               -               -                          -                         142                55,192   
 At 30 September 2015            36,039              83,895               -               -                          -                         1,228              121,162  
 Additions                       3,729(1)            -                    -               34,077                     10,334                    -                  48,140   
 Reclassifications               (707)               (60,691)             950             60,448                     -                         -                  -        
 Disposals                       -                   (158)                -               -                          -                         (202)              (360)    
 At 31 December 2015             39,061              23,046               950             94,525                     10,334                    1,026              168,942  
 Additions                       46                  19,630               -               -                          -                         4                  19,680   
 Reclassifications               -                   99,460               -               (94,256)                   (5,204)                   -                  -        
 Reclassifications -intangibles  -                   1,614                (50)            -                                                    (247)              1,317    
 Disposals                       -                                        -               -                          -                         (16)               (16)     
 Written off                     -                                        (900)           -                          -                         (3)                (903)    
 At 30 September 2016            39,107              143,750              -               269                        5,130                     764                189,020  
 Depreciation                                                                                                                                                              
 At 1 January 2015               -                   158                  -               -                          -                         498                656      
 Charge for the period           -                   -                    -               -                          -                         96                 96       
 At 30 September 2015            -                   158                  -               -                          -                         594                752      
 Charge for the period           -                   -                    -               -                          -                         56                 56       
 Disposals                       -                   (158)                -               -                          -                         (132)              (290)    
 At 31 December 2015             -                   -                    -               -                          -                         518                518      
 Charge for the period           1,223               3,122                                                                                     77                 4,422    
 Reclassifications               -                   130                  -               -                          -                         (130)              -        
 Reclassifications -intangibles  -                   -                    -               -                          -                         (92)               (92)     
 Disposals                       -                   -                    -               -                          -                         (16)               (16)     
 Impairment                      -                   -                    900             -                          -                         3                  903      
 Written off                     -                   -                    (900)           -                          -                         (3)                (903)    
 At 30 September 2016            1,223               3,252                -               -                          -                         357                4,832    
 Net book value                                                                                                                                                            
 At 30 September 2016            37,884              140,498              -               269                        5,130                     407                184,188  
 At 31 December 2015             39,061              23,046               950             94,525                     10,334                    508                168,424  
 
 
  
 
(1) Rehabilitation provision 
 
(2) Stripping costs 
 
(3) Includes motor vehicles, furniture, fixtures and office equipment which
are depreciated over 5-10 years. 
 
The above property, plant and equipment is located in Cyprus and Spain. 
 
7. Intangible assets 
 
 Cost                                               Permits of Rio Tinto Project  Acquisition of mineral rights  Licences, R&D and software  Goodwill    Total    
 At 1 January 2015                                  17,655                        310                            -                           10,023      27,988   
 Additions                                          7,650                         -                              -                           123         7,773    
 Disposal/closure of subsidiaries                                                 (310)                          -                           (813)       (1,123)  
 At 30 September 2015                               25,305                        -                              -                           9,333       34,638   
 Reclassification                                   (5,147)                       -                              -                           -           (5,147)  
 At 31 December 2015                                20,158                        -                              -                           9,333       29,491   
 Additions                                          -                             -                              114                         -           114      
 Reclassifications - property, plant and equipment  (1,614)                       -                              297                         -           (1,317)  
 Other reclassifications                            (7)                           -                              54                          -           47       
 At 30 September 2016                               18,537                        -                              465                         9,333       28,335   
 Provision for impairment                                                                                                                                         
 On 1 January 2015                                  -                             310                            -                           10,023      10,333   
 Provision for the period                           -                             -                              -                           123         123      
 Disposal/closure of subsidiaries                   -                             (310)                          -                           (813)       (1,123)  
 At 30 September 2015                               -                             -                              -                           9,333       9,333    
 Provision for the period                           -                             -                              -                           -           -        
 At 31 December 2015                                -                             -                              -                           9,333       9,333    
 Provision for the period                           555                           -                              19                          -           574      
 Reclassifications - property, plant and equipment  -                             -                              92                          -           92       
 At 30 September 2016                               555                           -                              111                         9,333       9,999    
 Net book value                                                                                                                                                   
 At 30 September 2016                               17,982                        -                              354                         -           18,336   
 At 31 December 2015                                20,158                        -                              -                           -           20,158   
 
 
The useful life of the intangible assets is estimated to be not less than
fourteen years from the start of production (the revised Reserves and
Resources statement which was announced in July 2016 has increased the life of
mine to 16 ½ years).  The ultimate recoupment of balances carried forward in
relation to areas of interest or all such assets including intangibles is
dependent on successful development, and commercial exploitation, or
alternatively sale of the respective areas.  The Group conducts impairment
testing on an annual basis unless indicators of impairment are present at the
reporting date.  In considering the carrying value of the assets at Proyecto
Riotinto, including the intangible assets and any impairment thereof, the
Group assessed the carrying values having regard to (a) the current recovery
value (less costs to sell) and (b) the net present value of potential cash
flows from operations.  In both cases, the estimated net realisable values
exceeded current carrying values and thus no impairment has been recognised. 
Goodwill of E9,333,000 arose on the acquisition of the remaining 49% of the
issued share capital of Atalaya Riotinto Minera S.L.U. ("ARM") back in
September 2008.  This amount was fully impaired on acquisition, in the absence
of the mining license back in 2008. 
 
8. Inventories 
 
                         30 Sept 2016    31 Dec 2015  
 Finished products       9,309           -            
 Materials and supplies  5,749           -            
                         15,058          -            
 
 
9. Trade and other receivables 
 
                                               30 Sept 2016    31 Dec 2015  
 Trade receivables                             2,425           -            
 Receivables from related parties (Note 16.4)  1,219           6,541        
 Deposits and prepayments                      1,536           1,114        
 VAT                                           12,596          7,970        
 Other receivables                             71              1,007        
                                               17,847          16,632       
 
 
The fair values of trade and other receivables approximate to their carrying
amounts as presented above. 
 
10. Share capital and share premium 
 
                                                     Shares000's  Share CapitalStg£'000  Share premiumStg£'000    TotalStg£'000  
 Authorised                                                                                                                      
 Ordinary shares of Stg £0.075 each*                 200,000      15,000                 -                        15,000         
                                                                                                                                 
 Issued and fully paid                               000's        Euro 000's             Euro 000's               Euro 000's     
 Balance at 1 January 2016 and  30 September 2016    116,679      11,632                 277,238                  288,870        
                                                                                                                                     
                                                                                                                                               
 
 
Authorised capital 
 
2015 
 
*Following the Company's EGM on 13 October 2015, the consolidation of ordinary
shares came into effect on 21 October 2015, whereby all shareholders received
one new ordinary share of nominal value Stg £0.075 for every 30 existing
ordinary shares of nominal value Stg £0.0025. 
 
2016 
 
The Company's authorised share capital is 200,000,000 ordinary shares of Stg
£0.075 each. 
 
Issued capital 
 
2016 
 
No shares were issued in the period from 1 January 2016 to 30 September 2016. 
 
Warrants 
 
The Company has issued warrants to advisers to the Group.  Warrants, noted
below, expire three or five years after the grant date and have exercise
prices ranging from Stg £1.425 to Stg £3.150. 
 
Details of share warrants outstanding as at 30 September 2016: 
 
                                                            Number of warrants  
 Outstanding warrants at 1 January and 30 September 2016    473,061             
 
 
11. Other reserves 
 
                                                    Share option  Bonus share  Available-for-sale investment    Total  
 At 1 January 2015                                  5,973         44           (202)                            5,815  
 Change in value of available-for-sale investment   -             -            (514)                            (514)  
 Bonus shares issued in escrow                      -             75           -                                75     
 Warrant issue costs                                122           -            -                                122    
 Recognition of share based payments                114           -            -                                114    
 At 30 September 2015                               6,209         119          (716)                            5,612  
 Bonus shares issued in escrow                      -             26           -                                26     
 Change in value of available-for-sale investment   -             -            (168)                            (168)  
 Recognition of share based payments                38            -            -                                38     
 At 31 December 2015                                6,247         145          (884)                            5,508  
 Change in value of available-for-sale investments  -             -            85                               85     
 Bonus shares issued in escrow                      -             63           -                                63     
 Recognition of share based payments                103           -            -                                103    
 At 30 September 2016                               6,350         208          (799)                            5,759  
 
 
Share options 
 
No share options were issued in the period from 1 January 2016 to 30 September
2016.  Details of share options outstanding as at 30 September 2016: 
 
                                                     Number of share options 000's  
 Outstanding options at 1 January 2016               931,654                        
 -  cancelled/expired during the reporting period    (132,663)                      
 Outstanding options at 30 September 2016            798,991                        
 
 
12. Trade and other payables 
 
 Non-current trade and other payables  30 Sept 2016    31 Dec 2015  
 Copper concentrate prepayment         5,3765          -            
 Social Security*                      -               1,741        
 Land options                          125             155          
                                       5,501           1,896        
 Current trade and other payables                                   
 Trade payables                        47,569          37,106       
 Deferred income                       3,181           -            
 Copper concentrate prepayment         7,197           -            
 Social Security*                      2,602           2,867        
 Land options and mortgage             767             789          
 Accruals                              659             1,124        
 Tax liability                         12              24           
 Other                                 4               1            
                                       61,991          41,911       
 
 
The fair values of trade and other payables due within one year approximate to
their carrying amounts as presented above. 
 
* On 25 May 2010 ARM recognised a debt with the Social Security's General
Treasury in Spain amounting to E16.9 million that was incurred by a previous
owner in order to stop the execution process by Public Auction of the land
over which Social Security had a lien.  E14.3 million has been repaid to date.
 Originally payable over 5 years, the repayment schedule was subsequently
extended until June 2017. 
 
13. Provisions 
 
                                                       Rehabilitation costs  
 1 January 2015                                        -                     
 Additions                                             3,971                 
 At 31 December 2015                                   3,971                 
 Charge to profit and loss as finance cost (Note 4)    47                    
 At 30 September 2016                                  4,018                 
 
 
              30 Sept  2016    31 Dec 2015  
 Non-current  4,018            3,971        
 Current      -                -            
 Total        4,018            3.971        
 
 
Rehabilitation provision represents the accrued cost required to provide
adequate restoration and rehabilitation upon the completion of production
activities. These amounts will be settled when rehabilitation is undertaken,
generally over the project's life. 
 
14. Derivative instruments 
 
14.1. Foreign exchange contract 
 
As at 30 September 2016, Atalaya had certain short term foreign exchange
contracts. The contracts were in an unrealised gain position which was
recorded as a finance income in the income statements (30 September 2016 -
E0.5 million), the corresponding receivable amount recorded in other
receivables. The relevant information of the contracts is as follows: 
 
Foreign exchange contracts - Euro/USD 
 
 Period                   Contract type      Amount in USD  Contract rate  Strike  
 June 2016  - March 2017  FX Forward - Put   5,000,000      1.0955         n/a     
                          FX Forward - Call  10,000,000     1.0955         1.0450  
 
 
The counter parties of the foreign exchange agreements are third parties. 
 
14.2. Commodity contract 
 
In August 2016, Atalaya signed the following short term commodity contract
with a third party: 
 
Copper 
 
 Period       Commodity  Contract type  FMT(Fine metric tons)  Strike priceUS$/FMT  
 August 2016  Copper     Forward        2,113                  4,960                
 
 
The agreements were closed at the maturity date with a gain of E0.4 million,
which has been recorded as revenue during the quarter. 
 
As at 30 September 2016, the Company had no open positions. 
 
15. Acquisition and disposal of subsidiaries 
 
There were no acquisitions in the nine months ended 30 September 2016. 
 
16. Related party transactions 
 
The following transactions were carried out with related parties: 
 
16.1 Compensation of key management personnel 
 
The total remuneration and fees of Directors (including Executive Directors)
and other key management personnel was as follows: 
 
                                                                        Threemonths ended30 September 2016    Threemonths ended30 September 2015    Ninemonths ended30 September 2016    Ninemonths ended30 September 2015  
 Directors' remuneration and fees                                       167                                   133                                   517                                  391                                
 Share option-based benefits to directors                               14                                    14                                    42                                   42                                 
 Bonus shares issued to director, in escrow                             -                                     25                                    63                                   75                                 
 Key management personnel remuneration                                  131                                   137                                   321                                  452                                
 Termination fees of key management personnel                           -                                     259                                   -                                    259                                
 Share option-based and other benefits to key management personnel      9                                     5                                     25                                   31                                 
                                                                        321                                   573                                   968                                  1,250                              
 
 
16.2 Share-based benefits 
 
The directors and key management personnel have not been granted options
during the three and nine month period. 
 
16.3 Transactions with related parties/shareholders 
 
i)    Sales 
 
                                                                                                                                Threemonths ended30 September 2016    Threemonths ended30 September 2015    Ninemonths ended30 September 2016    Ninemonths ended30 September 2015  
 Trafigura PTE LTD ("Trafigura") - Sales of goods (pre commissioning sales offset against the cost of constructing assets)      -                                     -                                     2,452                                -                                  
 Trafigura- Sales of goods                                                                                                      4,495                                 -                                     15,888                               -                                  
 Orion Mine Finance (Master) Fund I LP ("Orion") - Sales of goods                                                               3,753                                 -                                     3,753                                -                                  
                                                                                                                                8,248                                 -                                     22,093                               -                                  
 
 
ii)   Financing 
 
                                                                       Threemonths ended30 September 2016    Threemonths ended30 September 2015    Ninemonths ended30 September 2016    Ninemonths ended30 September 2015  
 Cuenca Fudacion EMED Tartessus                                        9                                     -                                     9                                    -                                  
 Yanggu Xiangguang Copper Co. Ltd ("XGC") - Convertible note interest  -                                     -                                     -                                    864                                
 XGC - Convertible note extension fee                                  -                                     -                                     -                                    57                                 
 XGC - Bridge loan                                                     -                                     -                                     -                                    1,888                              
 XGC - Bridge loan financing fee                                       -                                     -                                     -                                    -                                  
 XGC - Bridge loan interest                                            -                                     -                                     -                                    411                                
 XGC - Bridge loan extension fee                                       -                                     -                                     -                                    38                                 
 Orion - Convertible note interest                                     -                                     -                                     -                                    314                                
 Orion - Convertible note extension fee                                -                                     -                                     -                                    21                                 
 Orion - Bridge loan                                                   -                                     -                                     -                                    1,888                              
 Orion - Bridge loan financing fee                                     -                                     -                                     -                                    -                                  
 Orion - Fees for raising capital                                      -                                     -                                     -                                    576                                
 Orion - Bridge loan interest                                          -                                     -                                     -                                    411                                
 Orion - Bridge loan extension fee                                     -                                     -                                     -                                    38                                 
 Trafigura - Bridge loan                                               -                                     -                                     -                                    1,888                              
 Trafigura - Bridge loan financing fee                                 -                                     -                                     -                                    -                                  
 Trafigura - Fees for raising capital                                  -                                     -                                     -                                    441                                
 Trafigura - Bridge loan interest                                      -                                     -                                     -                                    411                                
 Trafigura - Bridge loan extension fee                                 -                                     -                                     -                                    38                                 
 
 
16.4 Period-end balances with related parties/shareholders 
 
                                             30 Sept 2016    31 Dec 2015  
 Receivables from related parties (Note 9):                               
 Trafigura                                   996             6,541        
 Orion                                       214             -            
 Cuenca Fudacion EMED Tartessus              9               -            
                                             1,219           6,541        
 
 
The above debtor balance arising from sales of goods bears no interest and is
repayable on demand 
 
17. Contingent liabilities 
 
Deferred consideration 
 
In September 2008, the Group moved to 100% ownership of ARM (and thus full
ownership of Proyecto Riotinto) by acquiring the remaining 49% of the issued
capital of ARM.  The cost of the acquisition was satisfied by issuing
39,140,000 Ordinary Shares to MRI Trading AG ("MRI") at an issue price of 21p
per Ordinary Share and a deferred cash settlement of up to E53 million
("Deferred Consideration"), (including loans of E9,116,617.30 owed to
companies related to MRI incurred in relation to the operation of Proyecto
Riotinto).  The obligation to pay the Deferred Consideration is subject to the
satisfaction of the following conditions (the "Conditions"): (a) all
authorisations to restart mining activities in Proyecto Riotinto having been
granted by the Junta de Andalucía ("Permit Approval"); and (b) the Group
securing a senior debt finance facility for a sum sufficient to restart mining
operations at Proyecto Riotinto ("Senior Debt Facility") and being able to
draw down funds under the Senior Debt Facility. 
 
Originally the Group was obliged to pay the Deferred Consideration in
instalments commencing on the date of drawdown under the Senior Debt Facility
until the second anniversary of commercial production at Proyecto Riotinto. 
On 31 March 2009, pursuant to a deed of amendment, MRI consented to the Group
paying the Deferred Consideration over a period of six or seven years
following satisfaction of the Conditions (the "Payment Period").  In return,
the Company agreed to potentially pay further Deferred Consideration of up to
E15,900,000 in regular instalments over the Payment Period depending upon the
price of copper.  Any such additional Deferred Consideration would only be
payable if, during the relevant period, the average price of copper per tonne
is US$6,614 or more (US$3.00/lb).  On 11 November 2011 MRI novated its right
to be paid the Deferred Consideration to Astor Management AG ("Astor"). 
 
As security, inter alia, for the obligation to pay the Deferred Consideration
to Astor, EMED Holdings (UK) Limited has granted a pledge to Astor Resources
AG over the issued capital of ARM and the Company has provided a parent
company guarantee. 
 
As at the date of this report, the Permit Approval condition has been
satisfied.  However, the Group has not entered into arrangements in connection
with a Senior Debt Facility and, in the absence of drawdown of funds by the
Group pursuant to a Senior Debt Facility, there is significant doubt
concerning the legal obligation on the Company to pay any of the Deferred
Consideration. 
 
On 2 November 2015, the Company announced that it was in receipt of a formal
claim from Astor (the "Claim").  The Claim was made in the High Court of
Justice in London against the Company and certain other members of the Group. 
In its Claim, Astor is claiming, inter alia, that the Conditions have been
satisfied and the first instalment of the Deferred Consideration is due
(together with damages).  The Company is disputing this and it is defending
the proceedings vigorously.  The Company continues to work closely with its
legal advisors in preparing for trial at the High Court of Justice in London. 
The date for the trial has been set for 30 January 2017. 
 
Judicial and administrative cases 
 
On 23 September 2010, ARM was notified that the Andalucían Water Authority
("AWA") had initiated a Statement of Objections and Opening of File (the
"Administrative File 2010") following allegations by third parties of
unauthorised industrial discharges from the Tailings Management Facility
("TMF") at the Rio Tinto Copper Mine in the winter months of late 2010 and
early 2011.  These assertions are judicial (alleging negligence) and
administrative (alleging damage to the environment) in nature.  At that time,
the Company owned 33% of the TMF and the owners of the remaining 67% are
co-defendants (Rumbo and Zeitung). 
 
In December 2011, the judicial claims were dismissed in the initial discovery
phase by the appeals Court (upholding a lower court decision) finding that the
controlled discharges of excess rainwater were force majeure events carried
out to protect the stability of the TMF, thereby ensuring public safety and
protection of the environment (the "Court Decisions"). 
 
Given that all judicial claims were dismissed in the very early stages of the
court´s investigation, no formal charges were ever made against ARM or against
any of its Directors or Officers. 
 
Now that the Court Decisions are final, the Administrative File 2010, which
can only result in a monetary sanction against the co-defendants, was
re-opened in 2012.  The defence arguments successfully used in a later case
which has been dismissed on 11 February 2015 (see below) will be used in the
defence of Administrative File 2010 and the management is positive that they
will be accepted. 
 
On January 2, 2013 ARM, Rumbo and Zeitung were notified of a Resolution of
Fine and Damages (in a total amount of E1,867,958.39).  In February 2013 ARM
appealed this Resolution and the Court has agreed that the Fine and Damages
amount be secured by a mortgage over certain properties owned by ARM until the
final decision on the alleged discharges is known. 
 
In the Company's view, no "industrial discharge" took place, but rather a
force majeure controlled discharge of excess rainwater accumulated in the TMF
since industrial operations ceased in the early 2000´s with no actual damage
to the environment having taken place. 
 
In the Company's view it is unlikely that any fine or sanction will be imposed
against ARM once the Administrative File 2010 reaches its final conclusion
after all appeals are exhausted in approximately 3-5 years. 
 
On 28 January 2016, the Court ruled in favour of ARM, Rumbo and Zeitung.   On
26 April 2016 the Court issued a final decree by which the 28 January 2016
ruling was declared final. 
 
On 20 January 2014, ARM was notified that the Huelva Territorial Delegation of
the Ministry of Environment (which has absorbed the former AWA) had initiated
another disciplinary proceeding for unauthorised discharge (the
"Administrative File 2013") of administrative nature following allegations by
the administration of alleged unauthorised industrial discharges from the TMF
at the Rio Tinto Copper Mine during the heavy rains occurred from 7 March to
25 April 2013.  The Administration has proposed the amount of E726,933.30 as
compensation for alleged damages to the environment ("Public Water Domain")
and a fine of between E300,507 and E601,012.  On 11 February 2015, the Huelva
Territorial Delegation of the Ministry of Environment dismissed the case.  On
13 May 2015, the Huelva Territorial Delegation of the Ministry of Environment
re-opened the Administrative File 2013. Written allegations were submitted on
30 May 2015. On 29 March 2016 the Huelva Territorial Delegation of the
Ministry of Environment dismissed finally and without further recourse the
Administrative File 2013. 
 
On 19 February 2015, ARM was notified that the Huelva Territorial Delegation
of the Ministry of Environment had initiated another disciplinary proceeding
for unauthorised discharge (the "Administrative File 2014") which has proposed
a fine of between E300,507 and E601,012.  On 10 March 2015 the Company


- More to follow, for following part double click  ID:nRSX9991Pc

Recent news on Atalaya Mining

See all news