Picture of Atalaya Mining logo

ATYM Atalaya Mining News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsAdventurousMid CapHigh Flyer

REG - Atalaya Mining PLC - Q3 and YTD 2023 Financial Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20231116:nRSP6081Ta&default-theme=true

RNS Number : 6081T  Atalaya Mining PLC  16 November 2023

16 November 2023

Atalaya Mining Plc.

("Atalaya" and/or the "Company")

Q3 and YTD 2023 Financial Results

Progress at operations and projects support the planned move to LSE Main
Market

 

Atalaya Mining Plc (AIM: ATYM) is pleased to announce its unaudited third
quarter and nine month financial results for the period ended 30 September
2023 ("Q3 2023" and "YTD 2023" respectively) together with its unaudited
condensed consolidated financial statements.

Highlights

·     Copper production of 12.5 kt in Q3 2023 and 38.9 kt YTD 2023

·     AISC of $3.24/lb Cu in Q3 2023 and $3.07/lb YTD 2023

·     FY2023 outlook: expect to achieve lower end of copper production
guidance range of 53-54 kt and AISC within $3.00-3.20/lb range previously
announced

·     EBITDA of €19.1 million in Q3 2023 and €59.2 million YTD 2023

·     Strong net cash position of €66.8 million following recent
dividend payment and investments in the 50 MW solar plant, E-LIX Phase I and
exploration

·    Subsequent to Q3 2023, announced the intention to apply for admission
to the premium listing segment of the Official List and trading on the LSE's
Main Market, and a proposed re-domiciliation from Cyprus to Spain in order to
open the possibility for future FTSE UK Index Series inclusion once Main
Market listed

Q3 and YTD 2023 Financial Results Summary

 Period ended 30 September                      Unit             Q3 2023   Q3 2022   YTD 2023   YTD 2022
 Revenues from operations                       €k               85,361    82,284    254,755    261,953
 Operating costs                                €k               (66,260)  (86,550)  (195,543)  (224,838)
 EBITDA                                         €k               19,101    (4,266)   59,212     37,115
 Profit/(loss) for the period                   €k               11,140    (7,219)   31,448     22,887
 Basic earnings/(loss) per share                € cents/share    8.3       (4.7)     23.2       17.4

 Cash flows from operating activities           €k               27,778    (3,810)   59,028     17,572
 Cash flows used in investing activities        €k               (18,864)  (8,681)   (35,604)   (36,004)
 Cash flows from financing activities           €k               (3,202)   (12,647)  (31,569)   2,816

 Net Cash position ((1))                        €k               66,764    55,598    66,764     55,598
 Working capital surplus                        €k               76,917    106,817   76,917     106,817

 Average realised copper price (excluding QPs)  US$/lb           3.77      3.52      3.86       4.06

 Cu concentrate produced                        tonnes           59,306    63,400    184,907    180,635
 Cu production                                  tonnes           12,541    13,453    38,892     38,300
 Cash costs                                     US$/lb payable   2.82      3.34      2.76       3.26
 All-In Sustaining Cost ('AISC')                US$/lb payable   3.24      3.49      3.07       3.47

(1)      Includes restricted cash and bank borrowings at 30 September
2023 and 2022.

Alberto Lavandeira, CEO, commented:

"Atalaya continued to demonstrate good results across its key operational and
financial metrics during Q3. Our copper production is expected to achieve the
lower end of our FY23 guidance and our AISC is tracking in line with
expectations, underscoring our commitment to operational efficiency and cost
management.

Additionally, our strategic investments in the 50 MW solar plant, E-LIX Phase
I, and exploration initiatives not only align with responsible mining
practices but also position us for future value creation.

Looking ahead, we have a strong cash position and are excited about our
application for admission to the premium listing segment of the London Stock
Exchange's Main Market and the proposed re-domiciliation. We believe these
measures could broaden the Company's appeal to new institutions at a time when
investor interest in copper and the related energy transition thematic
continues to accelerate."

Investor Presentation Reminder

Alberto Lavandeira (CEO) and César Sánchez (CFO) will be holding a live
presentation relating to the Q3 and YTD 2023 Financial Results via the
Investor Meet Company platform at 12:00 GMT today.

To register, please visit the following link and click "Add to Meet" Atalaya
via:

https://www.investormeetcompany.com/atalaya-mining-plc/register-investor
(https://www.investormeetcompany.com/atalaya-mining-plc/register-investor)

Management will also answer questions that have been submitted via the
Investor Meet Company dashboard.

Q3 and YTD 2023 Operating Results Summary

 Units expressed in accordance with the international system of units (SI)  Unit    Q3 2023    Q3 2022    YTD 2023    YTD 2022
 Ore mined                                                                  Mt      3,845,806  3,816,688  11,201,824  11,344,206
 Waste mined                                                                Mt      9,662,598  5,753,382  24,820,247  19,332,317
 Ore processed                                                              Mt      3,850,196  3,923,498  11,651,730  11,451,805
 Copper ore grade                                                           %       0.38       0.41       0.38        0.39
 Copper concentrate grade                                                   %       21.15      21.22      21.03       21.20
 Copper recovery rate                                                       %       87.00      84.62      87.03       85.70
 Copper concentrate                                                         tonnes  59,306     63,400     184,907     180,635
 Copper contained in concentrate                                            tonnes  12,541     13,453     38,892      38,300
 Payable copper contained in concentrate                                    tonnes  11,948     12,819     37,043      36,494

Mining

Ore mined was 3.8 million tonnes in Q3 2023 (Q3 2022: 3.8 million tonnes) and
11.2 million tonnes in YTD 2023 (YTD 2022: 11.3 million tonnes).

Waste mined was 9.7 million tonnes in Q3 2023 (Q3 2022: 5.8 million tonnes)
and 24.8 million tonnes in YTD 2023 (YTD 2022: 19.3 million tonnes). Waste
mining during YTD 2023 was consistent with budget and included increased waste
stripping at Cerro Colorado in anticipation of the potential start of mining
activities at San Dionisio in late 2023.

Processing

The plant processed 3.9 million tonnes of ore in Q3 2023 (Q3 2022: 3.9 million
tonnes) and 11.7 million tonnes in YTD 2023 (YTD 2022: 11.5 million tonnes).

Copper grade was 0.38% in Q3 2023 (Q3 2022: 0.41%) and 0.38% in YTD 2023 (YTD
2022: 0.39%).

Copper recoveries in Q3 2023 were 87.00% (Q3 2022: 84.62%) and 87.03% in YTD
2023 (YTD 2022: 85.7%), as a result of favourable ore characteristics during
the 2023 periods.

Production

Copper production was 12,541 tonnes in Q3 2023 (Q3 2022: 13,453 tonnes) and
38,892 tonnes in YTD 2023 (YTD 2022: 38,300 tonnes).

On-site copper concentrate inventories at 30 September 2023 were approximately
7,358 tonnes (30 June 2023: 7,291 tonnes). All concentrate in stock at the
beginning of the period was delivered to the port at Huelva.

Copper contained in concentrates sold was 12,521 tonnes in Q3 2023 (Q3 2022:
14,040 tonnes) and 37,880 tonnes in YTD 2023 (YTD 2022: 38,296 tonnes).

Cash Costs and AISC Breakdown

 $/lb Cu payable                                            Q3 2023  Q3 2022  YTD 2023  YTD 2022
 Mining                                                     0.90     0.75     0.84      0.82
 Processing                                                 0.93     1.53     0.90      1.39
 Other site operating costs                                 0.51     0.49     0.52      0.52
 Total site operating costs                                 2.34     2.77     2.26      2.73
 By-product credits                                         (0.09)   (0.07)   (0.09)    (0.08)
 Freight, treatment charges and other offsite costs         0.57     0.64     0.59      0.61
 Total offsite costs                                        0.48     0.57     0.50      0.53
 Cash costs                                                 2.82     3.34     2.76      3.26

 Cash costs                                                 2.82     3.34     2.76      3.26
 Corporate costs                                            0.08     0.05     0.07      0.08
 Sustaining capital (excluding one-off tailings expansion)  0.06     0.06     0.04      0.06
 Capitalised stripping costs                                0.21     -        0.13      0.01
 Other costs                                                0.07     0.04     0.07      0.05
 Total AISC                                                 3.24     3.49     3.07      3.46

Note: Some figures may not add up due to rounding.

Cash costs were $2.82/lb payable copper in Q3 2023 (Q3 2022: $3.34/lb) and
$2.76/lb payable copper in YTD 2023 (YTD 2022: $3.26/lb), with the decrease
mainly due to lower electricity and offsite costs despite lower production
volumes.

AISC were $3.24/lb payable copper in Q3 2023 (Q3 2022: $3.49/lb) and $3.07/lb
payable copper in YTD 2023 (YTD 2022: $3.46/lb). The decrease in AISC was
driven by the same factors that resulted in lower cash costs, but partly
offset by higher capitalised stripping costs. AISC excludes one-off
investments in the tailings dam, consistent with prior reporting.

Q3 and YTD 2023 Financial Results Highlights

Income Statement

Revenues were €85.4 million in Q3 2023 (Q3 2022: €82.3 million) and
€254.8 million in YTD 2023 (YTD 2022: €262.0 million). For Q3 period,
modestly higher revenues were the result of higher realised copper prices
partly offset by lower sales volumes, while in the YTD period, lower revenues
were mainly the result of lower realised copper prices.

Operating costs were €66.3 million in Q3 2023 (Q3 2022: €86.6 million) and
€195.5 million (YTD 2022: €224.8 million). Lower operating costs during
the 2023 periods were mainly the result of lower electricity costs, partly
offset by higher administrative and expensed exploration costs.

EBITDA was positive €19.1 million in Q3 2023 (Q3 2022: negative €4.3
million) and positive €59.2 million in YTD 2023 (YTD 2022: positive €37.1
million). Higher comparable EBITDA was mainly the result of lower operating
costs.

Profit after tax was €11.1 million in Q3 2023 (Q3 2022: €7.2 million loss)
or 8.3 cents basic earnings per share (Q3 2022: 4.7 cents loss) and €31.4
million in YTD 2023 (YTD 2022: €22.9 million) or 23.2 cents basic earnings
per share (Q3 2022: 17.4 cents).

Cash Flow Statement

Cash flows from operating activities before changes in working capital were
€20.7 million in Q3 2023 (Q3 2022: negative €4.2 million) and €27.8
million after working capital changes (Q3 2022: negative €3.8 million). For
YTD 2023, cash flows from operating activities before changes in working
capital were €59.6 million (YTD 2022: €37.0 million) and €59.0 million
after working capital changes (YTD 2022: €17.6 million).

Cash flows used in investing activities were €18.9 million in Q3 2023 (Q3
2022: €8.7 million) and €35.6 million in YTD 2023 (YTD 2022: €36.0
million). Key investments in Q3 2023 included €1.5 million in sustaining
capex (Q3 2022: €1.6 million), €5.2 million in capitalised stripping (Q3
2022: nil), €3.4 million to extend the tailings dam (Q3 2022: €3.0
million), €6.3 million for the 50 MW solar plant (Q3 2022: €0.4 million)
and €4.5 million for the E-LIX Phase I Plant (Q3 2022: €6.5 million), of
which €2.6 million was booked as prepayments for service contract to Lain
Technologies Ltd.

Cash flows from financing activities were negative €3.2 million in Q3 2023
(Q3 2022: negative €12.6 million) and negative €31.6 million in YTD 2023
(YTD 2022: positive €2.8 million), as a result of scheduled debt repayments
and dividends payments.

Balance Sheet

Consolidated cash and cash equivalents were €119.1 million at 30 September
2023 (31 December 2022: €126.4 million).

Net of current and non-current borrowings of €52.3 million, net cash was
€66.8 million as at 30 September 2023, compared to €68.8 million as at 30
June 2023 and €53.1 million as at 31 December 2022.

Inventories of concentrate valued at cost were €8.3 million at 30 June 2023
(31 December 2022: €4.5 million).

As at 30 September 2023, total working capital was €76.9 million, compared
to €81.4 million as at 30 June 2023 and €84.0 million as at 31 December
2022.

Electricity Prices

Realised Prices

Market electricity prices in Q3 2023 increased slightly from Q2 2023, in part
due to the impact of strikes at LNG export facilities in Australia on
European natural gas prices, but remained significantly below 2022 levels.
After including the contribution from the Company's 10-year power purchase
agreement ("PPA"), realised electricity prices in Q3 2023 were approximately
60% lower than the Company's average realised electricity price in 2022.

Renewable Energy Projects

Construction of the 50 MW solar plant at Riotinto continues to advance.
Ramp-up is expected to begin in early January 2024, with full operations
expected in the following months. When fully operational, the facility is
expected to provide approximately 22% of Riotinto's current electricity needs.
Together, the 50 MW solar plant and long-term PPA will provide over 50% of the
Company's current electricity requirements at a rate well below historical
prices in Spain.

The Company continues to assess the potential installation of wind turbines at
Riotinto, which could supply additional low cost and carbon-free electricity
and contribute to the Company's decarbonisation objectives.

2023 Guidance

The Company expects to achieve copper production at the lower end of its full
year guidance range of 53,000 to 54,000 tonnes at cash costs of $2.80 to
$3.00/lb copper payable and AISC of $3.00 to $3.20/lb copper payable.

Aggregate expenditures relating to non-sustaining capital investments (such as
E-LIX Phase I, the 50 MW solar plant, Riotinto tailings facility expansion)
and exploration activities continue to trend in line with prior FY2023
guidance, although the composition is expected to vary including higher
investments in the E-LIX Phase I plant.

Asset Portfolio Update

Proyecto Riotinto

In April 2023, the Company was granted a substantial modification to the
existing Unified Environmental Authorisation (or in Spanish, Autorización
Ambiental Unificada ("AAU")) for Proyecto Riotinto by the Junta de Andalucía.
The AAU allows for the expansion of tailings capacity and the mine footprint
at Riotinto and represents an important step towards developing regional
deposits such as San Dionisio and San Antonio.

The Company is continuing with permitting activities associated with San
Dionisio, which represents a key component of the integrated mine plan that
was outlined in the recent Riotinto PEA. Preparation of the pit for mining is
underway.

E-LIX Phase I Plant

Construction activities continue at the E-LIX Phase I plant, with
commissioning expected to begin in December 2023.

Once operational, the E-LIX plant is expected to produce high purity copper or
zinc metals on site, allowing the Company to potentially achieve higher metal
recoveries from complex polymetallic ores, lower transportation and
concentrate treatment charges and a reduced carbon footprint.

Riotinto District - Proyecto Masa Valverde ("PMV")

In March 2023, the Company announced that PMV was granted an AAU by the Junta
de Andalucía, following an application process that was initiated by the
Company in December 2021. The AAU is an integrated process that combines the
Environmental Impact Assessment and other authorisations and specifies
requirements to avoid, prevent and minimise a project's impacts on the
environment and the cultural heritage of the area. Various optimisation
workstreams continue.

Three core rigs are active and focused on step out drilling at the Mojarra
Trend, drill testing coincident fix loop electromagnetic ("FLEM") and airborne
gravity gradiometry ("AGG") anomalies and completing metallurgical and infill
drilling at the Masa Valverde deposit. The first phase of resource definition
drilling at the Campanario Trend was completed during the Period.

Proyecto Touro

Atalaya remains fully committed to the development of the Touro copper
project, which has the potential to provide substantial benefits to Galicia
and also support the European Union's critical raw materials mandate.

The Xunta de Galicia has legislation that seeks to promote industry in Galicia
by simplifying the approval process. Business initiatives can be classified as
priority business initiatives ("IEP") and strategic industrial projects
("Proyecto Industrial Estratégico" or "PIE") which provide a variety of
development advantages. The Company believes that Touro fulfils the
requirements to be granted the status of a PIE in Galicia.

Touro has the potential to become a new source of copper production
for Europe. As such, the project could also be granted "Strategic Project"
status by the EU, which can be awarded to projects "based on their
contribution to the security of supply of strategic raw materials, their
technical feasibility, sustainability and social standards", as part of the
Critical Raw Materials Act. Copper was recently added to the list of
"Strategic Raw Materials" owing to its importance for strategic sectors and
technologies and due to the supply-demand imbalance that is expected in the
near future.

Running parallel with the ongoing Touro permitting process, the Company
continues to focus on numerous initiatives related to the social licence,
including engaging with the many stakeholders in the region to provide
detailed information on the new and improved project design. Positive and
favourable feedback from numerous meetings with municipalities, farmers and
fishermen associations and other industries indicate meaningful support
towards the development of a new and modern mining project.

The Company continues to successfully restore the water quality of the rivers
around Touro and is operating its water treatment plant, which is addressing
the legacy issues associated with acid water runoff from the historical mine,
which closed in 1987. The field-work carried out by Atalaya has resulted in an
immediate and visible improvement of the water systems surrounding the
project, with the progress being recognised by local stakeholders and the
media.

Atalaya continues to be confident that its approach to Touro, which includes
fully plastic lined thickened tailings with zero discharge, is consistent with
international best practice and will satisfy the most stringent environmental
conditions that may be imposed by the authorities prior to the development of
the project.

Proyecto Ossa Morena

Drilling continued to progress with one rig at the Guijarro-Chaparral
gold-copper project and the La Hinchona copper-gold project, both in the
central part of the district.  One rig is being mobilised to the flagship
Alconchel-Pallares copper-gold project.

Proyecto Riotinto East

Drill testing of selected coincident FLEM and AGG anomalies is in progress
with one rig.

Corporate Activities After the Reporting Period

Corporate Governance Update

Following the completion of an internal policy review in October 2023, the
former Audit & Financial Risk Committee was renamed the Audit Committee.
Hussein Barma continues as Chair of the Audit Committee, Neil Gregson
continues as a Member and Stephen Scott was appointed as a Member in place of
Roger Davey. Mr. Davey continues as Chair of the Board of Directors, a Member
of the Physical Risk Committee and a Member of the Sustainability Committee.
 

In addition, Neil Gregson was appointed as Senior Independent Director. Mr.
Gregson joined the Company's Board of Directors in February 2021 and continues
as Chair of the Nomination & Governance Committee, Member of the Audit
Committee, Member of the Physical Risk Committee and Chair of the Remuneration
Committee.

Intention to Move to the Main Market

On 13 November 2023, the Company announced its intention to apply for the
Company's ordinary shares ("Ordinary Shares") to be admitted to the premium
listing segment of the Official List maintained by the Financial Conduct
Authority ("FCA") ("Official List") and to trading on the London Stock
Exchange plc's ("London Stock Exchange") main market for listed securities
("Main Market") (together, "Admission").

Since restarting operations at Proyecto Riotinto in 2016, Atalaya has become a
leading European producer of copper, which is a key commodity for economic
growth and the energy transition. Atalaya has assembled a portfolio of growth
projects across several world-class mineral districts in Spain and maintains a
sustainable dividend policy. In order to build on this success, Atalaya's
Board of Directors believes that the move to the Main Market would further
enhance the Company's corporate profile and broaden its appeal to new
institutional investors.

Atalaya does not intend to raise any funds or offer any new securities in
connection with Admission or the publication of the related prospectus. The
Admission will be effected through an introduction of the Company's existing
Ordinary Shares.

Admission is subject to the approval by the FCA of a prospectus and the
Ordinary Shares being admitted by the FCA to the premium listing segment of
the Official List and by the London Stock Exchange to trading on the Main
Market. Subject to the satisfaction of these conditions, Admission is expected
to occur before the end of December 2023. Accordingly, the Company has given
notice of the intended cancellation of trading of its Ordinary Shares on AIM
in accordance with Rule 41 of the AIM Rules for Companies. The Company's
listing on AIM is expected to be to be cancelled before the end of December
2023.

Atalaya will make a further announcement on the status of the proposed
applications for Admission, together with the timeline for Admission, in due
course.

Proposed Re-domiciliation

On 14 November 2023, the Company announced its intention to re-domicile the
Company by transferring its registered office from the Republic of Cyprus to
the Kingdom of Spain ("Proposed Re-domiciliation").

This change in corporate structure is subject to shareholder approval and
regulatory consents. The Company is convening an Extraordinary General Meeting
("EGM") to consider and, if thought advisable, to approve the resolutions
which are necessary to approve the Proposed Re-domiciliation. If approved, the
Proposed Re-domiciliation is expected to be completed before end of May 2024.

The re-domiciliation is being proposed as the incorporation in Cyprus no
longer reflects the Company's geographic and strategic focus, and therefore
represents a legacy structure for the Company.

The Proposed Re-domiciliation follows the Company's announcement on 13
November 2023 confirming its intention to move to the Main Market of the
London Stock Exchange ("Step-up"). In the event the Step-up occurs, the
Proposed Re-domiciliation also opens the possibility for the Company to be
eligible for inclusion in the FTSE UK Index Series (subject to other
eligibility criteria being satisfied at the time of application), which the
Company believes would be in the interest of all its shareholders.

The proposed Re-domiciliation and the Step-up are independent of each other
and neither is conditional upon the other occurring.

The EGM will take place on Tuesday, 12 December 2023 at 11:00 am GMT at
Hamilton House, 1 Temple Avenue, London EC4Y 0HA to consider the Proposed
Re-domiciliation and related matters as a consequence of the Proposed
Re-domiciliation.

A circular, incorporating the Notice of EGM and further background and
information on the Proposed Re-domiciliation, together with forms of proxy are
available on the Company's website at www.atalayamining.com
(http://www.atalayamining.com) .

Financial Statements

The Unaudited Condensed Consolidated Financial Statements for the three and
nine months ended 30 September 2023 are also available on Atalaya's website at
www.atalayamining.com (http://www.atalayamining.com) .

Contacts:

 SEC Newgate UK             Elisabeth Cowell / Tom Carnegie / Matthew Elliott  + 44 20 3757 6882
 4C Communications          Carina Corbett                                     +44 20 3170 7973
 Canaccord Genuity          Henry Fitzgerald-O'Connor / James Asensio          +44 20 7523 8000

 (NOMAD and Joint Broker)
 BMO Capital Markets        Tom Rider / Andrew Cameron                         +44 20 7236 1010

 (Joint Broker)
 Peel Hunt LLP              Ross Allister / David McKeown                      +44 20 7418 8900

 (Joint Broker)

 

About Atalaya Mining Plc

Atalaya is an AIM-listed mining and development group which produces copper
concentrates and silver by-product at its wholly owned Proyecto Riotinto site
in southwest Spain. Atalaya's current operations include the Cerro Colorado
open pit mine and a modern 15 Mtpa processing plant, which has the potential
to become a central processing hub for ore sourced from its wholly owned
regional projects around Riotinto that include Proyecto Masa Valverde and
Proyecto Riotinto East. In addition, the Group has a phased earn-in agreement
for up to 80% ownership of Proyecto Touro, a brownfield copper project in the
northwest of Spain, as well as a 99.9% interest in Proyecto Ossa Morena. For
further information, visit www.atalayamining.com
(http://www.atalayamining.com)

 

 

 

 

 

 

ATALAYA MINING PLC

MANAGEMENT'S REVIEW AND

UNAUDITED INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

30 September 2023

 

 

 

 

Notice to Reader

The accompanying unaudited interim condensed consolidated financial statements
of Atalaya Mining Plc have been prepared by and are the responsibility of
Atalaya Mining Plc's management.

 

Introduction

This report provides an overview and analysis of the financial results of
operations of Atalaya Mining Plc and its subsidiaries ("Atalaya" and/or
"Group"), to enable the reader to assess material changes in the financial
position between 31 December 2022 and 30 September 2023 and results of
operations for the three and nine months ended 30 September 2023 and 2022.

This report has been prepared as of 15 November 2023. The analysis hereby
included is intended to supplement and complement the unaudited interim
condensed consolidated financial statements and notes thereto ("Financial
Statements") as at and for the period ended 30 September 2023. The reader
should review the Financial Statements in conjunction with the review of this
report and with the audited, consolidated financial statements for the year
ended 31 December 2022 and the six month ended 30 June 2023, and the unaudited
interim condensed consolidated financial statements for the period ended 30
September 2022. These documents can be found on Atalaya's website at
www.atalayamining.com (http://www.atalayamining.com)

Atalaya prepares its Annual Financial Statements in accordance with
International Financial Reporting Standards ("IFRS") as adopted by the EU and
its Unaudited Interim Condensed Consolidated Financial Statements in
accordance with International Accounting Standard 34: Interim Financial
Reporting. The currency referred to in this document is the Euro, unless
otherwise specified.

 

Forward-looking statements

This report may include certain "forward-looking statements" and
"forward-looking information" under applicable securities laws. Except for
statements of historical fact, certain information contained herein constitute
forward-looking statements. Forward-looking statements are frequently
characterised by words such as "plan", "expect", "project", "intend",
"believe", "anticipate", "estimate", and other similar words, or statements
that certain events or conditions "may" or "will" occur. Forward-looking
statements are based on the opinions and estimates of management at the date
the statements are made, and are based on a number of assumptions and subject
to a variety of risks and uncertainties and other factors that could cause
actual events or results to differ materially from those projected in the
forward-looking statements. Assumptions upon which such forward-looking
statements are based include that all required third party regulatory and
governmental approvals will be obtained. Many of these assumptions are based
on factors and events that are not within the control of Atalaya and there is
no assurance they will prove to be correct. Factors that could cause actual
results to vary materially from results anticipated by such forward-looking
statements include changes in market conditions and other risk factors
discussed or referred to in this report and other documents filed with the
applicable securities regulatory authorities. Although Atalaya has attempted
to identify important factors that could cause actual actions, events or
results to differ materially from those described in forward-looking
statements, there may be other factors that cause actions, events or results
not to be anticipated, estimated or intended. There can be no assurance that
forward-looking statements will prove to be accurate, as actual results and
future events could differ materially from those anticipated in such
statements. Atalaya undertakes no obligation to update forward-looking
statements if circumstances or management's estimates or opinions should
change except as required by applicable securities laws. The reader is
cautioned not to place undue reliance on forward-looking statements.

 

1.      Incorporation and description of the Business

Atalaya Mining Plc (the "Company") was incorporated in Cyprus on 17 September
2004 as a private company with limited liability under the Companies Law, Cap.
113 and was converted to a public limited liability company on 26 January
2005. Its registered office is at 1 Lampousa Street, Nicosia, Cyprus.

The Company was listed on AIM of the London Stock Exchange ("AIM") in May 2005
under the symbol ATYM. The Company continued to be listed on AIM as at 30
September 2023.

On 20 February 2023, Atalaya announced that applied a voluntary delisting of
its ordinary shares from the Toronto Stock Exchange (the "TSX"). Ordinary
shares in the Company continue to trade on the AIM market of the London Stock
Exchange under the symbol "ATYM". Delisting from TSX took effect at the close
of trading on 20 March 2023. Furthermore, Atalaya ceased to be a reporting
issuer in Canadian jurisdictions on 26 June 2023.

Atalaya is a European mining and development company. The company's strategy
is to evaluate and prioritise metal production opportunities in several
jurisdictions throughout the well-known belts of base and precious metal
mineralisation in Spain, elsewhere in Europe and Latin America.

The Group currently owns four mining projects: Proyecto Riotinto, Proyecto
Touro, Proyecto Masa Valverde and Proyecto Ossa Morena. In addition, the
Company has an earn-in agreement to acquire certain investigation permits at
Proyecto Riotinto Este.

 

Proyecto Riotinto

The Company owns and operates through a wholly owned subsidiary, "Proyecto
Riotinto", an open-pit copper mine located in the Iberian Pyrite Belt, in the
Andalusia region of Spain, approximately 65 km northwest of Seville. A
brownfield expansion of this mine was completed in 2019 and successfully
commissioned by 31 March 2020.

 

Proyecto Touro

The Group has an initial 10% stake in Cobre San Rafael, S.L., the owner of
Proyecto Touro, as part of an earn-in agreement which will enable the Group to
acquire up to 80% of the copper project. Proyecto Touro is located in Galicia,
north-west Spain. Proyecto Touro is currently in the permitting process.

In November 2019, Atalaya executed the option to acquire 12.5% of
Explotaciones Gallegas del Cobre, S.L. the exploration property around Touro,
with known additional mineralisation, which will add to the potential of
Proyecto Touro.

 

 

Proyecto Masa Valverde

On 21 October 2020, the Company announced that it entered into a definitive
purchase agreement to acquire 100% of the shares of Cambridge Mineria España,
S.L. (since renamed Atalaya Masa Valverde, S.L.U.), a Spanish company which
fully owns the Masa Valverde polymetallic project located in Huelva (Spain).
Proyecto Masa Valverde is currently in the permitting process.

 

Proyecto Riotinto Este

In December 2020, Atalaya entered into a Memorandum of Understanding with a
local private Spanish company to acquire a 100% beneficial interest in three
investigation permits (known as Peñas Blancas, Cerro Negro and Herreros
investigation permits), which cover approximately 12,368 hectares and are
located immediately east of Proyecto Riotinto.

 

Proyecto Ossa Morena

In December 2021, Atalaya announced the acquisition of a 51% interest in Rio
Narcea Nickel, S.L., which owns 17 investigation permits. The acquisition also
provided a 100% interest in three investigation permits that are also located
along the Ossa-Morena Metallogenic Belt. In July 2022, Atalaya increased its
stake in the company to 99.9% as a result of an equity raise to fund the
exploration activities under the investigation permits.

 

2.      Overview of Operational Results

Proyecto Riotinto

The following table presents a summarised statement of operations of Proyecto
Riotinto for the three and nine months ended 30 September 2023 and 2022,
respectively.

 Units expressed in accordance with the international system of units (SI)  Unit            Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Ore mined                                                                  t               3,845,806                             3,816,688                             11,201,824                           11,344,206
 Waste mined                                                                t               9,662,598                             5,753,382                             24,820,247                           19,332,317
 Ore processed                                                              t               3,850,196                             3,923,498                             11,651,730                           11,451,805
 Copper ore grade                                                           %               0.38                                  0.41                                  0.38                                 0.39
 Copper concentrate grade                                                   %               21.15                                 21.22                                 21.03                                21.20
 Copper recovery rate                                                       %               87.00                                 84.62                                 87.03                                85.70
 Copper concentrate                                                         t               59,306                                63,400                                184,907                              180,635
 Copper contained in concentrate                                            t               12,541                                13,453                                38,892                               38,300
 Payable copper contained in concentrate                                    t               11,948                                12,819                                37,043                               36,494
 Cash cost (*)                                                              US$/lb payable  2.82                                  3.34                                  2.76                                 3.26
 All-in sustaining cost (*)                                                 US$/lb payable  3.24                                  3.49                                  3.07                                 3.47

 

(*) Refer Section 5 of this Management Review.

 

There may be slight differences between the numbers in the above table and the
figures announced in the quarterly operations updates that are available on
Atalaya's website at www.atalayamining.com (http://www.atalayamining.com)

 

 $/lb Cu payable                                            Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Mining                                                     0.90                                  0.75                                  0.84                                 0.82
 Processing                                                 0.93                                  1.53                                  0.90                                 1.39
 Other site operating costs                                 0.51                                  0.49                                  0.52                                 0.52
 Total site operating costs                                 2.34                                  2.77                                  2.26                                 2.73
 By-product credits                                         (0.09)                                (0.07)                                (0.09)                               (0.08)
 Freight, treatment charges and other offsite costs         0.57                                  0.64                                  0.59                                 0.61
 Total offsite costs                                        0.48                                  0.57                                  0.50                                 0.53
 Cash costs                                                 2.82                                  3.34                                  2.76                                 3.26

 Cash costs C1                                              2.82                                  3.34                                  2.76                                 3.26
 Corporate costs                                            0.08                                  0.05                                  0.07                                 0.08
 Sustaining capital (excluding one-off tailings expansion)  0.06                                  0.06                                  0.04                                 0.06
 Capitalised stripping costs                                0.21                                  -                                     0.13                                 0.01
 Other costs                                                0.07                                  0.04                                  0.07                                 0.05
 Total AISC                                                 3.24                                  3.49                                  3.07                                 3.46

Note: Some figures may not add up due to rounding.

Three months operational review

The plant processed 3.9 million tonnes of ore during Q3 2023 (Q3 2022: 3.9
million tonnes), compared with 4.1 million tonnes in Q2 2023.

Copper grade was 0.38% in Q3 2023 (Q3 2022: 0.41%), compared with 0.40% in Q2
2023.

Copper recoveries in Q3 2023 were 87.00% (Q3 2022: 84.62%), compared with
87.18% in Q2 2023, as a result of favourable ore characteristics during the
period.

Copper production was 12,541 tonnes in Q3 2023 (Q3 2022: 13,453 tonnes),
compared with 14,212 tonnes in Q2 2023. Lower grades during the Period were
partially offset by recoveries that were higher than budget.

On-site copper concentrate inventories at 30 September 2023 were approximately
7,358 tonnes (30 June 2023: 7,291 tonnes). All concentrate in stock at the
beginning of the Period was delivered to the port at Huelva.

Copper contained in concentrates sold was 12,521 tonnes in Q3 2023 (Q3 2022:
14,040 tonnes), compared with 12,858 tonnes in Q2 2023.

 

Nine months operational review

Production of copper contained in concentrate during YTD 2023 was 38,892
tonnes, compared with 38,300 tonnes in the same period of 2022. Payable copper
in concentrates was 37,043 tonnes compared with 36,494 tonnes of payable
copper in YTD 2022.

Ore mined in YTD 2023 was 11.2 million tonnes compared with 11.3 million
tonnes during YTD 2022. Ore processed was 11.7 million tonnes versus 11.5
million tonnes in YTD 2022.

Ore grade during YTD 2023 was 0.38% Cu compared with 0.39% Cu in YTD 2022.
Copper recovery was 87.03% versus 85.70% in YTD 2022. Concentrate production
amounted to 184,907 tonnes above YTD 2022 production of 180,635 tonnes.

 

2.      Outlook

The forward-looking information contained in this section is subject to the
risk factors and assumptions contained in the cautionary statement on
forward-looking statements included in the Basis of Reporting. The Company is
aware that the inflationary pressure on the goods and services required for
its business and the geopolitical developments and its impact on energy prices
may still have further effects or impact how the Company can manage it
operations and is accordingly keeping its guidance under regular review.
Should the Company consider the current guidance no longer achievable, then
the Company will provide a further update.

 

Operational guidance

Guidance for Proyecto Riotinto is as follows.

 

                         Unit            Guidance 2023
 Ore mined               million tonnes  ~15
 Waste mined             million tonnes  ~30
 Ore processed           million tonnes  15.3 - 15.8
 Copper ore grade        %               0.39 - 0.41
 Copper recovery rate    %               86 - 87
 Contained copper        tonnes          53,000-54,000
 Cash costs              $/lb payable    2.80 - 3.00
 All-in sustaining cost  $/lb payable    3.00 - 3.20

 

Full year copper production is expected to be at the lower end of the
production guidance range of 53,000 to 54,000 tonnes.

Inflationary pressures continue to impact the global mining industry. The
prices of many key inputs, including diesel, tyres, explosives, grinding media
and lime, increased materially in 2022 as a result of higher global energy
prices and logistics constraints. Since then, prices have stabilised for
certain items.

The cash cost guidance range for 2023 remains at $2.80 to $3.00/lb copper
payable and the AISC guidance range remains at $3.00 to $3.20/lb copper
payable. Market electricity prices for YTD 2023 have been consistent with
expectations.

In addition, aggregate expenditures relating to non-sustaining capital
investments (such as E-LIX Phase I, the 50 MW solar plant, Riotinto tailings
facility expansion) and exploration activities are trending in line with
FY2023 guidance, although the composition is expected to vary slightly
including modestly higher investments in the E-LIX Phase I plant.

3.      Overview of the Financial Results

The following table presents summarised consolidated income statements for the
three and nine months ended 30 September 2023, with comparatives for the three
and nine months ended 30 September 2022, respectively.

 

 (Euro 000's)                       Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022

 Revenues                           85,361                                82,284                                254,755                              261,953
 Costs of sales                     (62,459)                              (84,768)                              (182,252)                            (217,757)
 Administrative and other expenses  (2,383)                               (905)                                 (8,028)                              (5,356)
 Exploration expenses               (1,554)                               (92)                                  (5,156)                              (456)
 Care and maintenance expenditure   (499)                                 (789)                                 (1,185)                              (1,559)
 Other income                       635                                   4                                     1,078                                290
 EBITDA                             19,101                                (4,266)                               59,212                               37,115
 Depreciation/amortisation          (8,992)                               (9,039)                               (27,165)                             (25,344)
 Net foreign exchange gain          705                                   5,633                                 760                                  15,727
 Net finance (cost)/ income         (143)                                 (510)                                 2,493                                (1,451)
 Tax                                469                                   963                                   (3,852)                              (3,160)
 Profit/ (loss) for the period      11,140                                (7,219)                               31,448                               22,887

 

Three months financial review

Revenues for the three-month period ended 30 September 2023 amounted to
€85.4 million (Q3 2022: €82.3 million). Increase revenues in comparison to
the same quarter of the previous year were mainly attributable to higher
realised prices with decreased volumes of concentrate sold.

Realised prices excluding QPs were US$3.77/lb copper during Q3 2023 compared
with US$3.52/lb copper in Q3 2022. The realised price during the quarter,
including QPs, was approximately US$3.81/lb.

Cost of sales for the three-month period ended 30 September 2023 amounted to
€62.5 million, compared with €84.8 million in Q3 2022. Unit operating
costs in Q3 2023 were lower than in Q3 2022.

Cash costs of US$2.82/lb payable copper during Q3 2023 compared with
US$3.34/lb payable copper in the same period last year. Lower cash costs were
primarily attributed to a significant reduction in the cost of electricity
(approx. €18.2 million lower) and other supply-related costs, which also
included lower freight prices. AISC for Q3 2023, excluding one-off investments
in the tailings dam, were US$3.24/lb payable copper compared with US$3.49/lb
payable copper in Q3 2022.

Sustaining capex for Q3 2023 amounted to €1.5 million compared with €1.6
million in Q3 2022. Sustaining capex mainly related to continuous enhancements
in the processing systems of the plant. In addition, the Company invested
€3.4 million in the project to increase the tailings dam during Q3 2023 (Q3
2022: €3.0 million). Stripping costs capitalised during Q3 2023 amounted to
€5.2 million (Q3 2022: €nil).

Capex associated with the construction of the 50 MW solar plant amounted to
€6.3 million in Q3 2023, while investments in the E-LIX Phase I plant
totalled €4.5 million, of which €2.6 million was booked as prepayments for
service contract to Lain Technologies Ltd.

Administrative and other expenses amounted to €2.4 million (Q3 2022: €0.9
million) and include non-operating costs of the Cyprus office, corporate legal
and consultancy costs, on-going listing costs, officers and directors'
emoluments, and salaries and related costs of the corporate office.

Exploration costs on Atalaya's project portfolio for the three-month period
ended 30 September 2023 amounted to €1.6 million compared to €0.1 million
in Q3 2022 mainly as a result of costs incurred during the period in Proyecto
Masa Valverde.

EBITDA for the three months ended 30 September 2023 amounted to €19.1
million compared with Q3 2022 negative of €4.3 million.

The main item below the EBITDA line is depreciation and amortisation of €9.0
million (Q3 2022: €9.0 million). In Q3 2023, net financing costs amounted to
a negative €0.1 million (compared to €0.5 million in Q3 2022).

 

Nine months financial review

Revenues for the nine-month period ended 30 September 2023 amounted to
€254.8 million (YTD 2022: €262.0 million).

Copper concentrate production during the nine-month period ended 30 September
2023 was 184,907 tonnes (YTD 2022: 180,635 tonnes) with 181,078 tonnes of
copper concentrates sold in the period (YTD 2022: 181,541 tonnes). Higher
production levels in YTD 2023 were mainly the result of robust throughput.
Inventories of concentrates as at the reporting date were 7,358 tonnes (31 Dec
2022: 3,529 tonnes).

Realised copper prices, excluding QPs, for YTD 2023 were US$3.86/lb copper
compared with US$4.06/lb copper in the same period of 2022. Concentrates were
sold under offtake agreements for the production not committed. The Company
did not enter into any hedging agreements in 2023.

Cost of sales for the nine-month period ended 30 September 2023 amounted to
€182.3 million, compared with €217.8 million in YTD 2022. Lower operating
costs in 2023 were due to a reduction in input costs compared with the 2022
period, where the high cost of electricity, diesel and other supplies were the
result of inflation and the geopolitical situation.

Cash costs of US$2.76/lb payable copper during YTD 2023 compare with
US$3.26/lb payable copper in the same period last year. The reduction in cash
costs can be mainly attributed to a significant reduction in the cost of
electricity (approx. €52.3 million lower) and other supplies, including
freight prices. AISC excluding investment in the tailings dam in the nine
month period were US$3.07/lb payable copper compared with US$3.47/lb payable
copper in YTD 2022. The decrease is mainly due to the lower cash costs,
although partly offset by higher capitalised stripping costs.

Sustaining capex for the nine-month period ended 30 September 2023 amounted to
€2.9 million, compared with €4.5 million in the same period the previous
year. Sustaining capex related to enhancements in plant processing systems. In
addition, the Company invested €10.3 million in the project to extend the
tailings dam, compared with €9.4 million in 2022.

Capex associated with the construction of the 50 MW solar plant amounted to
€10.7 million in YTD 2023, while investments in the E-LIX Phase I plant
totalled €12.9 million, of which €7.5 million was booked as prepayments
for service contract to Lain Technologies Ltd.

Corporate costs for the first nine-month period ended September 2023 were
€8.0 million, compared with €5.4 million in YTD 2022. Corporate costs
mainly include the Company's overhead expenses.

Exploration costs related to Atalaya's project portfolio for the nine-month
period ended 30 September 2023 and amounted to €5.2 million, compared with
€0.5 million, plus €2.2 million capitalised as permits in Proyecto Masa
Valverde, in YTD 2022.

EBITDA for the nine months ended 30 September 2023 amounted to €59.2
million, compared with €37.1 million in YTD 2022.

Depreciation and amortisation amounted to €27.2 million for the nine-month
period ended 30 September 2023 (YTD 2022: €25.3 million).

Net foreign exchange gains amounted to €0.8 million in YTD 2023 (€15.7
million in YTD 2022).

Net finance costs for YTD 2023 amounted to positive €2.5 million (YTD 2022
negative €1.5 million), this increase is mainly attributed to the interest
received of €3.5 million as a result of the agreement reached with Astor on
17 May 2023.

 

Copper prices

The average realised copper price (excluding QPs) increased by 7.1% to
US$3.77/lb in Q3 2023, from US$3.52/lb in Q3 2022.

The average prices of copper for the three and nine months ended 30 September
2023 and 2022 are summarised below:

 

 $/lb                                         Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Realised copper price (excluding QPs)        3.77                                  3.52                                  3.86                                 4.06
 Market copper price per lb (period average)  3.79                                  3.51                                  3.90                                 4.12

 

Realised copper prices for the reporting period noted above have been
calculated using payable copper and excluding both provisional invoices and
final settlements of quotation periods ("QPs") together. The realised price
during Q3 2023, including the QP, was approximately $3.81/lb.

 

4.      Non-GAAP Measures

Atalaya has included certain non-IFRS measures including "EBITDA", "Cash Cost
per pound of payable copper", "All-In Sustaining Costs" ("AISC") "realised
prices" and "Net Cash/Debt" in this report. Non-IFRS measures do not have any
standardised meaning prescribed under IFRS, and therefore they may not be
comparable to similar measures presented by other companies. These measures
are intended to provide additional information and should not be considered in
isolation or as a substitute for indicators prepared in accordance with IFRS.

EBITDA includes gross sales net of penalties and discounts and all operating
costs, excluding finance, tax, impairment, depreciation and amortisation
expenses.

Cash Cost per pound of payable copper includes cash operating costs, including
treatment and refining charges ("TC/RC"), freight and distribution costs net
of by-product credits. Cash Cost per pound of payable copper is consistent
with the widely accepted industry standard established by Wood Mackenzie and
is also known as the C1 cash cost.

AISC per pound of payable copper includes C1 Cash Costs plus royalties and
agency fees, expenditures on rehabilitation, capitalised stripping costs,
exploration and geology costs, corporate costs and recurring sustaining
capital expenditures but excludes one-off sustaining capital projects, such as
the tailings dam project.

Realised price per pound of payable copper is the value of the copper payable
included in the concentrate produced including the discounts and other
features governed by the offtake agreements of the Group and all discounts or
premiums provided in commodity hedge agreements with financial institutions if
any, expressed in USD per pound of payable copper. Realised prices do not
include period end mark to market adjustments in respect of provisional
pricing. Realised price is consistent with the widely accepted industry
standard definition.

 

5.      Liquidity and Capital Resources

Atalaya monitors factors that could impact its liquidity as part of Atalaya's
overall capital management strategy. Factors that are monitored include, but
are not limited to, the market price of copper, foreign currency rates,
production levels, operating costs, capital and administrative costs.

The following is a summary of Atalaya's cash position and cash flows as at 30
September 2023 and 31 December 2022.

 

Liquidity information

 (Euro 000's)                                                30 Sep 2023   31 Dec 2022
 Unrestricted cash and cash equivalents at Group level      98,032         108,550
 Unrestricted cash and cash equivalents at Operation level  21,031         17,567
 Restricted cash and cash equivalents at Operation level    -              331
 Consolidated cash and cash equivalents ((1))               119,063        126,448
 Net cash position ((1))                                    66,764         53,085
 Working capital surplus                                    76,917         84,047

((1)          ) Includes borrowings

 

Unrestricted cash and cash equivalents (which include cash at both Group level
and Operation level) as at 30 September 2023 decreased to €119.1 million
from €126.5 million at 31 December 2022. The decrease in cash balances is
the result of net cash flow generated in the period and payment of debt to
fund development of the 50 MW solar plant and other facilities. Restricted
cash at 31 December 2022 amounted to €0.3 million held in escrow, which
represented funds utilized by the Company to cover possible remaining costs
due to Astor following litigation during 2022. However, due to the settlement
reached with Astor on 17 May 2023 whereby Astor agreed to repay €3.5 million
of interest previously paid to it to finalise the litigation, the previously
restricted cash has now been released and reversed.

Between 31 December 2022 and 30 September 2023, borrowings have exhibited a
notable reduction of €21.1 million. This decline is primarily attributed to
repayments made across various fronts, encompassing the financing of the solar
plant facility, debt associated with operational facilities, and the Astor
facility. The company's proactive stance in managing its balance sheet has
been instrumental in achieving this significant reduction in the borrowing
balance. This development underscores enhanced financial stewardship and
fortified the company's financial position.

As of 30 September 2023, Atalaya reported a working capital surplus of €76.9
million, compared with a working capital surplus of €84.0 million at 31
December 2022. The main liability of the working capital is trade payables
related to Proyecto Riotinto contractors and, to a lesser extent, short-term
loans following the settlement of credit facilities during Q3 2023.

The decrease in working capital resulted from higher inventory levels and
lower payable balances.

 

Overview of the Group's cash flows

 

 (Euro 000's)                                          Three month period ended 30 Sept 2023  Three month period ended 30 Sept 2022  Nine month period ended 30 Sept 2023  Nine month period ended 30 Sept 2022
 Cash flows from/ (used in) from operating activities  27,778                                 (3,810)                                59,028                                17,572
 Cash flows used in investing activities               (18,864)                               (8,681)                                (35,604)                              (36,004)
 Cash flows (used in)/ from financing activities       (3,202)                                (12,647)                               (31,569)                              2,816
 Net decrease in cash and cash equivalents             5,712                                  (25,138)                               (8,145)                               (15,616)
 Net foreign exchange differences                      705                                    5,633                                  760                                   15,727
 Total net cash flow for the period                    6,417                                  (19,505)                               (7,385)                               111

 

Three months cash flows review

Cash and cash equivalents increased by €6.4 million during the three months
ended 30 September 2023. This was due to the net results of cash from
operating activities amounting to €27.8 million, the cash used in investing
activities amounting to €18.9 million, the cash used in financing activities
totalling €3.2 million and net foreign exchange differences of €0.7
million.

Cash generated from operating activities before working capital changes was
€20.7 million. Atalaya increased its trade receivables in the period by
€5.9 million, decreased its inventory levels by €0.6 million and increased
its trade payables by €13.2 million.

Investment activities during the quarter consumed €18.9 million, relating
mainly to the 50 MW solar plant construction, tailings dam project, E-LIX
project and continuous enhancements in the processing systems of the plant.

Financing activities during the quarter decreased by €3.2 million primarily
due to the dividends paid.

 

Nine months cash flows review

Cash and cash equivalents decreased by €7.4 million during the nine months
ended 30 September 2023. This was due to cash from operating activities
amounting to €59.0 million, cash used in investing activities amounting to
€35.6 million, cash used in financing activities amounting to €31.6
million and net foreign exchange differences of €0.7 million.

Cash generated from operating activities before working capital changes was
€59.6 million. Atalaya decreased its trade payables in the period by €7.5
million, decreased its inventory levels by €0.7 million and decreased its
trade receivable balances by €11.4 million.

Throughout the period, investment activities amounted to €35.6 million, with
the majority of funds directed towards the construction of the 50 MW solar
plant, the tailings dam project, the E-LIX project, and ongoing enhancements
in the plant's processing systems.

Financing activities during the nine-month period ended 30 September 2023
decreased by €31.6 million driven by the repayment of unsecured credit
facilities and dividends paid.

 

Foreign exchange

Foreign exchange rate movements can have a significant effect on Atalaya's
operations, financial position and results. Atalaya's sales are denominated in
U.S. dollars ("USD"), while Atalaya's operating expenses, income taxes and
other expenses are mainly denominated in Euros ("EUR") which is the functional
currency of the Group, and to a much lesser extent in British Pounds ("GBP").

Accordingly, fluctuations in the exchange rates can potentially impact the
results of operations and carrying value of assets and liabilities on the
balance sheet.

During the three and nine months ended 30 September 2023, Atalaya recognised a
foreign exchange profit of €0.8 million and €0.7 million, respectively.
Foreign exchange profits mainly related to changes in the period in EUR and
USD conversion rates, as all sales are cashed and occasionally held in USD.

The following table summarises the movement in key currencies versus the EUR:

 

 (Euro 000's)                   Three month period ended 30 Sept 2023  Three month period  Nine month period ended 30 Sept 2023  Nine month period ended 30 Sept 2022

                                                                       ended 30

                                                                       Sept 2022
 Average rates for the periods
    GBP - EUR                   0.8597                                 0.8563              0.8707                                0.8472
    USD - EUR                   1.0884                                 1.0070              1.0833                                1.0638
 Spot rates as at
    GBP - EUR                   0.8646                                 0.8830              0.8646                                0.8830
    USD - EUR                   1.0594                                 0.9748              1.0594                                0.9748

 

6.   Sustainability

Corporate Social Responsibility

The third quarter of the year marks further progress from Atalaya and its
wholly owned Fundación Atalaya Riotinto as they continue their efforts to
fulfil their social responsibilities.

 

In this context, neighbouring municipalities have just renewed leadership
after municipal elections. During this quarter the company and its Foundation
are in conversations with the new administrations to develop new partnership
agreements that need to be signed. The agreements are designed to secure
funding for collaborative initiatives aimed at addressing social,
environmental, and infrastructure challenges. During this quarter, in Minas de
Riotinto, the Foundation has contributed with a programme to refurbish a
number of pedestrian pathways in the surroundings of the town. Furthermore,
the Foundation has agreed to provide funding for several local projects,
including support for NGOs, local associations and sport clubs.

 

Moreover, the Foundation has now completed its training program aimed at local
unemployed individuals. The Third Atalaya Mining Operators Course has
successfully finished its practical two-month internship with the principal
contractors of the Riotinto Mine. Now the group of 20 students is ready to
engage with the labour market with new skills acquired thanks to the hands-on
experience in various mining and industrial related operations which include
official qualifications. The previous programme was successful, with nearly
half of the participants now employed by various companies.

 

Health and Safety

The results for Q3 2023, compared to the same period in 2022, show a
significant improvement with only one lost time accident and 97 consecutive
days with no lost-time accidents.

For the nine months, results have been improved regarding the previous year
with three minor loss accidents and severity and frequency indices are 0.10
and 4.48.

 

In addition, Atalaya has updated its internal procedure for controlling drugs
and preventing work under the influence of psychoactive substances and has
been approved an evidentiary test with a biological sample (blood) carried out
by an accredited laboratory.

 

The Field Leadership activity is running well and has added value to
contributing to the safety behaviour in the mining facility.

 

The training plan for Atalaya employees is currently focused on basic life
support and the rules of action in the event of health emergencies at the
company with a specific training in heat-stressed work according with the
metabolic loading of the job.

 

Environment

During the third quarter of 2023, the environmental department has continued
executing the actions of environmental monitoring of the activity and
management of the natural environment. Key points of the quarter:

 

·     During the third quarter of the year, one environmental incident
was registered: A spill was detected in Flotation Area over open ground. It
was caused by an electrical failure. The area was cleaned, and the waste was
taken to the tailings facility.

·      A total rainfall of 36.6 l/m2 was recorded in Q3 2023, which was
around 3% less than in the same period of previous year. Total rainfall for
the hydrological year (October 2022 to September 2023) is 442.3 l/m(2), which
is 9% more than the rainfall recorded in the previous hydrological year (same
period).

·   On July 21st, 2023, the Integrated Environmental Authorization (IPPC
Permit for ELIX Plant) was granted.

·    The additional measures defined in the action plan against dust
continued to be implemented, intensifying periodic irrigation, implementing
new coordination measures, and carrying out exhaustive monitoring of the
emissions generated in the operation.

·      All the regular internal controls of diffuse emissions into the
atmosphere have been carried out, and the results of the controls are within
the limit values. However, in August, the TSP (Total Suspended Particles)
limit was exceeded at sampling point number 1. In the rest, ADP (Atmospheric
Deposition Particles) and TSP limits were met. Furthermore, the results of
Annual External Control, Point and Diffuse Emissions into the atmosphere were
received. All limits were met. Other periodic and mandatory controls have been
carried out without incidents. In addition, during the quarter, several
reports were handed to the Administration bodies.

·      Environmental inspections were performed daily, mainly focused on
chemical storage and handling, housekeeping, waste management, uncontrolled
releases and environmentally friendly practices carried out in the project by
ARM's and contractors' personnel. Additionally, dust control and drainage
system inspections were performed regularly. 82 inspections in total were
carried out during the third quarter, including, plant, mine area and the
contractors' camps.

 

7.      Risk Factors

Due to the nature of Atalaya's business in the mining industry, the Group is
subject to various risks that could materially impact the future operating
results and could cause actual events to differ materially from those
described in forward-looking statements relating to Atalaya. Readers are
encouraged to read and consider the risk factors detailed in Atalaya's
audited, consolidated financial statements for the year ended 31 December
2022.

The Company continues to monitor the principal risks and uncertainties that
could materially impact the Company's results and operations, including the
areas of increasing uncertainty such as inflationary pressure on goods and
services required for the business and geopolitical developments which could
affect operations and markets..

 

8.      Critical accounting policies, estimates, judgements, assumptions
and accounting changes

The preparation of Atalaya's Financial Statements in accordance with IFRS
requires management to make estimates, judgements and assumptions that affect
amounts reported in the Financial Statements and accompanying notes. There is
a full discussion and description of Atalaya's critical accounting policies in
the audited consolidated financial statements for the year ended 31 December
2022.

As at 30 September 2023, there are no significant changes in critical
accounting policies or estimates to those applied in 2022.

 

9.    Other Information

Additional information about Atalaya Mining Plc. is available at
www.atalayamining.com (http://www.atalayamining.com)

 

Unaudited interim condensed consolidated financial statements on subsequent
pages.

 

By Order of the Board of Directors,

 

 

 

___________________________________

Roger Davey

Chairman

Nicosia, 15 November 2023

 

 

Unaudited Interim Condensed Consolidated Income Statements

(All amounts in Euro thousands unless otherwise stated)

For the period ended 30 September 2023 and 2022

 

 (Euro 000's)                                            Note                                    Three month period ended 30 Sept 2023  Three month period ended 30 Sept 2022  Nine month period ended 30 Sept 2023  Nine month period ended 30 Sept 2022

 Revenue                                                 4                                       85,361                                 82,284                                 254,755                               261,953
 Operating costs and mine site administrative expenses                                           (62,294)                               (84,450)                               (181,757)                             (217,082)
 Mine site depreciation and amortization                                                         (8,992)                                (9,039)                                (27,165)                              (25,344)
 Gross profit                                                                                    14,075                                 (11,205)                               45,833                                19,527
 Administration and other expenses                                                               (2,383)                                (905)                                  (8,028)                               (5,356)
 Share-based benefits                                    14                                      (165)                                  (318)                                  (495)                                 (675)
 Exploration expenses                                                                            (1,554)                                (92)                                   (5,156)                               (456)
 Other income                                                                                    635                                    4                                      1,078                                 290
 Care and maintenance expenditure                                                                (499)                                  (789)                                  (1,185)                               (1,559)
 Operating profit                                                                                10,109                                 (13,305)                               32,047                                11,771
 Net foreign exchange gain                               3                                       705                                    5,633                                  760                                   15,727
 Net finance (costs)/income                              5                                       (143)                                  (510)                                  2,493                                 (1,451)
 Profit before tax                                                                               10,671                                 (8,182)                                35,300                                26,047
 Tax                                                     6                                       469                                    963                                    (3,852)                               (3,160)
 Profit for the period                                                                           11,140                                 (7,219)                                31,448                                22,887

 Profit for the period attributable to:
 -       Owners of the parent                            7                                       11,570                                 (6,608)                                32,481                                24,274
 -       Non-controlling interests                                                               (430)                                  (611)                                  (1,033)                               (1,387)
                                                                                                 11,140                                 (7,219)                                31,448                                22,887

 Earnings per share from operations attributable to equity holders of the
 parent during the period:
 Basic earnings per share (EUR cents per share)          7                                       8.3                                    (4.7)                                  23.2                                  17.4
 Fully diluted earnings per share (EUR cents per share)  7                                       8.0                                    (4.6)                                  22.6                                  17.0

 Profit for the period                                                                           11,140                                 (7,219)                                31,448                                22,887
 Other comprehensive income that will not be reclassified to profit or loss in
 subsequent periods (net of tax):
 Change in fair value of financial assets through other comprehensive income                     4                                      (6)                                    (1)                                   (12)
 'OCI'
 Total comprehensive income for the period                                                       11,144                                 (7,225)                                31,447                                22,875

 Total comprehensive income for the period attributable to:
 -       Owners of the parent                            7                                       11,574                                 (6,614)                                32,480                                24,262
 -       Non-controlling interests                                                               (430)                                  (611)                                  (1,033)                               (1,387)
                                                                                                 11,144                                 (7,225)                                31,447                                22,875

 

The notes on the subsequent pages are an integral part of these Unaudited
Interim Condensed Consolidated Financial Statements.

 

 

Unaudited Interim Condensed Consolidated Statement of Financial Position

(All amounts in Euro thousands unless otherwise stated)

As at 30 September 2023 and 2022

 

 (Euro 000's)                                 Note   30 Sep 2023   31 Dec 2022
 Assets                                             Unaudited      Audited
 Non-current assets
 Property, plant and equipment                8     376,065        354,908
 Intangible assets                            9     50,359         53,830
 Trade and other receivables                  12    24,680         16,362
 Non-current financial assets                 2.3   1,101          1,101
 Deferred tax asset                                 8,355          7,293
                                                    460,560        433,494
 Current assets
 Inventories                                  10    38,142         38,841
 Trade and other receivables                  12    44,388         64,155
 Tax refundable                                     100            100
 Other financial assets                       2.3   31             33
 Cash and cash equivalents                    13    119,063        126,448
                                                    201,724        229,577
 Total assets                                       662,284        663,071

 Equity and liabilities
 Equity attributable to owners of the parent
 Share capital                                14    13,596         13,596
 Share premium                                14    319,411        319,411
 Other reserves                               15    70,300         69,805
 Accumulated profit                                 91,699         70,483
                                                    495,006        473,295
 Non-controlling interests                          (8,031)        (6,998)
 Total equity                                       486,975        466,297

 Liabilities
 Non-current liabilities
 Trade and other payables                     16    3,415          2,015
 Provisions                                   17    27,589         24,083
 Lease liabilities                            19    4,002          4,378
 Borrowings                                   18    15,496         20,768
                                                    50,502         51,244
 Current liabilities
 Trade and other payables                     16    83,373         90,022
 Lease liabilities                            19    503            536
 Borrowings                                   18    36,803         52,595
 Current provisions                           17    631            952
 Current tax liabilities                            3,497          1,425
                                                    124,807        145,530
 Total liabilities                                  175,309        196,774
 Total equity and liabilities                       662,284        663,071

 

The notes on the subsequent pages are an integral part of these Unaudited
Interim Condensed Consolidated Financial Statements.

 

 

Unaudited Interim Condensed Consolidated Statements of Changes in Equity

(All amounts in Euro thousands unless otherwise stated)

For the period ended 30 Sept 2023 and 2022

 

 (Euro 000's)                                          Note  Share capital  Share premium ((1))  Other reserves  Accum. Profits  Total     NCI      Total equity
 At 1 January 2023                                           13,596         319,411              69,805          70,483          473,295   (6,998)  466,297
 Adjustment prior year                                       -              -                    -               (12)            (12)      -        (12)
 Opening balance adjusted                                    13,596         319,411              69,805          70,471          473,283   (6,998)  466,285
 Profit for the period                                       -              -                    -               32,481          32,481    (1,033)  31,448
 Change in fair value of financial assets through OCI        -              -                    (1)             -               (1)       -        (1)
 Total comprehensive income                                  -              -                    (1)             32,481          32,480    (1,033)  31,447
 Transactions with owners
 Recognition of share-based payments                   15    -              -                    496             -               496       -        496
 Other changes in equity                                     -              -                    -               224             224       -        224
 Dividends                                             11    -              -                    -               (11,477)        (11,477)  -        (11,477)
 At 30 September 2023                                        13,596         319,411              70,300          91,699          495,006   (8,031)  486,975

 (Euro 000's)                                          Note  Share capital  Share premium ((1))  Other reserves  Accum. Profits  Total     NCI      Total equity
 At 1 January 2022                                           13,447         315,916              52,690          58,754          440,807   (4,909)  435,898
 Adjustment prior year                                       -              -                    -               (53)            (53)      -        (53)
 Opening balance adjusted                                    13,447         315,916              52,690          58,701          440,754   (4,909)  435,845
 Profit for the period                                       -              -                    -               24,274          24,274    (1,388)  22,886
 Change in fair value of financial assets through OCI        -              -                    (12)            -               (12)      -        (12)
 Total comprehensive income                                  -              -                    (12)            24,274          24,262    (1,388)  22,874
 Transactions with owners
 Issuance of share capital                             14    149            3,495                -               -               3,644     -        3,644
 Recognition of depletion factor                       15    -              -                    12,800          (12,800)        -         -        -
 Recognition of share-based payments                   15    -              -                    675             -               675       -        675
 Recognition of non-distributable reserve              15    -              -                    316             (316)           -         -        -
 Recognition of distributable reserve                  15    -              -                    2,726           (2,726)         -         -        -
 Other changes in equity                                     -              -                    (291)           -               (291)     -        (291)
 Dividends                                             11    -              -                    -               (5,098)         (5,098)   -        (5,098)
 At 30 September 2022                                        13,596         319,411              68,904          62,035          463,946   (6,297)  457,649

 (Euro 000's)                                          Note  Share capital  Share premium ((1))  Other reserves  Accum. Profits  Total     NCI      Total equity
 Audited
 At 1 January 2022                                           13,447         315,916              52,690          58,754          440,807   (4,909)  435,898
 Adjustment prior year                                       -              -                    -               (53)            (53)      -        (53)
 Opening balance adjusted                                    13,447         315,916              52,690          58,701          440,754   (4,909)  435,845
 Profit for the period                                       -              -                    -               33,155          33,155    (2,229)  30,926
 Change in fair value of financial assets through OCI        -              -                    (6)             -               (6)       -        (6)
 Total comprehensive income                                  -              -                    (6)             33,155          33,149    (2,229)  30,920
 Transactions with owners
 Issuance of share capital                             14    149            3,495                -               -               3,644     -        3,644
 Recognition of depletion factor                       15    -              -                    12,800          (12,800)        -         -        -
 Recognition of share-based payments                   15    -              -                    1,279           -               1,279     -        1,279
 Recognition of non-distributable reserve              15    -              -                    316             (316)           -         -        -
 Recognition of distributable reserve                  15    -              -                    2,726           (2,726)         -         -        -
 Other changes in equity                                     -              -                    -               (432)           (432)     140      (292)
 Dividends                                                   -              -                    -               (5,099)         (5,099)   -        (5,099)
 At 31 December 2022                                         13,596         319,411              69,805          70,483          473,295   (6,998)  466,297

 

 

((1)) The share premium reserve is not available for distribution

The notes on subsequent pages are an integral part of these Unaudited Interim
Condensed Consolidated Financial Statements.

 

 

Unaudited Interim Condensed Consolidated Statement of Cash Flows

(All amounts in Euro thousands unless otherwise stated)

For to the period ended 30 September 2023 and 2022

 

 (Euro 000's)                                                              Note                         Three month period ended 30 Sep 2023  Three month period ended  Nine month period ended 30 Sep 2023  Nine month period ended

                                                                                                                                              30 Sep 2022                                                    30 Sep 2022
 Cash flows from operating activities
 Profit/ (loss) before tax                                                                              10,671                                (8,182)                   35,300                               26,047
 Adjustments for:
 Depreciation of property, plant and equipment                             8                            7,886                                 7,899                     23,800                               22,017
 Amortisation of intangibles                                               9                            1,106                                 1,140                     3,365                                3,327
 Recognition of share-based payments                                       15                           165                                   318                       495                                  675
 Interest income                                                           5                            (461)                                 (1)                       (4,858)                              (16)
 Interest expense                                                          5                            461                                   -                         1,655                                -
 Unwinding of discounting on mine rehabilitation provision                 17                           137                                   249                       690                                  718
 Other provisions                                                          17                           (287)                                 -                         -                                    -
 Legal provisions                                                          17                           1                                     -                         1                                    -
 Net foreign exchange differences                                          3                            (705)                                 (5,633)                   (760)                                (15,727)
 Unrealised foreign exchange loss on financing activities                                               1,727                                 (26)                      (123)                                (27)
 Cash inflows/(outflows) from operating activities before working capital                               20,701                                (4,236)                   59,565                               37,014
 changes
 Changes in working capital:
 Inventories                                                               10                           620                                   550                       699                                  (13,116)
 Trade and other receivables                                               12                           (5,879)                               (9,784)                   11,449                               (17,735)
 Trade and other payables                                                  16                           13,172                                11,797                    (7,475)                              15,491
 Provisions                                                                17                           (103)                                 -                         (397)
 Cash flows from operations                                                                             28,511                                (1,673)                   63,841                               21,654
 Tax paid                                                                                               (266)                                 (1,875)                   (3,139)                              (3,333)
 Interest on leases liabilities                                            5                            (6)                                   (12)                      (19)                                 (15)
 Interest paid                                                             5                            (461)                                 (250)                     (1,655)                              (734)
 Net cash from operating activities                                                                     27,778                                (3,810)                   59,028                               17,572

 Cash flows from investing activities
 Purchase of property, plant and equipment                                 9                            (18,620)                              (7,824)                   (39,143)                             (33,856)
 Purchase of intangible assets                                             10                           (246)                                 (858)                     (294)                                (2,164)
 Interest received                                                         5                            2                                     1                         3,833                                16
 Net cash used in investing activities                                                                  (18,864)                              (8,681)                   (35,604)                             (36,004)

 Cash flows from financing activities
 Lease payments                                                            19                           (133)                                 -                         (428)                                (315)
 Net proceeds/(repayments) from borrowings                                 18                           8,408                                 (7,549)                   (19,664)                             4,586
 Proceeds from issuance of shares                                          14                           -                                     -                         -                                    3,643
 Dividends                                                                                              (11,477)                              (5,098)                   (11,477)                             (5,098)
 Net cash (used in)/ from financing activities                                                          (3,202)                               (12,647)                  (31,569)                             2,816

 Net increase/(decrease) in cash and cash equivalents                                                   5,712                                 (25,138)                  (8,145)                              (15,616)
 Net foreign exchange difference                                           3                            705                                   5,633                     760                                  15,727
 Cash and cash equivalents:
 At beginning of the period                                                                             112,646                               127,133                   126,448                              107,517
 At end of the period                                                                                   119,063                               107,628                   119,063                              107,628

 

 

The notes on the subsequent pages are an integral part of these Unaudited
Interim Condensed Consolidated Financial Statements.

 

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

(All amounts in Euro thousands unless otherwise stated)

For the period ended 30 September 2023 and 2023

 

1.   Incorporation and summary of business

Atalaya Mining Plc (the "Company") was incorporated in Cyprus on 17 September
2004 as a private company with limited liability under the Companies Law, Cap.
113 and was converted to a public limited liability company on 26 January
2005. Its registered office is at 1 Lampousa Street, Nicosia, Cyprus.

The Company was listed on AIM of the London Stock Exchange in May 2005 under
the symbol ATYM. The Company continued to be listed on AIM as at 30 September
2023.

On 20 February 2023, Atalaya announced that applied a voluntary delisting of
its ordinary shares from the Toronto Stock Exchange (the "TSX"). Ordinary
shares in the Company continue to trade on the AIM market of the London Stock
Exchange under the symbol "ATYM". Delisting from the TSX took effect at the
close of trading on 20 March 2023. Furthermore, Atalaya ceased to be a
reporting issuer in Canadian jurisdictions on 26 June 2023.

Additional information about Atalaya Mining Plc is available at
www.atalayamining.com (http://www.atalayamining.com) as per requirement of AIM
rule 26.

Change of name and share consolidation

Following the Company's Extraordinary General Meeting ("EGM") on 13 October
2015, the change of name from EMED Mining Public Limited to Atalaya Mining Plc
became effective on 21 October 2015. On the same day, the consolidation of
ordinary shares came into effect, whereby all shareholders received one new
ordinary share of nominal value Stg £0.075 for every 30 existing ordinary
shares of nominal value Stg £0.0025.

Principal activities

Atalaya is a European mining and development company. The strategy is to
evaluate and prioritise metal production opportunities in several
jurisdictions throughout the well-known belts of base and precious metal
mineralisation in Spain, elsewhere in Europe and Latin America.

The Group has interests in four mining projects: Proyecto Riotinto, Proyecto
Touro, Proyecto Masa Valverde and Proyecto Ossa Morena. In addition, the Group
has an earn-in agreement to acquire certain investigation permits at Proyecto
Riotinto Este.

Proyecto Riotinto

The Company owns and operates through a wholly owned subsidiary, "Proyecto
Riotinto", an open-pit copper mine located in the Iberian Pyrite Belt, in the
Andalusia region of Spain, approximately 65 km northwest of Seville. A
brownfield expansion of this mine was completed in 2019 and successfully
commissioned by Q1 2020.

Proyecto Touro

The Group has an initial 10% stake in Cobre San Rafael, S.L., the owner of
Proyecto Touro, as part of an earn-in agreement which will enable the Group to
acquire up to 80% of the copper project. Proyecto Touro is located in Galicia,
north-west Spain. Proyecto Touro is currently in the permitting process.

In November 2019, Atalaya executed the option to acquire 12.5% of
Explotaciones Gallegas del Cobre, S.L. the exploration property around Touro,
with known additional reserves, which will provide high potential to the
Proyecto Touro.

Proyecto Masa Valverde

On 21 October 2020, the Company announced that it entered into a definitive
purchase agreement to acquire 100% of the shares of Cambridge Mineria España,
S.L. (since renamed Atalaya Masa Valverde, S.L.U.), a Spanish company which
fully owns the Masa Valverde polymetallic project located in Huelva (Spain).
Proyecto Masa Valverde is currently in the permitting process.

Proyecto Riotinto East

In December 2020, Atalaya entered into a Memorandum of Understanding with a
local private Spanish company to acquire a 100% beneficial interest in three
investigation permits (known as Peñas Blancas, Cerro Negro and Herreros
investigation permits), which cover approximately 12,368 hectares and are
located immediately east of Proyecto Riotinto.

Proyecto Ossa Morena

In December 2021, Atalaya announced the acquisition of a 51% interest in Rio
Narcea Nickel, S.L., which owns 17 investigation permits. The acquisition also
provided a 100% interest in three investigation permits that are also located
along the Ossa- Morena Metallogenic Belt. In Q3 2022 Atalaya increased its
ownership interest in POM to 99.9%, up from 51%, following completion of a
capital increase that will fund exploration activities.

 

2.   Basis of preparation and accounting policies

2.1 Basis of preparation

(a)           Overview

These condensed interim financial statements are unaudited.

The unaudited interim condensed consolidated financial statements for the
period ended 30 September 2023 have been prepared in accordance with
International Accounting Standard 34: Interim Financial Reporting. IFRS
comprise the standard issued by the International Accounting Standard Board
("IASB"), and IFRS Interpretations Committee ("IFRICs") as issued by the IASB.
Additionally, the unaudited interim condensed consolidated financial
statements have also been prepared in accordance with the IFRS as adopted by
the European Union (EU), using the historical cost convention and have been
prepared on a historical cost basis except for the revaluation of certain
financial instruments that are measured at fair value at the end of each
reporting period, as explained below.

These unaudited interim condensed consolidated financial statements include
the financial statements of the Company and its subsidiary undertakings. They
have been prepared using accounting bases and policies consistent with those
used in the preparation of the consolidated financial statements of the
Company and the Group for the year ended 31 December 2022. These unaudited
interim condensed consolidated financial statements do not include all the
disclosures required for annual financial statements, and accordingly, should
be read in conjunction with the consolidated financial statements and other
information set out in the Group's annual report for the year ended 31
December 2022.

 

(b)           Going concern

These unaudited condensed interim consolidated financial statements have been
prepared based on accounting principles applicable to a going concern which
assumes that the Group will realise its assets and discharge its liabilities
in the normal course of business. Management has carried out an assessment of
the going concern assumption and has concluded that the Group will generate
sufficient cash and cash equivalents to continue operating for the next twelve
months.

Management continues to monitor the impact of geopolitical developments.
Currently no significant impact is expected in the operations of the Group.

 

2.2 New standards, interpretations and amendments adopted by the Group

The accounting policies adopted in the preparation of the unaudited condensed
interim consolidated financial statements are consistent with those followed
in the preparation of the Group's annual consolidated financial statements for
the year ended 31 December 2022, except for the adoption of new standards
effective as of 1 January 2023. The Group has not early adopted any standard,
interpretation or amendment that has been issued but is not yet effective.

Several amendments and interpretations apply for the first time in 2023, but
do not have a material impact on the unaudited condensed interim consolidated
financial statements of the Group.

IFRS 17 Insurance Contracts

In May 2017, the IASB issued IFRS 17 Insurance Contracts, a comprehensive new
accounting standard for insurance contracts covering recognition and
measurement, presentation and disclosure. IFRS 17 replaces IFRS 4 Insurance
Contracts that was issued in 2005. IFRS 17 applies to all types of insurance
contracts (i.e., life, non-life, direct insurance and re-insurance),
regardless of the type of entities that issue them, as well as to certain
guarantees and financial instruments with discretionary participation
features; a few scope exceptions will apply. The overall objective of IFRS 17
is to provide an accounting model for insurance contracts that is more useful
and consistent for insurers. In contrast to the requirements in IFRS 4, which
are largely based on grandfathering previous local accounting policies, IFRS
17 provides a comprehensive model for insurance contracts, covering all
relevant accounting aspects. IFRS 17 is based on a general model, supplemented
by:

·      A specific adaptation for contracts with direct participation
features (the variable fee approach)

·      A simplified approach (the premium allocation approach) mainly
for short-duration contracts

The amendments had no impact on the Group's unaudited condensed interim
consolidated financial statements.

Definition of Accounting Estimates - Amendments to IAS 8

The amendments to IAS 8 clarify the distinction between changes in accounting
estimates, and changes in accounting policies and the correction of errors.
They also clarify how entities use measurement techniques and inputs to
develop accounting estimates.

The amendments had no impact on the Group's unaudited condensed interim
consolidated financial statements.

Disclosure of Accounting Policies - Amendments to IAS 1 and IFRS Practice
Statement 2

The amendments to IAS 1 and IFRS Practice Statement 2 Making Materiality
Judgements provide guidance and examples to help entities apply materiality
judgements to accounting policy disclosures. The amendments aim to help
entities provide accounting policy disclosures that are more useful by
replacing the requirement for entities to disclose their 'significant'
accounting policies with a requirement to disclose their 'material' accounting
policies and adding guidance on how entities apply the concept of materiality
in making decisions about accounting policy disclosures.

The amendments had no impact on the Group's unaudited condensed interim
consolidated financial statements. but are expected to affect the accounting
policy disclosures in the Group's annual consolidated financial statements.

Deferred Tax related to Assets and Liabilities arising from a Single
Transaction - Amendments to IAS 12

The amendments to IAS 12 Income Tax narrow the scope of the initial
recognition exception, so that it no longer applies to transactions that give
rise to equal taxable and deductible temporary differences such as leases and
decommissioning liabilities. The amendments had no impact on the Group's
unaudited condensed interim consolidated financial statements.

2.3 Fair value estimation

The fair values of the Group's financial assets and liabilities approximate
their carrying amounts at the reporting date.

The fair value of financial instruments traded in active markets, such as
publicly traded trading and other financial assets is based on quoted market
prices at the reporting date. The quoted market price used for financial
assets held by the Group is the current bid price. The appropriate quoted
market price for financial liabilities is the current ask price.

The fair value of financial instruments that are not traded in an active
market is determined by using valuation techniques. The Group uses a variety
of methods, such as estimated discounted cash flows, and makes assumptions
that are based on market conditions existing at the reporting date.

Fair value measurements recognised in the consolidated statement of financial
position

The following table provides an analysis of financial instruments that are
measured subsequent to initial recognition at fair value, Grouped into Levels
1 to 3 based on the degree to which the fair value is observable.

·      Level 1 fair value measurements are those derived from quoted
prices (unadjusted) in active markets for identical assets or liabilities.

·      Level 2 fair value measurements are those derived from inputs
other than quoted prices included within Level 1 that are observable for the
asset or liability, either directly (i.e. as prices) or indirectly (i.e.
derived from prices).

·      Level 3 fair value measurements are those derived from valuation
techniques that include inputs for the asset or liability that are not based
on observable market data (unobservable inputs).

 

2.3 Fair value estimation

 

 Financial assets or liabilities               Level 1  Level 2  Level 3  Total
 (Euro 000's)
  30 Sep 2023
 Other financial assets
 Financial assets at FV through OCI            31       -        1,101    1,132
 Trade and other receivables                   -        -        -        -
 Receivables (subject to provisional pricing)  -        12,257   -        12,257
 Total                                         31       12,257   1,101    13,389

 31 Dec 2022
 Other financial assets
 Financial assets at FV through OCI            33       -        1,101    1,134
 Trade and other receivables                                              -
 Receivables (subject to provisional pricing)  -        27,557   -        27,557
 Total                                         33       27,557   1,101    28,691

 

2.4 Critical accounting estimates and judgements

The preparation of the unaudited interim condensed consolidated financial
statements require management to make judgements, estimates and assumptions
that affect the reported amounts of revenues, expenses, assets and
liabilities, and the accompanying disclosures, and the disclosure of
contingent liabilities at the date of the consolidated financial statements.
Estimates and assumptions are continually evaluated and are based on
management's experience and other factors, including expectations of future
events that are believed to be reasonable under the circumstances. Uncertainty
about these assumptions and estimates could result in outcomes that require a
material adjustment to the carrying amount of assets or liabilities affected
in future periods.

Provisions are recognised when the Group has a present legal or constructive
obligation as a result of past events, it is probable that an outflow of
resources will be required to settle the obligation, and a reliable estimate
of the amount can be made. If the effect of the time value of money is
material, provisions are discounted using a current pre-tax rate that
reflects, where appropriate, the risks specific to the liability. Where
discounting is used, the increase in the provision due to the passage of time
is recognised as a finance cost.

A full analysis of critical accounting estimates and judgements is set out in
Note 3.3 of the 2022 audited financial statements.

 

3.    Business and geographical segments

Business segments

The Group has only one distinct business segment, being that of mining
operations, which include mineral exploration and development.

Copper concentrates produced by the Group are sold to three off-takers as per
the relevant offtake agreements. In addition, the Group has spot agreements
for the concentrates not committed to off-takers.

Geographical segments

The Group's mining activities are located in Spain. The commercialisation of
the copper concentrates produced in Spain is carried out through Cyprus. Sales
transactions to related parties are on arm's length basis in a similar manner
to transaction with third parties. Accounting policies used by the Group in
different locations are the same as those contained in Note 2.

 

 

 (Euro 000's)                                   Cyprus   Spain      Other  Total
 Three month period ended 30 Sep 2023
 Revenue - from external customers              6,312    79,049     -      85,361
 EBITDA                                         3,225    15,937     (61)   19,101
 Depreciation/amortisation charge               -        (8,992)    -      (8,992)
 Net foreign exchange gain                      506      199        -      705
 Finance income                                 174      287        -      461
 Finance cost                                   -        (604)      -      (604)
 Profit/ (loss) before tax                      3,905    6,827      (61)   10,671
 Tax                                            (639)    1,108      -      469
 Profit/ (loss) for the period                  3,266    7,935      (61)   11,140

 Nine month period ended 30 Sep 2023
 Revenue - from external customers              19,356   235,399    -      254,755
 EBITDA                                         9,046    50,244     (78)   59,212
 Depreciation/amortisation charge               -        (27,165)   -      (27,165)
 Net foreign exchange gain                      49       711        -      760
 Finance income                                 375      4,482      -      4,857
 Finance cost                                   -        (2,364)    -      (2,364)
 Profit/(loss) before tax                       9,470    25,908     (78)   35,300
 Tax                                            (2,228)  (1,624)    -      (3,852)
 Profit/(loss) for the period                   7,242    24,284     (78)   31,448

 Total assets                                   99,663   558,551    4,070  662,284
 Total liabilities                              (3,579)  (171,656)  (74)   (175,309)
 Depreciation of property, plant and equipment  -        23,800     -      23,800
 Amortisation of intangible assets              -        3,365      -      3,365
 Total net additions of non-current assets      -        58,416     -      58,416

 

 

 (Euro 000's)                                   Cyprus   Spain     Other      Total
 Three month period ended 30 Sep 2022
 Revenue - from external customers              8,792    73,492    -          82,284
 EBITDA                                         6,190    (10,413)  (43)       (4,266)
 Depreciation/amortisation charge               -        (9,039)   -          (9,039)
 Net foreign exchange gain                      1,511    4,122     -          5,633
 Finance income                                 -        1         -          1
 Finance cost                                   -        (511)     -          (511)
 Profit/(loss) before tax                       7,701    (15,840)  (43)       (8,182)
 Tax                                            (590)    1,553     -          963
 Profit/(loss) for the period                   7,111    (14,287)  (43)       (7,219)

 Nine month period ended 30 Sep 2022
 Revenue - from external customers              26,532   235,421   -          261,953
 EBITDA                                         18,509   18,663    (57)       37,115
 Depreciation/amortisation charge               -        (25,344)  -          (25,344)
 Net foreign exchange gain                      6,827    8,900     -          15,727
 Finance income                                 -        16        -          16
 Finance cost                                   -        (1,467)   -          (1,467)
 Profit/(loss) before tax                       25,336   768       (57)       26,047
 Tax                                            (2,506)  (654)     -          (3,160)
 Profit/(loss) for the period                   22,830   114       (57)       22,887

 Total assets                                   83,189   544,443   1,521      629,153
 Total liabilities                              (5,544)  141,817   (307,777)  (171,504)
 Depreciation of property, plant and equipment  -        22,017    -          22,017
 Amortisation of intangible assets              -        3,327     -          3,327
 Total net additions of non-current assets      -        50,812    -          50,812

 

Revenue represents the sales value of goods supplied to customers; net of
value added tax. The following table summarises sales to customers with whom
transactions have individually exceeded 10.0% of the Group's revenues.

 

 (Euro 000's)           Nine month period ended 30 Sep 2023           Nine month period ended 30 Sep 2022
               Segment  €'000                                Segment  €'000
 Offtaker 1    Copper   66,400                               Copper   60,343
 Offtaker 2    Copper   51,329                               Copper   73,021
 Offtaker 3    Copper   137,008                              Copper   128,577

 

 

4. Revenue

 

 

 (Euro 000's)                                                          Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Revenue from contracts with customers ((1))                           86,224                                89,796                                259,311                              275,474
 Fair value losses relating to provisional pricing within sales ((2))  (863)                                 (7,512)                               (4,556)                              (13,521)
 Total revenue                                                         85,361                                82,284                                254,755                              261,953

 

All revenue from copper concentrate is recognised at a point in time when the
control is transferred. Revenue from freight services is recognised over time
as the services are provided.

((1)   )Included within Q3 2023 and YTD 2023 revenues are transaction
prices, which relate to the freight services provided by the Group to the
customers arising from the sales of copper concentrate under CIF incoterm, of
€1.2 million (Q3 2022: €1.5 million) and €5.7 million (YTD 2022: €5.7
million), respectively.

((2)   )Provisional pricing impact represents the change in fair value of
the embedded derivative arising on sales of concentrate.

 

 

5. Net Finance (Costs)/Income

 (Euro 000's)                                                      Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Interest expense
 Other interest                                                    (461)                                 (250)                                 (1,655)                              (734)
 Interest on lease liabilities                                     (6)                                   (12)                                  (19)                                 (15)
 Unwinding of discount on mine rehabilitation provision (Note 17)  (137)                                 (249)                                 (690)                                (718)
 Interest income
 Financial interests ((1))                                         459                                   1                                     1,025                                16
 Other received interests ((2))                                    2                                     -                                     3,832                                -
                                                                   (143)                                 (510)                                 2,493                                (1,451)

 

((1)    )Interest income relates to interest received on bank balances.

((2)   )Interest income comprise mainly the interest received of €3.5
million as a result of the agreement reached with Astor in May 2023.

6. Tax

The Group calculates the period income tax expense using the tax rate that
would be applicable to the expected total annual earnings. The major
components of income tax expense in the unaudited interim condensed
consolidated statement of profit or loss are:

 

                                                                          Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022

 (Euro 000's)
 Income taxes
 Current income tax income/ (expense)                                     469                                   963                                   (3,852)                              (3,160)
 Income tax income/ (expense) recognised in statement of profit and loss  469                                   963                                   (3,852)                              (3,160)

 

 

7. Earnings per share

The calculation of the basic and fully diluted loss per share attributable to
the ordinary equity holders of the Company is based on the following data:

 (Euro 000's)                                                                   Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Profit/ (loss) attributable to equity holders of the parent                    11,570                                (6,608)                               32,481                               24,274

 Weighted number of ordinary shares for the purposes of basic earnings per      139,880                               139,880                               139,880                              139,716
 share (000's)
 Basic earnings per share (EUR cents/share)                                     8.3                                   (4.7)                                 23.2                                 17.4

 Weighted number of ordinary shares for the purposes of fully diluted earnings  144,728                               143,423                               144,051                              142,635
 per share (000's)
 Fully diluted earnings per share (EUR cents/share)                             8.0                                   (4.6)                                 22.6                                 17.0

 

At 30 September 2023 there are nil warrants (Note 14) and 4,848,500 options
(Note 14) (2022: nil warrants and 3,543,500 options) which have been included
when calculating the weighted average number of shares for 2023 for fully
diluted earnings per share.

 

8. Property, plant and equipment

 

 (Euro 000's)                  Land and buildings  Right-of-use assets  Plant and machinery  Assets under construction ((1))  Deferred mining costs ((2))  Other assets ((3))  Total
 Cost
 At 1 January 2022             65,003              7,076                283,346              22,860                           51,667                       801                 430,753
 Additions                     2,383               -                    1,378                29,404                           691                          -                   33,856
 Reclassifications             15,300              -                    4,979                (20,279)                         -                            -                   -
 Increase in rehab. Provision  1,365               -                    -                    -                                -                            -                   1,365
 At 30 September 2022          84,051              7,076                289,703              31,985                           52,358                       801                 465,974
 Additions                     -                   -                    (116)                20,069                           -                            -                   19,953
 Increase in rehab. Provision  362                 -                    -                    -                                -                            -                   362
 Reclassifications             -                   -                    1,748                (1,819)                          -                            71                  -
 Advances                      103                 -                    -                    -                                -                            -                   103
 Write-off                     (4,190)             -                    -                    -                                -                            -                   (4,190)
 At 31 December 2022           80,326              7,076                291,335              50,235                           52,358                       872                 482,202
 Additions                     36                  -                    2,975                29,255                           9,762                        24                  42,052
 Increase in rehab. Provision  2,891               -                    -                    -                                -                            -                   2,891
 Reclassifications             -                   -                    19,014               (19,010)                         -                            -                   4
 At 30 September 2023          83,263              7,076                313,324              60,480                           62,120                       896                 527,159

 Depreciation
 At 1 January 2022             16,026              1,546                67,991               -                                11,380                       714                 97,657
 Charge for the period         3,291               428                  15,574               -                                2,705                        19                  22,017
 At 30 September 2022          19,317              1,974                83,565               -                                14,085                       733                 119,674
 Charge for the period         1,137               24                   5,617                -                                836                          6                   7,620
 At 31 December 2022           20,454              1,998                89,182               -                                14,921                       739                 127,294
 Charge for the period         3,113               401                  17,311               -                                2,959                        16                  23,800
 At 30 September 2023          23,567              2,399                106,493              -                                17,880                       755                 151,094

 Net book value
 At 30 September 2023          59,696              4,677                206,831              60,480                           44,240                       141                 376,065
 At 31 December 2022           59,872              5,078                202,153              50,235                           37,437                       133                 354,908

( )

((1)) Assets under construction at 30 September 2023 were €60.5 million
(2022: €32.0 million) which include sustaining capital expenditures,
tailings dam project, ELIX plant and solar plant.

((2)) Stripping costs

((3)) Includes motor vehicles, furniture, fixtures and office equipment which
are depreciated over 5-10 years.

The above fixed assets are mainly located in Spain.

 

9. Intangible assets

 (Euro 000's)           Permits  Licences, R&D and software      Total
 Cost
 At 1 January 2022      80,358   8,595                           88,953
 Additions              2,164    -                               2,164
 At 30 September 2022   82,522   8,595                           91,117
 (Disposals)/additions  (1,267)  47                              (1,220)
 At 31 December 2022    81,255   8,642                           89,897
 Additions              58       36                              94
 Disposals              (200)    -                               (200)
 At 30 September 2023   81,113   8,678                           89,791
 Amortisation
 At 1 January 2022      23,214   8,371                           31,585
 Charge for the period  3,278    49                              3,327
 At 30 September 2022   26,492   8,420                           34,912
 Charge for the period  1,135    20                              1,155
 At 31 December 2022    27,627   8,440                           36,067
 Charge for the period  3,336    29                              3,365
 At 30 September 2023   30,963   8,469                           39,432
 Net book value
 At 30 September 2023   50,150   209                             50,359
 At 31 December 2022    53,628   202                             53,830

 

Increase of permits in 2023 related to the capitalisation of Proyecto Masa
Valverde.

The ultimate recovery of balances carried forward in relation to areas of
interest or all such assets including intangibles is dependent on successful
development, and commercial exploitation, or alternatively the sale of the
respective areas.

The Group conducts impairment testing on an annual basis unless indicators of
impairment are not present at the reporting date.

 

10. Inventories

 (Euro 000's)             30 Sep 2023   31 Dec 2022
 Finished products       8,328          4,547
 Materials and supplies  25,744         31,330
 Work in progress        4,070          2,964
 Total inventories       38,142         38,841

 

As of 30 September 2023, copper concentrate produced and not sold amounted to
7,358 tonnes (31 Dec 2022: 3,529 tonnes). Accordingly, the inventory for
copper concentrate was €8.3 million (31 Dec 2022: €4.5 million).

Materials and supplies relate mainly to machinery spare parts. Work in
progress represents ore stockpiles, which is ore that has been extracted and
is available for further processing.

 

11. Dividends paid

Cash dividends declared and paid during the period:

 

 (Euro 000's)                        Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Final dividends declared and paid   4,956                                 -                                     4,956                                -
 Interim dividend declared and paid  6,520                                 5,098                                 6,520                                5,098

 

Fully paid ordinary shares carry one vote per share and carry the right to
dividends.

In March 2023, the Board of Directors proposed a final dividend for 2022 of
US$0.0385 per ordinary share, which was equivalent to approximately 3.15 pence
per share. Following the approval of Resolution 10 by the Company's
shareholders at its 2023 Annual General Meeting, which took place on 28 June
2023, the 2022 final dividend was paid on 8 August 2023 (Note 26).

On 9 August 2023, the Company's Board of Directors elected to declare a 2023
Interim Dividend of US$0.05 per ordinary share, which is equivalent to
approximately 3.9 pence per share. The 2023 Interim Dividend was paid on 28
September 2023.

 

12. Trade and other receivables

 (Euro 000's)                                                                 30 Sep 2023   31 Dec 2022
 Non-current
 Deposits                                                                    310            256
 Loans                                                                       229            -
 Prepayments for service contract                                            21,451         12,865
 Other non-current receivables                                               2,690          3,241
                                                                             24,680         16,362
 Current
 Trade receivables at fair value - subject to provisional pricing            7,806          14,757
 Trade receivables from shareholders at fair value - subject to provisional  4,451          12,800
 pricing (Note 22.3)
 Other receivables from related parties at amortised cost (Note 22.3)        56             56
 Deposits                                                                    37             37
 VAT receivables                                                             26,241         28,856
 Tax advances                                                                1,107          9
 Prepayments                                                                 3,817          5,845
 Other current assets                                                        873            1,795
                                                                             44,388         64,155
 Allowance for expected credit losses                                        -              -
 Total trade and other receivables                                           69,068         80,517

 

Trade receivables are shown net of any interest applied to prepayments.
Payment terms are aligned with offtake agreements and market standards and
generally are 7 days on 90% of the invoice and the remaining 10% at the
settlement date which can vary between 1 to 5 months. The fair values of trade
and other receivables approximate to their book values.

Non-current deposits included €250k (€250k at 31 December 2022) as a
collateral for bank guarantees, which was recorded as restricted cash (or
deposit).

Other non-current receivables are related to an agreement entered by the Group
and Lain Technologies Ltd in relation to the construction of the pilot plan to
develop the E-LIX System. The prepayment is secured with the pilot plant, has
a grace period of up to four years and repayment terms depending on future
investments in E-LIX System facilities. Amounts withdrawn bears interest at
2%.

13. Cash and cash equivalents

 

 (Euro 000's)                                                30 Sep 2023   31 Dec 2022
 Unrestricted cash and cash equivalents at Group level      98,032         108,550
 Unrestricted cash and cash equivalents at Operation level  21,031         17,567
 Restricted cash and cash equivalents at Operation level    -              331
 Consolidated cash and cash equivalents                     119,063        126,448

 

Restricted cash amounted at 31 December 2022 to €0.3 million was held in
escrow, which represented funds utilized by the Company to cover possible
remaining costs due to Astor following litigation during 2022. However, due to
the settlement reached with Astor on 17 May 2023 whereby Astor agreed to repay
€3.5 million of interest previously paid to it to finalise the litigation,
the previously restricted cash has now been released and reversed.

 

Cash and cash equivalents denominated in the following currencies:

 

 (Euro 000's)                                  30 Sep 2023   31 Dec 2023
 Euro - functional and presentation currency  62,625         84,146
 Great Britain Pound                          360            895
 United States Dollar                         56,078         41,407
 Consolidated cash and cash equivalents       119,063        126,448

 

14. Share capital and share premium

                                           Shares      Share Capital       Share premium   Total

                                           000's       Stg£'000            Stg£'000        Stg£'000
 Authorised
 Ordinary shares of Stg £0.075 each*       200,000     15,000              -               15,000

 

 Issued and fully paid                                                   Shares   Share Capital  Share premium  Total
 Issue Date             Price (£)         Details                        000's    €'000          €'000          €'000
 31 December 2021/1 January 2022                                         138,236  13,447         315,916        329,363

 22-Jan-22              1.44              Exercised share options ((b))  314      28             512            540
 22-Jan-22              2.015             Exercised share options ((b))  321      29             746            775
 22-Jan-22              2.045             Exercised share options ((b))  400      36             941            977
 22-Jan-22              1.475             Exercised share options ((b))  451      42             754            796
 22-Jan-22              3.09              Exercised share options ((b))  135      12             505            517
 23-Jun-22              1.475             Exercised share options ((a))  23       2              37             39
 31-Dec-22                                                               139,880  13,596         319,411        333,007
 30-Sep-23                                                               139,880  13,596         319,411        333,007

 

Authorised capital

The Company's authorised share capital is 200,000,000 ordinary shares of Stg
£0.075 each.

Issued capital

2023

No share issuance has taken place thus far in 2023.

The Company's share capital at 30 September 2023 is 139,879,209 ordinary
shares of Stg £0.075 each.

2022

a)   On 23 June 2022, the Company announced that it has issued 22,500
ordinary shares of 7.5p in the Company pursuant to an exercise of share
options by an employee.

b)   On 26 January 2022, the Company announced that it was notified that
PDMRs and senior employees exercised a total of 1,350,000 and 270,750 options.

In general, option agreements contain provisions adjusting the exercise price
in certain circumstances including the allotment of fully paid ordinary shares
by way of a capitalisation of the Company's reserves, a subdivision or
consolidation of the ordinary shares, a reduction of share capital and offers
or invitations (whether by way of rights issue or otherwise) to the holders of
ordinary shares.

Details of share options outstanding as at 30 September 2023:

 Grant date          Expiry date                     Exercise price £       Share options
 29 May 2019         28 May 2024                     2.015                  666,500
 30 June 2020        29 June 2030                    1.475                  516,000
 24 June 2021        23 June 2031                    3.090                  1,016,000
 26 January 2022     25 January 2032                 4.160                  120,000
 22 June 2022        30 June 2027                    3.575                  1,225,000
 22 May 2023         30 May 2028                     3.270                  1,305,000
 Total                                                                      4,848,500

                                         Weighted average        Share options

                                         exercise price £
           At 1 January 2023             2.857                   3,543,500
           Granted during the year       3.270                   1,305,000
           30 Sep 2023                   2.968                   4,848,500

 

Warrants

As at 30 September 2023 and 2022 there were no warrants.

 

15. Other reserves

 (Euro 000's)                                                                                                              FV reserve of financial assets at FVOCI ((2))  Non-Distributable reserve ((3))                  Total

                                                                     Share option   Bonus share   Depletion factor ((1))                                                                                   Distributable

                                                                                                                                                                                                           reserve ((4))
 At 1 January 2022                                                   9,086          208           24,978                   (1,147)                                        8,000                            11,565          52,690
 Recognition of share- based payments                                675            -             -                        -                                              -                                -               675
 Recognition of depletion factor                                     -              -             12,800                   -                                              -                                -               12,800
 Recognition of non-distributable reserve                            -              -             -                        -                                              316                              -               316
 Recognition of distributable reserve                                -              -             -                        -                                              -                                2,726           2,726
 Change in fair value of financial assets at fair value through OCI  -              -             -                        (12)                                           -                                -               (12)
 Other changes in reserves                                           -              -             -                        -                                              -                                (291)           (291)
 At 30 September 2022                                                9,761          208           37,778                   (1,159)                                        8,316                            14,000          68,904
 Recognition of share-based payments                                 604            -             -                        -                                              -                                -               604
 Other changes in reserves                                           -              -             -                        -                                              -                                291             291
 Change in fair value of financial assets at fair value through OCI  -              -             -                        -                                              -                                -               -
 At 31 December 2022                                                 10,365         208           37,778                   (1,159)                                        8,316                            14,291          69,799
 Recognition of share-based payments                                 495            -             -                        -                                              -                                -               495
 Change in fair value of financial assets at fair value through OCI  -              -             -                        -                                              -                                -               -
 At 30 September 2023                                                10,860         208           37,778                   (1,153)                                        8,316                            14,291          70,300

 

((1)     )Depletion factor reserve

At 30 September 2023, the Group has recognised €nil million (YTD 2022:
disposed €12.8 million) as a depletion factor reserve as per the Spanish
Corporate Tax Act.

((2)     )Fair value reserve of financial assets at FVOCI

The Group has elected to recognise changes in the fair value of certain
investments in equity securities in OCI, as explained in (1) above. These
changes are accumulated within the FVOCI reserve within equity. The Group
transfers amounts from this reserve to retained earnings when the relevant
equity securities are derecognised.

((3)     ) Non-distributable reserve

To comply with Spanish Law, the Group needed to record a reserve of profits
generated equal to a 10% of profit/(loss) for the year until 20% of share
capital is reached.

((4)       )Distributable reserve

The Group reclassified at least 10% of the profit of 2022 to distributable
reserves.

 

16. Trade and other payables

 (Euro 000's)                 30 Sep 2023   31 Dec 2022
 Non-current
 Other non-current payables  2,000          2,000
 Government grant            1,415          15
                             3,415          2,015
 Current
 Trade payables              79,662         85,038
 Accruals                    3,355          3,322
 VAT payables                -              259
 Other                       356            1,403
                             83,373         90,022

 

Other non-current payables are related with the acquisition of Atalaya Ossa
Morena SL (former Rio Narcea Nickel SL).

Trade payables are mainly for the acquisition of materials, supplies and other
services. These payables do not accrue interest and no guarantees have been
granted. The fair value of trade and other payables approximate their book
values. Trade payables are non-interest-bearing and are normally settled on
60-day terms.

 

17. Provisions

 (Euro 000's)           Other provisions  Legal costs  Rehabilitation costs  Total costs
 At 1 January 2022      -                 279          26,299                26,578
 Additions              -                 -            1,033                 1,033
 Revision of provision  -                 -            332                   332
 Finance cost           -                 -            718                   718
 At 30 September 2022   -                 279          28,382                28,661
 Additions              -                 30           -                     30
 Reclassification       1,435             -            -                     1,435
 Used of provision      -                 (10)         (413)                 (423)
 Reversal of provision  -                 (73)         (3,497)               (3,570)
 Finance cost           -                 -            (1,098)               (1,098)
 At 31 December 2022    1,435             226          23,374                25,035
 Additions              -                 1            -                     1
 Used of provision      -                 -            (397)                 (397)
 Revision of provision  -                 -            2,891                 2,891
 Finance cost           -                 -            690                   690
 At 30 September 2023   1,435             227          26,558                28,220

 

 

 (Euro 000's)   30 Sep 2023   31 Dec 2022
 Non-current   27,589         24,083
 Current       631            952
 Total         28,220         25,035

 

Rehabilitation provision

Rehabilitation provision represents the accrued cost required to provide
adequate restoration and rehabilitation upon the completion of production
activities. These amounts will be settled when rehabilitation is undertaken,
generally over the project's life.

The discount rate used in the calculation of the net present value of the
liability as at 30 September 2023 was 3.41% (2022: 3.41%), which is the
15-year Spain Government Bond rate from 2017 to 2021. An inflation rate of
1%-5.70% is applied on annual basis.

 

Legal provision

The Group has been named a defendant in several legal actions in Spain, the
outcome of which is not determinable as at 30 September 2023. Management has
individually reviewed each case and established a provision of €0.2 million
as of 30 September 2023 (€0.2 million at 31 December 2022) for these claims,
which has been reflected in these unaudited condensed interim consolidated
financial statements.

 

18. Borrowings

 (Euro 000's)             30 Sep 2023   31 Dec 2022
 Non-current borrowings
 Credit facilities       15,496         20,768
                         15,496         20,768
 Current borrowings
 Credit facilities       36,803         52,595
                         36,803         52,595

 

The Group had credit approval for facilities totalling €128.0 million
(€119.6 million at 31 December 2022). During 2023, Atalaya drew down some of
its existing credit facilities to financing the construction of 50 MW solar
plant (payable amount of €21.5 million at 30 September 2023) and in 2022 to
pay the Deferred Consideration.

Borrowing with fixed interest rates range from 1.60% to 2.45% with an average
fixed interest rate of 1.95%. Margins on borrowing with variable interest
rates, usually 12 months EURIBOR, range from 1.10% to 2.25% with an average
margin of 1.53%.

At 30 September 2023, the Group had used €52.3 million of its facilities and
had undrawn facilities of €83.7 million.

 

19. Lease liabilities

 (Euro 000's)        30 Sep 2023   31 Dec 2022
 Non-current
 Lease liabilities  4,002          4,378
                    4,002          4,378
 Current
 Lease liabilities  503            536
                    503            536

Lease liabilities

The Group entered into lease arrangements for the renting of land, laboratory
equipment and vehicles which are subject to the adoption of all requirements
of IFRS 16 Leases. The Group has elected not to recognise right-of-use assets
and lease liabilities for short-term leases that have a lease term of 12
months or less and leases of low-value assets. Depreciation expense regarding
leases amounts to €0.4 million (2022: €0.4 million) for the nine month
period ended 30 September 2023. The land lease is set for a duration of
thirteen years, with payments due at the beginning of each month, increasing
annually by an average of 1.5%. As of 30 September 2023, the remaining term of
this lease is nine years and a quarter.

Since the Company acquired 100% of the shares of Cambridge Mineria Espana,
S.L. (renamed to Atalaya Masa Valverde, S.L.U.) in October 2020, a lease
arrangement for a warehouse rent was included. The warehouse lease is
scheduled for a period of thirteen years, with payments due at the beginning
of each month, escalating in accordance with the yearly Spanish consumer price
index. As of 30 September 2023, the remaining term of this lease is eight
years and a quarter.

 

 (Euro 000's)                                  30 Sep 2023       31 Dec 2022
 Minimum lease payments due:
 -       Within one year                      503                536
 -       Two to five years                    1,935              1,957
 -       Over five years                      2,067              2,421
 Present value of minimum lease payments due  4,505              4,914

 (Euro 000's)                                 Lease liabilities
 At 1 January 2023                            4,914
 Interest expense                             19
 Lease payments                               (428)
 At 30 September 2023                         4,505

 At 30 September 2023
 Non-current liabilities                      4,002
 Current liabilities                          503
                                              4,505

 

 

20. Acquisition, incorporation and disposal of subsidiaries

There were no acquisitions or incorporation of subsidiaries during the nine
month period ended 30 September 2023 and 2023.

 

21. Winding-up of subsidiaries

There were no operations wound up during the nine month period ended 30
September 2023.

On 4 January 2022, the subsidiary EMED Mining Spain, S.L. was wound up.

 

22. Related party transactions

The following transactions were carried out with related parties:

22.1 Compensation of key management personnel

The total remuneration and fees of Directors (including Executive Directors)
and other key management personnel was as follows:

 (Euro 000's)                                                         Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Directors' remuneration and fees                                     455                                   262                                   1,070                                758
 Directors' bonus ((1))                                               159                                   -                                     322                                  357
 Share option-based benefits and other benefits to directors          29                                    63                                    97                                   190
 Key management personnel fees                                        244                                   144                                   602                                  426
 Key management bonus ((1))                                           112                                   -                                     221                                  239
 Share option-based and other benefits to key management personnel    29                                    61                                    97                                   184
                                                                      1,028                                 530                                   2,409                                2,154

((1)     ) These amounts related to the performance bonus for 2022
approved by the Board of Directors of the Company during YTD 2023. Director's
bonus relates to the amount approved for the CEO as an executive director and
key management bonus relates to the amount approved for other key management
personnel which are not directors of Atalaya Mining plc.

 

22.2 Share-based benefits

On 23 May 2023, the Company announced that in accordance with the Company's
Long Term Incentive Plan 2020 which was approved by shareholders at the Annual
General Meeting on 28 June 2023, it has granted 1,305,000 share options to
Persons Discharging Managerial Responsibilities and other management.

The Options expire on 21 May 2028, five years from the deemed date of grant
(22 May 2023), have an exercise price of 327 pence per ordinary share, being
the last mid-market closing price on the grant date, and vest in three equal
tranches, one third on grant and the balance equally on the first and second
anniversary of the grant date.

 

22.3 Transactions with related parties/shareholders

i) Transaction with shareholders

 (Euro 000's)                                               Three month period ended 30 Sep 2023  Three month period ended 30 Sep 2022  Nine month period ended 30 Sep 2023  Nine month period ended 30 Sep 2022
 Trafigura- Revenue from contracts                          29,382                                17,270                                63,202                               62,078
 Freight services                                           -                                     -                                     -                                    -
                                                            29,382                                17,270                                63,202                               62,078
 Gain / (losses) relating provisional pricing within sales  351                                   68                                    3,198                                (1,735)
 Trafigura - Total revenue from contracts                   29,733                                17,338                                66,400                               60,343

 

ii) Period-end balances with related parties

 (Euro 000's)                        30 Sep 2023   31 Dec 2022
 Receivables from related parties:
 Recursos Cuenca Minera S.L.        56             56
 Total (Note 12)                    56             56

 

The above balances bear no interest and are repayable on demand.

 

iii) Period-end balances with shareholders

 (Euro 000's)                                                 30 Sep 2023   31 Dec 2022
 Trafigura - Debtor balance- subject to provisional pricing  4,451          12,800
 Total (Note 12)                                             4,451          12,800

 

The above debtor balance arising from sales of goods and other balances bear
no interest and is repayable on demand.

 

23. Contingent liabilities

Judicial and administrative cases

In the normal course of business, the Group may be involved in legal
proceedings, claims and assessments. Such matters are subject to many
uncertainties, and outcomes are not predictable with assurance. Legal fees for
such matters are expensed as incurred and the Group accrues for adverse
outcomes as they become probable and estimable.

 

24. Commitments

There are no minimum exploration requirements at Proyecto Riotinto. However,
the Group is obliged to pay local land taxes which are currently approximately
€235,000 per year in Spain and the Group is required to maintain the
Riotinto site in compliance with all applicable regulatory requirements.

In 2012, ARM entered into a 50/50 joint venture with Rumbo to evaluate and
exploit the potential of the class B resources in the tailings dam and waste
areas at Proyecto Riotinto (mainly residual gold and silver in the old gossan
tailings). Under the joint venture agreement, ARM will be the operator of the
joint venture, will reimburse Rumbo for the costs associated with the
application for classification of the Class B resources and will fund the
initial expenditure of a feasibility study up to a maximum of €2.0 million.
Costs are then borne by the joint venture partners in accordance with their
respective ownership interests.

 

25. Significant events

Geopolitical developments are impacting the Global Economy but cannot yet be
predicted in full. The main concern now is the rising prices for energy, fuel
and other raw materials and rising inflation, which may affect household
incomes and business operating costs. The financial effect of the current
crisis on the Global Economy and overall business activities cannot be
estimated with reasonable certainty at this stage.

·      On 12 January 2023, the Company was notified that Allianz Global
Investors GmbH, shareholder of the Company, decreased its voting rights from
4.93% to 3.98%.

·      On 20 February 2023, Atalaya announced a voluntary delisting of
its ordinary shares from the Toronto Stock Exchange (the "TSX") which was
effective from the closing of trading on 20 March 2023.

·      On 23 February 2023, Atalaya announced the results from a new
preliminary economic assessment ("PEA") for the Cerro Colorado, San Dionisio
and San Antonio deposits at its Proyecto Riotinto operation in Spain.

·      On 28 March 2023, Atalaya announced that Proyecto Masa Valverde
was granted the Unified Environmental Authorisation (or in Spanish,
Autorización Ambiental Unificada ("AAU")) by the Junta de Andalucía.

·      On 23 May 2023, the Company announced that in accordance with the
Company's Long Term Incentive Plan 2020, it was granted 1,305,000 share
options to Persons Discharging Managerial Responsibilities ("PDMRs") and other
employees.

·      On 26 June 2023, the Company announced that the Ontario
Securities Commission, as principal regulator, granted Atalaya's request to
cease to be a reporting issuer in the Canadian Jurisdictions.

·      On 10 July 2023, a PMDR sold 250,000 ordinary shares.

·      Following the approval of Resolution 10 by the Company's
shareholders at its 2023 Annual General Meeting, which took place on 28 June
2023, the 2022 Final Dividend of US$0.0385 per ordinary share was paid on 8
August 2023.

·      On 9 August 2023, the Company's Board of Directors elected to
declare a 2023 Interim Dividend of US$0.05 per ordinary share, which is
equivalent to approximately 3.9 pence per share.  This dividend was paid on
28 September 2023.

 

26. Events after the Reporting Period

·      On 10 October 2023, Atalaya announced that a PDMR purchased 5,000
ordinary shares.

·      On 13 November 2023, Atalaya announced its intention to apply for
the Company's ordinary shares to be admitted to the premium listing segment of
the Official List maintained by the Financial Conduct Authority ("FCA") and to
trading on the London Stock Exchange plc's main market for listed securities.

·      On 14 November 2023, Atalaya announced its intention to
re-domicile the Company by transferring its registered office from the
Republic of Cyprus to the Kingdom of Spain.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRTUVUBROAUAAAA

Recent news on Atalaya Mining

See all news