- $8.58bn
- $10.18bn
- $4.17bn
- 78
- 43
- 74
- 70
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 270 | -1,560 | -16.2 | 147 | 423 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -55.8 | 1,347 | 48.8 | 166 | -240 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -94.4 | 166 | -161 | -231 | -106 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 230 | 167 | 16.1 | 225 | 85.9 |
Capital Expenditures | -168 | -137 | -153 | -131 | -201 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 250 | 7.8 | 75.3 | 4.2 | 7.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 81.7 | -129 | -77.3 | -127 | -193 |
Financing Cash Flow Items | -50.3 | -24.1 | -14.3 | -33.3 | -33.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -203 | 117 | 103 | -202 | 267 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 109 | 155 | 41.8 | -104 | 160 |