353590 — Auto& Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩61bn
- KR₩54bn
- KR₩60bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -464 | 3,434 | 1,751 | -2,412 | -1,115 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 293 | 1,281 | 886 | -240 | -200 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,000 | -4,437 | -3,354 | -1,295 | -9.15 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -658 | 1,985 | 1,317 | -1,678 | 1,142 |
Capital Expenditures | -6,457 | -1,374 | -1,751 | -2,050 | -1,212 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 331 | -16 | -68.5 | -9,053 | 8,730 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,126 | -1,390 | -1,820 | -11,103 | 7,518 |
Financing Cash Flow Items | -2.99 | — | — | -12.3 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8,479 | -1,188 | 2,137 | 13,285 | 12,588 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,694 | -592 | 1,651 | 589 | 21,224 |