5589 — Auto Server Co Cashflow Statement
0.000.00%
- ¥17bn
- ¥7bn
- ¥6bn
- 87
- 61
- 79
- 90
Annual cashflow statement for Auto Server Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 2,220 | 1,971 | 2,086 | 2,487 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 17.7 | 42.1 | 63.8 | 45.3 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -1,034 | -724 | -400 | -610 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 1,597 | 1,693 | 2,145 | 2,334 |
Capital Expenditures | -149 | -208 | -199 | -1,338 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 24.5 | 13.3 | 2.56 | -37.7 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -124 | -195 | -197 | -1,375 |
Financing Cash Flow Items | -384 | -400 | — | — |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -384 | -400 | 432 | -1,003 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 1,088 | 1,098 | 2,380 | -44.3 |