Picture of Avation logo

AVAP Avation News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedSmall CapValue Trap

REG - Avation PLC - Half-year Financial Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260226:nRSZ5209Ua&default-theme=true

RNS Number : 5209U  Avation PLC  26 February 2026

AVATION PLC

("Avation" or "the Company")

 

UNAUDITED Results for the SIX MONTHS ended 31 December 2025

Avation PLC (LSE: AVAP), the commercial passenger aircraft leasing company,
announces unaudited results for the six months ended 31 December 2025.

 

Financial Highlights

 

·    Revenue and other income increased to US$56.0 million (2024: US$55.4
million);

·    Operating profit increased to US$29.3 million (2024: US$18.8
million);

·    Total cash was US$104.8 million (30 June 2025: US$130.0 million)
after paying cash for a new ATR 72-600 in December 2025;

·    Ten aircraft unencumbered at 31 December 2025 (30 June 2025: six);

·    Net indebtedness reduced by US$61.5 million to US$542.7 million (30
June 2025: US$604.2 million), representing 54.7% of total assets (30 June
2025: 54.8%);

·    In November 2025 Avation Group (S) Pte Ltd issued US$300 million 8.5%
unsecured notes due May 2031.  The proceeds were used to fully redeem the
group's outstanding 8.25% unsecured notes due 2026;

·    Ratio of net debt to EBITDA improved to 5.1x (30 June 2025: 5.6x);
and

·    Net asset value per share increased by 2.6% to £2.74 (30 June 2025:
£2.67).

 

Operational Highlights

 

·    In October 2025 the Company agreed a four-year extension to a lease
for an Airbus A330-300 widebody aircraft with EVA Air.  The lease will now
run to November 2031;

·    In August 2025 Avation sold a Boeing 777-300ER widebody aircraft
realising a gain of US$4.1 million;

·    In December 2025 Avation took delivery of a new ATR 72-600 which has
been placed on a 12-year lease to Korean airline Sum Air; and

·    Two ATR 72-600 aircraft have recently been transitioned to new 6-year
leases with existing customers PNG Air and Clic Air. A third ATR 72-600
aircraft is due to transition to a new 6-year lease with a Croatian airline in
March.

 

Overview

Avation PLC is a commercial passenger aircraft leasing company focused on the
acquisition, leasing and management of modern, fuel-efficient commercial
aircraft. The Company's strategy is to generate stable long-term cash flows
through secured lease contracts with airline counterparties globally,
supported by disciplined capital management.

The Company derives the majority of its income from fixed-rate operating lease
rentals and associated maintenance reserve contributions.

Avation continued to focus on:

·      Maintaining high fleet utilisation;

·      Securing long-term lease agreements with creditworthy
counterparties;

·      Active asset management and remarketing;

·      Strengthening the balance sheet through refinancing and maturity
extension; and

·      Identifying opportunities to acquire new and used aircraft to
grow the portfolio.

This report should be read in conjunction with the Company's Annual Report and
Audited Financial Statements for the year ended 30 June 2025.

Market

According to IATA, in 2025 global passenger traffic grew 5.3% year-on-year.
Both domestic and international passenger traffic growth moderated in 2025.
Domestic traffic increased by 2.4% year-on-year, while international traffic
expanded by 7.1%. Passenger load factors increased to 83.6%, the highest on
record for any year. Continued growth in the overall air travel market is
supportive for commercial aircraft leasing.

Fleet and Leasing Activity

The number of aircraft in Avation's fleet is unchanged since 30 June 2025 at
33 aircraft following the sale of a Boeing 777-300ER in August 2025 and
delivery of a new ATR 72-600 aircraft in December 2025.  The fleet is set to
grow through nine further deliveries of ATR 72-600 aircraft on order from the
manufacturer. The nine ordered aircraft are scheduled for delivery between the
second quarter of this year and the second quarter of 2028.

The first of these nine aircraft is scheduled for delivery in April 2026 and
will be placed on lease to Cambodia Airways for 12 years.  A second aircraft,
scheduled for delivery later this year, has also been placed with Cambodia
Airways on a 12-year lease.  A total of four new aircraft deliveries are
expected this year, based on the manufacturer's current production schedule.

Avation was pleased to conclude a four-year extension to the lease of its
remaining widebody aircraft in October. This extension, which was agreed more
than two years ahead of the scheduled expiry of the lease, is an indicator of
the continued strong demand for leased aircraft.

Two ATR 72-600 aircraft have been transitioned to new lessees recently
following the expiry of their lease to Mandarin Airlines.  A third aircraft
will be transitioned to a new lessee in March.  Avation has one additional
ATR 72-600 aircraft coming off lease in May and is currently in discussion
with prospective new lessees for the aircraft.

Avation's customer for two ATR 72-600 aircraft Braathens Regional Airways AB
entered administration in October 2025 and the Company has terminated the
leases for both aircraft.  The aircraft were both redelivered to Avation
recently and the Company is currently seeking replacement lessees.  The
Company is still evaluating the financial impacts, if any, of the termination
of the leases to Braathens.

Avation was recently notified that following a technical failure, one of its
Airbus A220-300 aircraft on lease to Air Baltic has been classified as
unrepairable and is deemed to be a total loss. Avation will receive an
insurance claim settlement of US$33.4 million as compensation for loss of the
aircraft which is in line with its book value.  It is expected that the claim
settlement will be paid shortly.

Capital Structure and Financing

The Company was pleased to close the issuance of US$300 million 8.5% unsecured
notes due May 2031 in November 2025 ("Notes").  The new Notes, which
represent just over 50% of Avation's total debt, provide the Company with a
stable long-term capital structure, support operational stability, and remove
the near-term refinancing risk inherent in the group's previous note issue
which was due to mature In October 2026.

The Notes are rated B by Fitch Ratings, B2 by Moody's and B by S&P Global
Ratings. The rating agencies also provide corporate ratings for Avation of B
(outlook stable), B1 (outlook stable) and B (outlook stable) respectively.

During the period the Company repurchased 5,181,996 ordinary shares at an
average price of 147 pence per share and issued a total of 890,978 shares
pursuant to exercises of employee and bondholder warrants.  As a result of
these actions the number of shares in issue less treasury shares has been
reduced by 6.4% from 66,588,737 at 30 June 2025 to 62,297,739 at 31 December
2025.

The Company paid an interim dividend of 1.0 US cents per share in respect of
the financial year ended 30 June 2025 in October 2025.

The Group continues to manage leverage levels prudently, with a focus on
maintaining adequate headroom under debt facilities and compliance with
financial covenants.

Executive Chairman, Jeff Chatfield, said:

"We are pleased to present these results for the six-month period ended 31
December 2025 which show continued stable cash flow generation from a fully
utilised fleet with ten unencumbered aircraft.

We are particularly pleased to report the successful refinancing of our
near-term unsecured debt obligations with a new long-dated issue of US$300
million unsecured Notes in November 2025.  The extended maturity for the new
Notes creates stability in our capital structure and provides a platform for
future fleet growth.

The result for the period includes the final expenses recorded in relation to
amortisation of the 2021 accounting gain on modification of the terms of our
previous bond issue and the full redemption of the bonds in November 2025.
These non-cash expenses, totalling US$13.0 million, are non-recurring and
stripping their impact from our half-year results reveals the underlying
strength of the Company's financial performance.

Demand for passenger air travel continues to grow steadily and long OEM order
backlogs, supply chain issues and delays to new aircraft deliveries are all
supportive for aircraft lessors such as Avation.  These factors have
contributed to increased demand for lease extensions, which is notably
illustrated by our agreement of a four-year lease extension with EVA Air for
an Airbus A330-300 widebody aircraft in October 2025.  This extension was
negotiated over two years ahead of the scheduled expiry date for the lease.

Avation enters the second half of the financial year with a contracted lease
portfolio providing visibility of cash flows, extended debt maturities
following the successful refinancing of our unsecured debt obligations and
continued demand for leased aircraft amid constrained new aircraft supply.

Management remains focused on portfolio optimisation, disciplined capital
allocation and maintaining financial flexibility.

The Board believes that the Company is well positioned to navigate prevailing
market conditions while continuing to generate long-term shareholder value."

Financial Summary

 US$ '000s                               Six months ended 31 December,
                                         2025              2024

 Revenue                                 55,547            52,980
 Other income                            454               2,468
                                         56,001            55,448
 EBITDA (1)                              54,027            55,553
 Operating profit                        29,258            18,816
 Profit/(loss) before tax                (5,681)           (9,769)
 Profit/(loss) after tax                 (4,901)           868
 EPS                                     (7.56c)           1.23c

 US$ '000s                               31 December 2025  30 June

                                                           2025

 Fleet assets (2)                        744,836           819,807
 Total assets                            992,512           1,101,935
 Cash and bank balances (3)              104,788           129,975
 Unrestricted cash and cash equivalents  46,004            48,102

 Net asset value per share (US$) (4)     $3.70             $3.66
 Net asset value per share (GBP) (5)     £2.74             £2.67

 

1.   EBITDA is a non-GAAP financial measure used as an indicator of a
company's ability to incur and service debt. EBITDA has been calculated as the
sum of profit before tax, finance expenses, depreciation and impairment and
unrealised losses on aircraft purchase rights and deposits paid for aircraft.
EBITDA presented herein may not be comparable to similarly titled measures
presented by other companies.

2.   Fleet assets are defined as property, plant and equipment plus assets
held for sale plus finance lease receivables.

3.   Cash and bank balances as at 31 December 2025 comprise cash and cash
equivalents of US$46.0 million (30 June 2025: US$48.1 million), restricted
cash balances of US$58.8 million (30 June 2025: US$80.8 million) and
investment in fixed term deposits US$nil (30 June 2025: US$1.0 million).

4.   Net asset value per share is total equity divided by the total number
of shares in issue, excluding treasury shares.

5.   Based on GBP:USD exchange rate as at 31 December 2025 of 1.35 (30 June
2025:1.37).

Aircraft Fleet

 Aircraft Type     31 December 2025  30 June 2025
 Boeing 777-300ER  -                 1
 Airbus A330-300   1                 1
 Airbus A321-200   6                 6
 Airbus A320-200   3                 3
 Airbus A220-300   5                 5
 ATR 72-600        14                13
 ATR 72-500        4                 4
 Total             33                33

At 31 December 2025, Avation's fleet comprised 33 aircraft, including three
aircraft on finance lease. Avation currently serves 16 customers in 15
countries. The weighted average age of the fleet is 8.8 years (30 June 2025:
8.5 years) and the weighted average remaining lease term is 4.3 years (30 June
2025: 3.9 years).

Avation sold a Boeing 777-300ER widebody aircraft during the period generating
a gain on sale of US$4.1 million. The Company also acquired a new ATR 72-600
turboprop aircraft in late December which has been placed on a 12-year fixed
rate lease agreement with an airline in Korea. Avation's fleet comprises 61%
narrowbody, 31% turboprop and 8% widebody aircraft by book value as at 31
December 2025. Fleet assets have decreased 9.1% to US$744.8 million (30 June
2025: US$819.8 million) principally due to the Boeing 777-300ER sale noted
above. During the six months ended 31 December 2025 all aircraft were on
lease.

Avation has nine new ATR 72-600 aircraft on order for delivery between Q2 2026
and Q2 2028 and purchase rights for a further 24 aircraft as at 31 December
2025.

Debt summary

 US$ '000s                                  31 December 2025  30 June

                                                              2025
 Current loans and borrowings               45,638            70,084
 Non-current loans and borrowings           543,086           582,253
 Total loans and borrowings                 588,724           652,337
 Unrestricted cash and bank balances        46,004            48,102
 Net indebtedness (1)                       542,720           604,235
 Net debt to total assets                   54.7%             54.8%
 Net debt to EBITDA                         5.1x              5.6x
 Weighted average cost of secured debt (2)  5.1%              5.2%
 Weighted average cost of total debt (3)    6.8%              6.6%

 

1.   Net indebtedness is defined as loans and borrowings less unrestricted
cash and bank balances.

2.   Weighted average cost of secured debt is the weighted average interest
rate for secured loans and borrowings at period end.

3.   Weighted average cost of total debt is the weighted average interest
rate for total loans and borrowings at period end.

Net indebtedness was reduced by 10.2% to US$542.7 million (30 June 2025:
US$604.2 million).

The weighted average cost of total debt has increased to 6.8% at 31 December
2025 (30 June 2025: 6.6%) largely due to an increase in the Company's
unsecured debt coupon from 8.25% to 8.50% following the successful issue of
US$300 million unsecured notes due May 2031 in November 2025. The weighted
average cost of secured debt decreased to 5.1% at 31 December 2025 (30 June
2025: 5.2%).

At the end of the period, Avation's net debt to total assets ratio improved
slightly to 54.7% (30 June 2025: 54.8%). At 31 December 2025, 84.0% of total
debt was at fixed or hedged interest rates (30 June 2025: 84.2%). The ratio of
unsecured debt to total debt was 50.1% (30 June 2025: 45.3%).

Financial Analysis

Revenue

 US$ '000s                                            Six months ended 31 December,
                                                      2025                    2024

 Lease rental revenue                          44,108             44,558
 Less: amortisation of lease incentive assets  (1,540)            (1,628)
                                               42,568             42,930
 Interest income from finance leases           420                780
 Maintenance reserves revenue                  10,299             9,270
 End of lease compensation                     2,260              -
                                               55,547             52,980

 

Lease rental revenue decreased by 1.0% from US$44.6 million in the six months
ended 31 December 2024 to US$44.1 million in the six months ended 31 December
2025. The decrease was principally due to the sale of a Boeing 777-300ER
aircraft in August 2025 partially offset by an increase in the US dollar
equivalent value of the Company's Euro-denominated lease revenue. All of
Avation's aircraft were on-lease throughout the period.

Interest income from finance leases decreased by 46.2% from US$0.8 million in
the six months ended 31 December 2024 to US$0.4 million in the six months
ended 31 December 2025. The reduction was principally due to fewer aircraft on
average leased on finance leases during the six months ended 31 December 2025.
There were three aircraft leased on finance leases at 31 December 2025.

Other income

 US$ '000s                              Six months ended 31 December,
                                        2025                    2024

 Fees for late payment           269                753
 Foreign currency exchange gain  -                  1,002
 Claim recovery                  -                  442
 Others                          185                271
                                 454                2,468

 

Fees charged for late payments reduced by 64.3% from US$0.8 million in the six
months ended 31 December 2024 to US$0.3 million in the six months ended 31
December 2025. The reduction is due to reduced levels of arrears throughout
the period.

Claim recoveries recognised in other income in the six months ended 31
December 2024 are distributions paid to creditors of Virgin Australia in
excess of amounts allocated to trade receivables.

Foreign currency exchange gains in the six months ended 31 December 2024 arose
principally from the revaluation of Euro-denominated loans during the period.

Administrative expenses

                                        Six months ended 31 December,

 US$ '000s
                                        2025                    2024

 Staff costs                    3,055               2,875
 Other administrative expenses  2,551               1,725
                                5,606               4,600

 

Staff costs increased by 6.8% from US$2.9 million in the six months ended 31
December 2024 to US$3.1 million in the six months ended 31 December 2025
principally as a result of inflationary salary increments.

Other administrative expenses increased by 47.9% from US$1.7 million in the
six months ended 31 December 2024 to US$2.6 million in the six months ended 31
December 2025.  The increase in the six months ended 31 December 2025 was
principally due to additional audit and accounting fees of US$0.4 million
associated with the update of the Company's GMTN programme documentation and
US$0.2 million of fees paid to retained contractors for commercial marketing
services.

 

 

Finance income

 US$ '000s                                                                  Six months ended 31 December,
                                                                            2025                    2024

 Interest income                                                     2,116              2,752
 Fair value gain on financial derivatives                            -                  -
 Finance income from discounting non-current deposits to fair value  317                315
 Gain on early full repayment of borrowings                          -                  1,084
                                                                     2,433              4,151

 

Interest income was US$2.1 million in the six months ended 31 December 2025.
Interest income includes distributions from investments in money-market funds.
The group deploys surplus cash balances into fixed term deposits and
money-market funds while maintaining sufficient liquidity to meet near-term
payment obligations.

A gain of US$1.1 million on early full repayment of borrowings arose when
in-the-money interest rate swaps were terminated concurrently with repayment
of two loans on the sales of aircraft in August 2024.

Finance expenses

 US$ '000s                                                          Six months ended 31 December,
                                                                    2025                    2024

 Amortisation of IFRS 9 gain on debt modification            4,188              7,440

 Interest expense on secured borrowings                      8,139              8,447
 Interest expense on unsecured notes                         12,477             13,677
 Amortisation of loan transaction costs                      575                699
 Amortisation of interest expense on non-current borrowings  324                314
 Loss on repurchases and redemption of unsecured notes       8,790              -
 Fair value loss on financial derivatives                    2,800              2,002
 Others                                                      79                 157
                                                             33,184             25,296

 

Amortisation of IFRS 9 gain on debt modification of US$4.2 million represents
the non-cash accretion in the book value of Avation Capital S.A. 8.25%/9.0%
unsecured notes resulting from the accounting treatment of the extension and
changes to the terms of the notes agreed with noteholders in March 2021. The
extension was accounted for as a substantial modification of a debt instrument
in accordance with IFRS 9.

Avation Capital S.A. 8.25%/9.0% unsecured notes were fully redeemed in
November 2025.  The Company has recognised a loss of US$8.8 million on the
redemption of these notes to write off the difference between the accreted
value of the notes and the amount paid on redemption.

Interest expense on secured borrowings reduced by 3.6% to US$8.1 million in
the six months ended 31 December 2025 from US$8.4 million in the six months
ended 31 December 2024 as a result of repayments of secured loans. Secured
loans have been reduced by US$34.9 million from US$328.7 million at 31
December 2024 to US$293.8 million at 31 December 2025.

Interest expense on unsecured notes reduced by 8.8% from US$13.7 million in
the six months ended 31 December 2024 to $12.5 million in the six months ended
31 December 2025. The reduction principally results from repurchases of notes
which reduced the average outstanding principal amount.

A non-cash mark-to-market loss of US$2.8 million arose on the revaluation of
interest rate swap agreements as a result of changes in floating interest
rates in the six months ended 31 December 2025.

Results Conference Call

Avation's senior management team will host an investor update call on 26
February 2026, at 12:00 PM GMT (UK) / 7:00 AM EST (US) / 8:00 PM SGT
(Singapore), to discuss the Company's financial results.

 

A replay of the investor update call will be made available on the Investor
Relations page of the Avation PLC website.

Forward Looking Statements

This release contains certain "forward looking statements". Forward looking
statements may be identified by words such as "expects," "intends,"
"initiate", "anticipates," "plans," "believes," "seeks," "estimates," "will,"
or words of similar meaning and include, but are not limited to, statements
regarding the outlook for Avation's future business and financial performance.
Forward looking statements are based on management's current expectations and
assumptions, which are subject to inherent uncertainties, risks and changes in
circumstances that are difficult to predict. Actual outcomes and results may
differ materially due to global political, economic, business, competitive,
market, regulatory and other factors and risks. Further information on the
factors and risks that may affect Avation's business is included in Avation's
regulatory announcements from time to time, including its Annual Report, Full
Year Financial Results and Half Year Results announcements. Avation expressly
disclaims any obligation to update or revise any of these forward-looking
statements, whether because of future events, new information, a change in its
views or expectations, or otherwise.

Basis of presentation

This announcement covers the unaudited results of Avation PLC for the six
months ended 31 December 2025.

Financial information presented in this announcement is being published for
the purposes of providing preliminary Group financial results for the six
months ended 31 December 2025. The financial information in this preliminary
announcement is not audited and does not constitute statutory financial
statements of Avation PLC within the meaning of section 434 of the Companies
Act 2006. The Board of Directors approved this financial information on 25
February 2026. Avation PLC's most recent statutory financial statements for
the purposes of Chapter 7 of Part 15 of the Companies Act 2006 for the year
ended 30 June 2025, upon which the auditors have given an unqualified audit,
were published on 1 October 2025 and have been annexed to the annual return
and delivered to the Registrar of Companies.

All "US$" amounts in this release are US Dollar amounts unless stated
otherwise. Certain comparative amounts have been reclassified to conform with
current year presentation.

 

 

Enquiries:

Avation PLC - Jeff Chatfield, Executive
Chairman
+65 6252 2077

Avation welcomes shareholder questions and comments and advises the email
address is: investor@avation.net

 

More information on Avation is available at www.avation.net
(http://www.avation.net) .

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

                                                                                 Note   31 Dec    31 Dec

                                                                                        2025      2024
                                                                                        US$'000s  US$'000s
 Continuing operations
 Revenue                                                                         5      55,547    52,980
 Other income                                                                    6      454       2,468
                                                                                        56,001    55,448

 Depreciation                                                                    11     (18,102)  (18,599)
 Gain on disposal of aircraft                                                           4,145     1,713
 Unrealised loss on aircraft purchase rights and pre-delivery aircraft deposits  16,17  (4,234)   (15,389)
 paid
 Unrealised loss on equity investment                                            18     (1,093)   (124)
 Reversal of impairment loss on aircraft                                         11     -         1,402
 Aircraft transition expenses                                                           (50)      (180)
 (Provision for)/reversal of expected credit losses                                     (54)      85
 Administrative expenses                                                                (5,606)   (4,600)
 Legal and professional fees                                                            (1,640)   (940)
 Other expenses                                                                  7      (109)     -
 Operating profit                                                                       29,258    18,816

 Finance income                                                                  8      2,433     4,151
 Amortisation of IFRS 9 gain on debt modification of the unsecured notes                (4,188)   (7,440)
 Finance expenses                                                                9      (33,184)  (25,296)
 Loss before taxation                                                                   (5,681)   (9,769)

 Taxation                                                                               780       10,637
 (Loss)/profit from continuing operations                                               (4,901)   868

 (Loss)/profit attributable to:
 Shareholders of Avation PLC                                                            (4,901)   868
 Non-controlling interests                                                              -         -
                                                                                        (4,901)   868
 Earnings per share for (loss)/profit

 attributable to shareholders of Avation PLC
 Basic earnings per share (US cents)                                                    (7.56)    1.23
 Diluted earnings per share (US cents)                                                  (7.36)    1.18

 

 

 

 

 

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

                                                                    31 Dec    31 Dec

                                                                    2025      2024
                                                                    US$'000s  US$'000s

                                                                    (4,901)   868

 (Loss)/profit from continuing operations

 Other comprehensive loss:
 Items may be reclassified subsequently to profit or loss:
 Net profit/(loss) on cash flow hedge, net of tax                   1,468     (2,003)
                                                                    1,468     (2,003)
 Items may be reclassified subsequently to profit or loss:
 Revaluation loss on property, plant and equipment, net of tax      -         (561)
 Other comprehensive loss, net of tax                               (3,433)   (2,564)

 Total comprehensive loss for the period                            (3,433)   (1,696)

 Total comprehensive loss attributable to:
 Shareholders of Avation PLC                                        (3,433)   (1,696)
 Non-controlling interests                                          -         -
                                                                    (3,433)   (1,696)

 

 

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2025

                                                          Note  31 Dec    30 Jun

                                                                2025      2025
 ASSETS                                                         US$'000s  US$'000s
 Non-current assets
 Property, plant and equipment                            11    732,665   725,134
 Finance lease receivables                                13    3,546     11,129
 Trade and other receivables                              12    820       1,005
 Pre-delivery aircraft deposits paid                      16    13,086    18,218
 Derivative financial assets                              15    393       836
 Aircraft purchase rights                                 17    86,050    91,740
 Lease incentive assets                                         3,319     4,831
 Goodwill                                                 14    1,902     1,902
                                                                841,781   854,795
 Current assets
 Finance lease receivables                                13    8,625     1,734
 Trade and other receivables                              12    11,952    9,912
 Pre-delivery aircraft deposits paid                      16    14,443    10,960
 Derivative financial assets                                    9         714
 Investment in equity, fair value through profit or loss  18    8,022     9,115
 Lease incentive assets                                         2,892     2,920
 Restricted cash                                                58,784    80,831
 Cash investment in fixed term bank deposits                    -         1,042
 Cash and bank balances                                         46,004    48,102
                                                                150,731   165,330
 Assets held for sale                                           -         81,810
                                                                150,731   247,140
 Total assets                                                   992,512   1,101,935
 EQUITY AND LIABILITIES
 Equity
 Share capital                                            19    1,098     1,234
 Share premium                                                  78,924    79,447
 Treasury shares                                          19    (8,484)   (16,003)
 Merger reserve                                                 6,715     6,715
 Asset revaluation reserve                                      62,158    62,158
 Capital reserve                                                8,876     8,876
 Other reserves                                                 (206)     (1,406)
 Retained earnings                                              81,265    102,818
 Equity attributable to shareholders of Avation PLC             230,346   243,839
 Non-controlling interests                                      7         7
 Total equity                                                   230,353   243,846
 Non-current liabilities
 Loans and borrowings                                     20    543,086   582,253
 Trade and other payables                                       19,996    18,843
 Derivative financial liabilities                         15    3,044     3,142
 Maintenance reserves                                     21    35,646    31,360
 Deferred tax liabilities                                       29,775    31,637
                                                                631,547   667,235
 Current liabilities
 Loans and borrowings                                     20    45,638    70,084
 Trade and other payables                                       18,911    19,595
 Maintenance reserves                                     21    63,197    69,423
 Income tax payable                                             2,866     1,314
                                                                130,612   160,416
 Liabilities associated with assets held for sale               -         30,438
                                                                130,612   190,854
 Total equity and liabilities                                   992,512   1,101,935

                                                                                                                        Attributable to shareholders of Avation PLC
                                                                   Share capital  Share         Treasury      Merger reserve      Asset revaluation reserve  Capital reserve  Other      Retained earnings  Total      Non-controlling interest  Total

                                                                                  premium       Shares                                                                        reserves                                                           equity
                                                                   US$'000s       US$'000s      US$'000s      US$'000s            US$'000s                   US$'000s         US$'000s   US$'000s           US$'000s   US$'000s                  US$'000s

 Balance at 1 July 2025                                            1,234          79,447        (16,003)      6,715               62,158                     8,876            (1,406)    102,818            243,839    7                         243,846

 Loss for the period                                               -              -             -             -                   -                          -                -          (4,901)            (4,901)    -                         (4,901)
 Other comprehensive income                                        -              -             -             -                   -                          -                1,468      -                  1,468      -                         1,468
 Total comprehensive loss                                          -              -             -             -                   -                          -                1,468      (4,901)            (3,433)    -                         (3,433)

 Issue of shares                                               19  1              85            -             -                   -                          -                           -                  86         -                         86
 Purchase of treasury shares                                   19  -              -             (10,132)      -                   -                          -                -          -                  (10,132)   -                         (10,132)
 Treasury shares re-issue                                          -              (608)         1,648         -                   -                          -                (648)      -                  392        -                         392
 Cancellation of treasury shares                                   (137)          -             16,003        -                   -                          -                137        (16,003)           -          -                         -
 Share warrant expense                                             -              -             -             -                   -                          -                243        -                  243        -                         243
 Dividend paid                                                 24  -              -             -             -                   -                          -                -          (649)              (649)      -                         (649)
 Total transactions with owners recognised directly in equity

                                                                   (136)          (523)         7,519         -                   -                          -                (268)      (16,652)           (10,060)   -                         (10,060)
 Balance at 31 December 2025                                       1,098          78,924        (8,484)       6,715               62,158                     8,876            (206)      81,265             230,346    7                         230,353

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

 

 

 

Capital reserve comprises acquisitions with non-controlling interests that do
not result in a change of control.

 

Other reserves consist of capital redemption reserve, share warrant reserve,
fair value reserve and foreign currency hedge reserve.

 

The merger reserve arose on acquisition of additional shares of the Company's
subsidiary Capital Lease Aviation Limited through the allotment of ordinary
shares in the year ended 30 June 2015.  The merger reserve represents the
difference between the fair value and the nominal value of the shares issued
by the Company.

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2024

 

                                                                                                       Attributable to shareholders of Avation PLC
                                                                   Share capital  Share         Treasury      Merger reserve  Asset revaluation reserve  Capital reserve  Other      Retained earnings  Total     Non-controlling interest  Total

                                                                                  premium       Shares                                                                    reserves                                                          equity
                                                                   US$'000s       US$'000s      US$'000s      US$'000s        US$'000s                   US$'000s         US$'000s   US$'000s           US$'000s  US$'000s                  US$'000s

 Balance at 1 July 2024                                            1,182          70,120        -             6,715           47,343                     8,876            11,210     110,944            256,390   7                         256,397

 Profit for the period                                             -              -             -             -               -                          -                -          868                868       -                         868
 Other comprehensive loss                                          -              -             -             -               (561)                      -                (2,003)    -                  (2,564)   -                         (2,564)
 Total comprehensive loss                                          -              -             -             -               (561)                      -                (2,003)    868                (1,696)   -                         (1,696)

 Issue of shares                                               19  48             8,847         -             -               -                          -                (2,753)    -                  6,142     -                         6,142
 Purchase of treasury shares                                   19  -              -             (14,962)      -               -                          -                -          -                  (14,962)  -                         (14,962)
 Share warrant expense                                             -              -             -             -               -                          -                222        -                  222       -                         222
 Dividend paid                                                 24  -              -             -             -               -                          -                -          (450)              (450)     -                         (450)
 Total transactions with owners recognised directly in equity

                                                                   48             8,847         (14,962)      -               -                          -                (2,531)    (450)              (9,048)   -                         (9,048)
 Balance at 31 December 2024                                       1,230          78,967        (14,962)      6,715           46,782                     8,876            6,676      111,362            245,646   7                         245,653

 

 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

                                                                                 Note   31 Dec     31 Dec

                                                                                        2025       2024

                                                                                        US$'000s   US$'000s
 Cash flows from operating activities:
 Loss before taxation                                                                   (5,681)    (9,769)
 Adjustments for:
     Amortisation of lease incentive asset                                       5      1,540      1,628
     Depreciation expense                                                        11     18,102     18,599
     Depreciation of right-of-use assets                                                144        141
     Provision for/(reversal of) expected credit losses                                 54         (85)
     Finance income                                                              8      (2,433)    (4,151)
     Finance expense                                                             9      33,184     25,296
     Amortisation of IFRS 9 gain on debt modification of the unsecured notes

                                                                                        4,188      7,440
     Gain on disposal of aircraft                                                       (4,145)    (1,713)
     Interest income from finance lease                                          5      (420)      (780)
     Reversal of impairment loss on aircraft                                     11     -          (1,402)
     Maintenance reserves income                                                 5      (10,299)   (9,270)
     Share warrants expense                                                             243        222
     Foreign currency exchange loss/(gain)                                              74         (1,231)
     Unrealised gain on aircraft purchase rights and pre-delivery aircraft       16,17
 deposits paid

                                                                                        4,234      15,389
     Unrealised loss on equity investments                                       18     1,093      124
     Operating cash flows before working capital changes                                39,878     40,438
 Movement in working capital:
     Trade and other receivables and finance lease receivables                          (1,026)    29,685
     Pre-delivery aircraft deposits paid                                                (1,134)    (4,536)
     Trade and other payables                                                           1,286      806
     Maintenance reserves                                                               (22,079)   5,438
     Cash from operations                                                               16,925     71,831
 Finance income received                                                                2,727      5,236
 Finance expense paid                                                                   (20,787)   (21,972)
 Income tax refund/paid                                                                 98         (514)
 Net cash (used in)/from operating activities                                           (1,037)    54,581

 Cash flows from investing activities:
 Cash investment in fixed term bank deposits                                            1,042      (39,274)
 Purchase of aircraft and aircraft engine                                               (21,394)   (15,682)
 Proceeds from disposal of aircraft                                                     85,814     19,790
 Net cash from/(used in) investing activities                                           65,462     (35,166)

 Cash flows from financing activities:
 Net proceeds from issuance of ordinary shares                                          86         6,142
 Purchase of treasury shares                                                     19     (10,132)   (14,962)
 Dividend paid                                                                   24     (649)      (450)
 Decrease of restricted cash balances                                                   22,047     40,217
 Proceeds from loans and borrowings, net of transactions costs                          302,141    -
 Repayment of loans and borrowings                                                      (380,016)  (41,747)
 Net cash used in financing activities                                                  (66,523)   (10,800)

 Net (decrease)/increase in cash and cash equivalents                                   (2,098)    8,615
 Cash and cash equivalents at beginning of financial period                             48,102     23,561
 Cash and cash equivalents at end of financial period                                   46,004     32,176

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

This interim condensed consolidated financial statements for Avation PLC for
the six months ended 31 December 2025 were authorised for issue in accordance
with a resolution of the Directors on 25 February 2026.

 

1          CORPORATE INFORMATION

 

Avation PLC is a public limited company incorporated in England and Wales
under the Companies Act 2006 (Registration Number 05872328) and its shares are
traded on the Standard Segment of the Main Market of the London Stock
Exchange.

 

The Group's principal activity is aircraft leasing.

 

 

2          BASIS OF PREPARATION AND ACCOUNTING POLICIES

 

These interim condensed consolidated financial statements have been prepared
in accordance with the Disclosure and Transparency Rules (DTR) of the
Financial Conduct Authority and in accordance with UK-adopted International
Accounting Standard (IAS) 34 'Interim Financial Reporting'.

 

The interim condensed consolidated financial statements do not include all the
notes of the type normally included within the annual report and therefore
cannot be expected to provide as full an understanding of the financial
performance, financial position and financial and investing activities of the
consolidated entity as the annual report.

 

It is recommended that the interim condensed consolidated financial statements
be read in conjunction with the annual report for the year ended 30 June 2025
and considered together with any public announcements made by Avation PLC
during the six months ended 31 December 2025.

 

The accounting policies and methods of computation are the same as those
adopted in the annual report for the year ended 30 June 2025.

 

The preparation of the interim condensed consolidated financial statements
requires management to make estimates and assumptions that affect the reported
income and expenses, assets and liabilities and disclosure of contingencies at
the date of the Interim Report, actual results may differ from these
estimates.

 

The statutory financial statements of Avation PLC for the year ended 30 June
2025, which carried an unqualified audit report, have been delivered to the
Registrar of Companies and did not contain any statements under section 498 of
the Companies Act 2006.

 

The interim condensed consolidated financial statements are unaudited.

 

The interim condensed consolidated financial statements do not constitute
statutory financial statements within the meaning of section 434 of the
Companies Act 2006.

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

3          NEW STANDARDS AND INTERPRETATIONS NOT APPLIED AND
STANDARDS IN EFFECT IN 2026

 

(a)           New standards and interpretations not applied

 

The Group has not adopted the following new or amended standards and
interpretations which are relevant to the Group that have been issued but are
not yet effective:

(b)

 Description                                                                    Effective date

                                                                                (period beginning)
 Amendments to IFRS 9 and IFRS 7 : Classification and Measurement of Financial  1 January 2026
 Instruments

 IFRS 18 - Presentation and Disclosure in Financial Statements                  1 January 2027

 Annual Improvement Volume 11                                                   1 January 2026

 IFRS 18 - Presentation and Disclosure in Financial Statements                  1 January 2027
 IFRS 19 - Subsidiaries without Public Accountability: Disclosures              1 January 2027
 Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets between an    Postponed indefinitely
 Investor and its Associate or joint venture

 

Based on a preliminary assessment using currently available information, the
Group does not expect the adoption of the above standards to have a material
impact on the financial statements in the period of initial application. These
preliminary assessments may be subject to changes arising from ongoing
analyses when the Group adopts the standards. The Group plans to adopt the
above standards on the effective date.

 

(b)           Standards in effect in 2026

 

The Group has adopted all new standards that have come into effect during the
six months ended 31 December 2025. The adoptions do not have a material impact
on the Group's interim condensed consolidated financial statements.

 

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

4          FAIR VALUE MEASUREMENT

 

The fair value of a financial instrument is the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date.

 

The carrying amounts of cash and bank balances, trade and other receivables,
finance lease receivables - current, trade and other payables - current, loans
and borrowings - current and maintenance reserves are a reasonable
approximation of fair value either due to their short-term nature or because
the interest rate charged closely approximates market interest rates or that
the financial instruments have been discounted to their fair value at a
current pre-tax interest rate.

 

                                                                31 Dec 2025                  30 Jun 2025
                                                                Carrying amount  Fair value  Carrying amount  Fair value
                                                                US$'000s         US$'000s    US$'000s         US$'000s

 Financial assets:
 Finance lease receivables - non-current                        3,546            3,295       11,129           10,301
 Pre-delivery aircraft deposits paid                            27,529           27,529      29,178           29,178
 Derivative financial assets                                    402              402         1,550            1,550
 Aircraft purchase rights                                       86,050           86,050      91,740           91,740
 Investment in equity, fair value through profit or loss        8,022            8,022       9,115            9,115

 Financial liabilities:
 Deposits collected - non-current                               16,977           15,608      15,313           13,379
 Loans and borrowings other than unsecured notes - non-current  248,159          235,827                      264,290

                                                                                             286,565
 Unsecured notes                                                294,927          293,754     295,688          301,549
 Share warrants                                                 3,044            3,044       3,142            3,142

The fair values (other than for unsecured notes, investment in debt
instrument, fair value through profit or loss) above are estimated by
discounting expected future cash flows at market incremental lending rate for
similar types of lending, borrowing or leasing arrangements at the end of the
reporting period, which is classified under level 2 of the fair value
hierarchy.

 

The fair value of the unsecured notes and share warrants are based on level 1
quoted prices (unadjusted) in an active market that the Group can access at
measurement date.

 

The fair value of pre-delivery aircraft deposits paid are classified under
level 2 of the fair value hierarchy for which the inputs are observable for
the determination of fair value using the discounted cashflow model.

 

The fair value of the derivative financial instruments is determined by
reference to marked-to-market values provided by counterparties.  The fair
value measurement of all derivative financial instruments is classified under
level 2 of the fair value hierarchy, for which inputs other than quoted prices
that are observable for the asset or liability, either directly (that is, as
prices) or indirectly (that is, derived from prices) are included as inputs
for the determination of fair value.

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

4          FAIR VALUE MEASUREMENT (continued)

 

Assets measured at fair value classified under level 3:

                                                                        31 Dec    30 Jun

                                                                        2025      2025
                                                                        US$'000s  US$'000s

 Fair value measurement using significant unobservable inputs:
 Aircraft and engines                                                   732,647   725,116

 

5          REVENUE

 

                                              31 Dec    31 Dec

                                              2025      2024

                                              US$'000s  US$'000s

 Lease rental revenue                         44,108    44,558
 Less: amortisation of lease incentive asset  (1,540)   (1,628)
                                              42,568    42,930
 Interest income on finance leases            420       780
 Maintenance reserves revenue                 10,299    9,270
 End of lease compensation                    2,260     -

                                              55,547    52,980

Geographical analysis

 

                  Europe        South America  Asia Pacific  Total
                  US$'000s      US$'000s       US$'000s      US$'000s

     31 Dec 2025  10,198        819            44,530        55,547
     31 Dec 2024  10,031        -              42,949        52,980

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

5          REVENUE (continued)

 

Operating lease commitments

 

The Group leases out aircraft under operating leases. The maturity analysis of
the undiscounted lease payments to be received under operating leases are as
follows:

 

                        31 Dec    31 Dec

                        2025      2024
                        US$'000s  US$'000s

 Within one year        84,463    87,878
 One to two years       79,934    80,822
 Two to three years     57,980    75,315
 Three to four years    41,424    48,408
 Four to five years     37,996    31,482
 Later than five years  36,158    26,245

 

6          OTHER INCOME

 

                                   31 Dec    31 Dec

                                   2025      2024
                                   US$'000s  US$'000s

 Fees for late payment             269       753
 Foreign currency exchange gain    -         1,002
 Recovery of claims from customer  -         442
 Others                            185       271

                                   454       2,468

 

7          OTHER EXPENSES

 

                                 31 Dec    31 Dec

                                 2025      2024
                                 US$'000s  US$'000s

 Foreign currency exchange loss  109       -

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

8          FINANCE INCOME

 

                                                                     31 Dec    31 Dec

                                                                     2025      2024
                                                                     US$'000s  US$'000s

 Interest income from financial institutions                         1,467     2,555
 Interest income from non-financial institutions                     28        197
 Dividend income (money market funds)                                621       -
 Finance income from discounting non-current deposits to fair value  317       315
 Gain on repurchases of unsecured notes                              -         -
 Gain on early full repayment of borrowings                          -         1,084

                                                                     2,433     4,151

 

9          FINANCE EXPENSES

 

                                                           31 Dec    31 Dec

                                                           2025      2024
                                                           US$'000s  US$'000s

 Interest expense on borrowings                            8,139     8,447
 Interest expense on unsecured notes                       12,477    13,677
 Amortisation of loan transaction cost                     575       699
 Amortisation of interest expense on non-current deposits  324       314
 Fair value loss on financial derivatives                  2,800     2,002
 Loss on repurchase/redemption of unsecured notes          8,790     -
 Others                                                    79        157

                                                           33,184    25,296

 

10         RELATED PARTY TRANSACTIONS

 

Significant related party transactions:

                                                  31 Dec    31 Dec

                                                  2025      2024
                                                  US$'000s  US$'000s

 Entities controlled by key management personnel

 (including directors):

 Lease liability paid                             (159)     (175)
 Consulting fee expense                           (349)     (221)
 Service fee income                               47        41

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

11        PROPERTY, PLANT AND EQUIPMENT

 

                                           Furniture and equipment            Jet        Turboprop aircraft  Total

                                                                    Engines   aircraft
                                           US$'000s                 US$'000   US$'000s   US$'000s            US$'000s

 31 December 2025:
 Cost or valuation:
 At 1 July 2025                            64                       -         751,883    291,277             1,043,224
 Additions                                 4                        2,619     -          23,010              25,633

 At 31 December 2025                       68                       2,619     751,883    314,287             1,068,857

 Representing:
 At cost                                   68                       -         -          -                   68
 At valuation                              -                        2,619     751,883    314,287             1,068,789

                                           68                       2,619     751,883    314,287             1,068,857

 Accumulated depreciation and impairment:
 At 1 July 2025                            46                       -         226,758    91,286              318,090
 Depreciation expense                      4                        49        13,313     4,736               18,102

 At 31 December 2025                       50                       49        240,071    96,022              336,192

 Net book value:
 At 1 July 2025                            18                       -         525,125    199,991             725,134
 At 31 December 2025                       18                       2,570     511,812    218,265             732,665

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

11         PROPERTY, PLANT AND EQUIPMENT (continued)

 

                                           Furniture and equipment  Jet        Turboprop aircraft  Total

                                                                    aircraft
                                           US$'000s                 US$'000s   US$'000s            US$'000s

 30 June 2025:
 Cost or valuation:
 At 1 July 2024                            102                      850,755    289,411             1,140,268
 Additions                                 16                       31,922     38,101              70,039
 Disposals                                 (54)                     -          (38,101)            (38,155)
 Revaluation recognised in equity          -                        14,260     1,866               16,126
 Reclassified to assets held for sale      -                        (145,054)  -                   (145,054)

 At 30 June 2025                           64                       751,883    291,277             1,043,224

 Representing:
 At cost                                   64                       -          -                   64
 At valuation                              -                        751,883    291,277             1,043,160

                                           64                       751,883    291,277             1,043,224

 Accumulated depreciation and impairment:
 At 1 July 2024                            91                       264,402    84,355              348,848
 Depreciation expense                      9                        28,282     9,221               37,512
 Disposals                                 (54)                     -          -                   (54)
 (Reversal of)/impairment loss             -                        (2,541)    (2,290)             (4,831)
 Reclassified to assets held for sale      -                        (63,385)   -                   (63,385)

 At 30 June 2025                           46                       226,758    91,286              318,090

 Net book value:
 At 1 July 2024                            11                       586,353    205,056             791,420
 At 30 June 2025                           18                       525,125    199,991             725,134

 

Assets pledged as security

 

The Group's aircraft and aircraft held under asset for sale with carrying
values of US$555.5 million (30 June 2025: US$651.2 million) are mortgaged to
secure the Group's borrowings (Note 20).

 

Additions and Disposals

 

During the period, the Group purchased 1 turboprop aircraft, 1 aircraft engine
and sold 1 jet aircraft held under asset held for sale and recognised a gain
on disposal of US$4.1 million.

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

11        PROPERTY, PLANT AND EQUIPMENT (continued)

 

Geographical analysis

 

 31 Dec 2025                            Europe    South America  Asia Pacific  Total
                                        US$'000s  US$'000s       US$'000s      US$'000s

 Capital expenditure                    -         2,619          23,014        25,633
 Net book value - aircraft and engines  216,118   15,954         500,575       732,647

 30 Jun 2025                            Europe    South America  Asia Pacific  Total
                                        US$'000s  US$'000s       US$'000s      US$'000s

 Capital expenditure                    38,031    -              32,008        70,039
 Net book value - aircraft              221,200   -              503,916       725,116

 

12         TRADE AND OTHER RECEIVABLES

 

                                       31 Dec    30 Jun

                                       2025      2025
                                       US$'000s  US$'000s

 Current
 Trade receivables                     7,716     6,262
 Less:
 Allowance for expected credit losses  (484)     (432)
                                       7,232     5,830
 Accrued revenue                       2,036     2,144
 Less:
 Allowance for expected credit losses  (5)       (6)
                                       2,031     2,138
 Other receivables                     1,105     631
 Less:
 Allowance for expected credit losses  -         (22)
                                       1,105     609
 Interest receivables                  261       452
 Less:
 Allowance for expected credit losses  (18)      (14)
                                       243       438
 Deposits                              551       446
 Prepaid expenses                      790       451

                                       11,952    9,912

 

 Non-current:
 Other receivables    -    41
 Right-of-use assets  820  964

                      820  1,005

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

13         FINANCE LEASE RECEIVABLES

 

Future minimum lease payments receivable under finance leases are as follows:

 

                                             31 Dec 2025                                        30 Jun 2025
                                             Minimum lease payments  Present value of payments  Minimum lease payments  Present value of payments
                                             US$'000s                US$'000s                   US$'000s                US$'000s

 Within one year                             9,189                   8,668                      2,632                   1,756
 Less:
 Allowance for expected credit losses        (43)                    (43)                       (22)                    (22)
                                             9,146                   8,625                      2,610                   1,734
 One to two years                            3,589                   3,546                      11,405                  11,129
 Two to three years                          -                       -                          -                       -
 Three to four years                         -                       -                          -                       -
 Four to five years                          -                       -                          -                       -
 Later than five years                       -                       -                          -                       -
 Total minimum lease payments                12,735                  12,171                     14,015                  12,863
 Less: amounts representing interest income  (564)                   -                          (1,152)                 -
 Present value of minimum lease payments     12,171                  12,171                     12,863                  12,863

 

 

14        GOODWILL

 

The Group performs its annual impairment test in June and when circumstances
indicate the carrying value may be impaired. For the purpose of these
financial statements there was no indication of impairment. The key
assumptions used to determine the recoverable amount for the different cash
generating units were disclosed in the annual consolidated financial
statements for the year ended 30 June 2025.

 

 

15        DERIVATIVE FINANCIAL ASSETS/LIABILITIES

 

                                            Contract/                  Fair value

                                            notional amount
                                            31 Dec 2025  30 June 2025  31 Dec 2025  30 Jun

                                                                                    2025
                                            US$'000s     US$'000s      US$'000s     US$'000s

 Derivative financial assets -current
 Interest rate swap - current               6,500        58,501        9            714

 Derivative financial assets -non- current
 Interest rate swap - non-current           75,994       80,183        393          836

 Derivative financial liabilities
 Warrants                                   -            -             3,044        3,142

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

15        DERIVATIVE FINANCIAL ASSETS/LIABILITIES (continued)

 

Hedge accounting has been applied for interest rate swap contracts and
cross-currency interest rate swap contracts which have been designated as cash
flow hedges.

 

The Group pays fixed rates of interest of 2.3% to 3.8% per annum and receives
floating rate interest equal to 1 to 3 month SOFR under the interest rate swap
contracts.

 

The swap contracts mature between 28 January 2026 and 25 September 2031.

 

Changes in the fair value of these interest rate swap contracts are recognised
in the fair value reserve. The net fair value gain net of tax of US$1.3
million (31 December 2024: loss of US$3.2 million) on these derivative
financial instruments was recognised in the fair value reserve for the period.

 

The Group entered into Euro denominated lease agreements which create exposure
to variability in cash flows due movements in the EUR:USD exchange rate.  To
hedge its exposure to variable cash flows resulting from changes in EUR:USD
spot rates, the Group has arranged Euro denominated financing which reduces
overall exposure to variable cash flows to the extent that lease receipts and
debt service cashflows are matched. The Group is making use of a
non-derivative hedging instrument and has designated the cash flows with
respect to the loan interest and principal repayment (hedging instrument)
against a specific portion of the lease receivable (hedged item).

 

Unrealised foreign exchange gains and losses arising on Euro denominated loans
designated as cash flow hedges are recognised in the foreign currency hedge
reserve.  Unrealised foreign exchange gains and losses recorded in the
foreign currency hedging reserve are systematically re-cycled through profit
or loss over the remaining term of the related loan on a straight-line basis.

 

The share warrants consist of 5,654,078 (30 June 2025: 5,728,054) share
warrants granted to the holders of the unsecured notes to subscribe for the
ordinary shares of the Company exercisable to 31 October 2026 at a price of
114.5 pence per share (including cashless exercise option).

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

16        PRE-DELIVERY AIRCRAFT DEPOSITS PAID

 

                                                                      31 Dec    30 Jun

                                                                       2025     2025
                                                                      US$'000s  US$'000s

 Current                                                              14,443    10,960
 Non-current                                                          13,086    18,218
                                                                      27,529    29,178

 Pre-delivery aircraft deposits paid, at fair value:
 At 1 July 2025/ 1 July 2024                                          29,178    30,333
 Additions                                                            1,134     6,238
 Transfer to property, plant and equipment upon delivery of aircraft  (4,239)   (6,790)
 Unrealised gain/(loss)                                               1,456     (603)
 At 31 December/30 June                                               27,529    29,178

 

17        AIRCRAFT PURCHASE RIGHTS

 

                                           31 Dec    30 Jun

                                           2025      2025
                                           US$'000s  US$'000s

 Aircraft purchase rights, at fair value:
 At 1 July 2025/ 1 July 2024               91,740    112,780
 Unrealised loss                           (5,690)   (21,040)
 At 31 December/30 June                    86,050    91,740

The Group has determined that it would seek to dispose of excess aircraft
purchase rights over and above its requirement to acquire additional aircraft
for its fleet.  The Group accounts for aircraft purchase rights at fair value
through profit or loss.

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

18        INVESTMENT IN EQUITY, FAIR VALUE THROUGH PROFIT OR LOSS

 

                               31 Dec    30 Jun

                               2025      2025
                               US$'000s  US$'000s

 Listed equity, at fair value
 At 1 July 2025/ 1 July 2024   9,115     10,745
 Unrealised loss               (1,093)   (1,630)

 At 31 December/30 June        8,022     9,115

The Group received 8,014,602 ordinary shares from an airline customer as part
of the airline's restructuring plan during the year ended 30 June 2022.

 

The Group exchanged 8,014,602 unlisted ordinary shares in Philippine Airlines,
Inc. with 124,787,353 ordinary shares in PAL Holdings, Inc. during the
previous year.

 

The Group holds 124,491,353 ordinary shares in PAL Holdings, Inc as of 31
December 2025.

 

19         SHARE CAPITAL AND TREASURY SHARES

 

(a)        Share capital

 

                                     31 Dec 2025             30 Jun 2025
                                     No of shares  US$'000s  No of shares  US$'000s

 Allotted, called up and fully paid

 Ordinary shares of 1 penny each:
 At 1 July 2025/ 1 July 2024         74,950,257    1,234     70,878,124    1,182
 Issue of shares                     47,981        1         4,072,133     52
 Cancellation                        (8,361,500)   (137)     -             -

 At 31 December/30 June              66,636,738    1,098     74,950,257    1,234

During the period, the Company issued 47,981 ordinary shares of 1 penny each
at an exercise price of 114.5 pence following the exercise of the Company's
listed warrants by warrant holders.

 

The holders of ordinary shares (except for treasury shares) are entitled to
receive dividends as and when declared by the Company.  All ordinary shares
carry one vote per share without restrictions.

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

19         SHARE CAPITAL AND TREASURY SHARES (continued)

 

(b)        Treasury shares

 

                              31 Dec 2025             30 Jun 2025
                              No of shares  US$'000s  No of shares  US$'000s

 At 1 July 2025/ 1 July 2024  8,361,500     16,003    -             -
 Acquired during the period   5,181,996     10,132    8,361,500     16,003
 Re-issue during the period   (842,997)     (1,648)   -             -
 Cancellation                 (8,361,500)   (16,003)  -             -

 At 31 December/30 June       4,338,999     8,484     8,361,500     16,003

During the six months ended 31 December 2025, the Company bought 5,181,996
treasury shares at market prices ranging from 138.0 pence to 160.0 pence per
share, cancelled 8,361,500 shares and re-issued 842,997 treasury shares
through the employee warrants exercise.

 

(c)        Net asset value per share

 

                                               31 Dec 2025  30 Jun

                                                            2025

 Net asset value per share (US$)((1))          $3.70        $3.66
 Net asset value per share (GBP)((2))          £2.74        £2.67

((1))  Net asset value per share is total equity divided by the total number
of shares issued and   outstanding at period end.

((2))  Based on GBP:US$ exchange rate as at 31 December 2025 of 1.35 (30 June
2025: 1.37).

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

20         LOANS AND BORROWINGS

 

                                           31 Dec    30 Jun

                                           2025      2025
                                           US$'000s  US$'000s

 Secured borrowings                        293,797   356,649
 Unsecured notes                           294,927   295,688

 Total loans and borrowings                588,724   652,337

 Less: current portion                     (45,638)  (70,084)

 Non-current loans and borrowings          543,086   582,253

 

                     Maturity                Weighted average interest rate per annum
                     31 Dec     30 Jun 2025  31 Dec                 30 Jun 2025

                     2025                    2025
                                             %                      %

 Secured borrowings  2026-2031  2026-2031    5.09%                  5.19%
 Unsecured notes     2031       2026         8.50%                  8.25%

 

Secured borrowings are secured by first ranking mortgages over the relevant
aircraft, security assignments of the Group's rights under leases and other
contractual agreements relating to the aircraft, charges over bank accounts in
which lease payments relating to the aircraft are received and charges over
the issued share capital of certain subsidiaries.

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

21        MAINTENANCE RESERVES

 

                                                                        31 Dec    30 Jun

                                                                        2025      2025
                                                                        US$'000s  US$'000s

 Current:
 Maintenance reserves                                                   50,654    56,880
 Maintenance lease contribution                                         12,543    12,543
                                                                        63,197    69,423
 Non-current:
 Maintenance reserves                                                   29,181    24,895
 Maintenance lease contribution                                         6,465     6,465
                                                                        35,646    31,360

 Total maintenance reserves                                             98,843    100,783

                                                                        31 Dec    30 Jun

                                                                        2025      2025
                                                                        US$'000s  US$'000s

 At 1 July 2025/ 1 July 2024                                            100,783   135,423
 Contributions                                                          20,981    32,450
 Utilisations                                                           (12,622)  (7,879)
 Released to profit or loss                                             (10,299)  (22,086)
 Transfer to buyer                                                      -         (6,687)
 Transfer to liabilities directly associated with assets held for sale  -         (30,438)

 At 31 December/30 June                                                 98,843    100,783

During the six months ended 31 December 2025, maintenance reserves of US$10.3
million were released to profit or loss as income.

 

22        CAPITAL COMMITMENTS

 

                Capital expenditure contracted for at the
reporting date but not recognised in the financial statements is as follows:

 

                                31 Dec    30 Jun

                                2025      2025
                                US$'000s  US$'000s

 Property, plant and equipment  183,554   207,591

Capital commitments represent amounts due under contracts entered into by the
Group to purchase aircraft. The Company has paid deposits towards the cost of
these aircraft which are included in pre-delivery aircraft deposits paid.

 

As at 31 December 2025, the Group has commitments to purchase nine ATR 72-600
aircraft from the manufacturer with expected delivery dates ranging from 2026
to 2028.

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

23        CONTINGENT LIABILITIES

 

                There were no material changes in contingent
liabilities since 30 June 2025.

 

 

24        DIVIDENDS

 

                                                                                31 Dec    31 Dec

                                                                                2025      2024
                                                                                US$'000s  US$'000s

 Paid during the period:
 Dividends on ordinary shares
 -Interim (one-tier) dividend for 1.0 US cents (31 Dec 2024: Nil US cents) per
 share

                                                                                649       -
 -Final (one-tier) dividend for Nil pence (31 Dec 2024: 0.5 pence) per share

                                                                                -         450

Dividends are recognised as liabilities when they are approved for payment.

 

 

25        SUBSEQUENT EVENTS

 

Subsequent to the period end, the Company repurchased 170,000 ordinary shares,
through the market at prices ranging from 138.0 pence to 141.8 pence per
share.  The repurchased shares will be held in treasury.

In January 2026 the Company was notified that one of its Airbus A220-300
aircraft on lease to Air Baltic has been classified as unrepairable and is
deemed to be a total loss. Avation will receive an insurance claim settlement
of US$33.4 million as compensation for loss of the aircraft.

 

 

 

 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2025

 

PRINCIPAL RISKS

 

The Group's risk management processes bring greater judgement to decision
making as they allow management to make better, more informed and more
consistent decisions based on a clear understanding of risk involved.  We
regularly review the risk assessment and monitoring process as part of our
commitment to continually improve the quality of decision-making across the
Group.

 

The principal risks and uncertainties which may affect the Group in the second
half of the financial year will include the typical risks associated with the
aviation business, including but not limited to any downturn in the global
aviation industry, fuel costs, finance costs, war and extremism and the like
which may affect our airline customers' ability to fulfil their lease
obligations.

 

The business also relies on its ability to source finance on favourable
terms.  Should this supply of finance contract, it would limit our fleet
expansion and therefore growth.

 

 

GOING CONCERN

 

After making enquiries, the directors have a reasonable expectation that the
Group has adequate resources to continue in operational existence for the
foreseeable future.  For this reason they continue to adopt the going concern
basis in preparing the financial statements.  The financial risk management
objectives and policies of the Group and the exposure of the Group to credit
risk and liquidity risk are discussed in the annual report for the Group for
the year ended 30 June 2025.

 

 

DIRECTORS

 

The directors of Avation PLC are listed in its Annual Report for the year
ended 30 June 2025.  A list of the current directors is maintained on the
Avation PLC website: www.avation.net (http://www.avation.net)

 

 

STATEMENT OF DIRECTORS' RESPONSIBILITIES

 

The Directors confirm that, to the best of their knowledge, this condensed
consolidated interim financial information have been prepared in accordance
with UK-adopted IAS 34 and that the interim management report herein includes
a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 namely

 

·      an indication of important events that have occurred during the
first six months and their impact on the Interim Report, and a description
required by the principal risks and uncertainties for the remaining six months
of the financial year; and

 

·      material related party transactions in the first six months and
any material changes in the related party transactions described in the last
annual report.

 

 

 

By order of the Board

 

 

Jeff Chatfield

Executive Chairman

Singapore, 25 February 2026

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR DZGZZNVMGVZG



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Avation

See all news