- $1.50bn
- $1.28bn
- $271.83m
- 82
- 17
- 89
- 67
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -20.2 | -17 | -33.2 | -38.7 | -21.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 14.6 | 34.2 | 38.8 | 39 | 54.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.13 | 1.3 | -1.62 | -8.27 | -2.43 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -2.05 | 19.1 | 5.03 | -0.774 | 34.7 |
Capital Expenditures | -1.08 | -1.02 | -2.46 | -3.85 | -2.09 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.398 | 2.39 | -0.916 | -17.6 | -3.56 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.48 | 1.37 | -3.38 | -21.5 | -5.65 |
Financing Cash Flow Items | -4.77 | -2.49 | -53 | 0 | -0.136 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.094 | 35.6 | 199 | -17.1 | -33.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4.22 | 57 | 199 | -41 | -4.03 |