- $38.59m
- $7.67m
- $18.24m
- 60
- 39
- 74
- 59
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.34 | -7.61 | -5.82 | -1.73 | -7.31 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.692 | 0.956 | 1.5 | -3.7 | 3.54 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.909 | 0.823 | -2.33 | -0.375 | 5.02 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -2.94 | -5.27 | -6.23 | -5.04 | 1.82 |
Capital Expenditures | -0.111 | -0.484 | -0.027 | -0.73 | -0.016 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | -2.43 | -2.45 | -11.3 | -3.13 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.111 | -2.91 | -2.48 | -12 | -3.14 |
Financing Cash Flow Items | -0.092 | -0.093 | -0.054 | -0.026 | -0.016 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -0.814 | -0.989 | 0.109 | -1.18 | -0.426 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.87 | -9.18 | -8.6 | -18.2 | -1.75 |