3624 — Axel Mark Cashflow Statement
0.000.00%
- ¥2bn
- ¥1bn
- ¥974m
Annual cashflow statement for Axel Mark, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 79.6 | -95.9 | -101 | -388 | -767 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -102 | 113 | -25.4 | 81.2 | 218 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 3.54 | 72.7 | -53.3 | 1.99 | 73.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -13.6 | 93.5 | -173 | -288 | -467 |
| Capital Expenditures | — | — | -102 | -51.3 | -24.4 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 89.1 | 7.46 | -59.7 | -57 | -209 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 89.1 | 7.46 | -162 | -108 | -234 |
| Financing Cash Flow Items | -3.06 | — | — | — | -13.8 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 812 | 0.5 | 1.01 | 1.2 | 1,109 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 888 | 101 | -334 | -395 | 408 |