AXOLOT — Axolot Solutions Holding AB Cashflow Statement
0.000.00%
- SEK107.09m
- SEK99.81m
- SEK2.98m
- 25
- 11
- 48
- 15
Annual cashflow statement for Axolot Solutions Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19.9 | -18.3 | -18.7 | -12.9 | -18 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.196 | 0 | 0.883 | 10 | 12.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.851 | 0.406 | -1.11 | -0.036 | -0.673 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -15.4 | -12.5 | -14.3 | -2.81 | -6.12 |
Capital Expenditures | -1.26 | -1.11 | -3.26 | 0 | -5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | -0.158 | -5.25 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -1.26 | -1.11 | -3.26 | -0.158 | -10.3 |
Financing Cash Flow Items | -0.062 | -2.18 | -1.6 | -1.71 | -3.12 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 19.9 | 3 | 21.7 | 3.54 | 8.79 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.28 | -10.6 | 4.16 | 0.566 | -7.58 |