AIX — Ayfie International AS Cashflow Statement
0.000.00%
- NOK73.33m
- NOK56.54m
- NOK18.16m
Annual cashflow statement for Ayfie International AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -63 | 4.71 | -31.7 | -26 | -23.3 |
Depreciation | |||||
Non-Cash Items | 3.04 | 2.35 | 20 | 1.03 | 0.463 |
Other Non-Cash Items | |||||
Changes in Working Capital | 4.92 | -15.3 | -7.01 | -1.27 | 4.27 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -37.9 | -6.63 | -17.7 | -26.1 | -18.6 |
Capital Expenditures | -0.061 | -0.103 | 0 | — | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -16.1 | -4.76 | 0 | 0 | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16.1 | -4.86 | 0 | 0 | — |
Financing Cash Flow Items | -4.98 | 0 | 0 | 0.108 | -0.006 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 87.9 | 0 | 0 | 10.5 | 32.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 33.9 | -11.5 | -17.7 | -15.6 | 13.6 |