AIX — Ayfie International AS Cashflow Statement
0.000.00%
- NOK69.53m
- NOK59.63m
- NOK20.60m
Annual cashflow statement for Ayfie International AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -112 | -63 | 4.71 | -31.7 | -26 |
Depreciation | |||||
Non-Cash Items | 4.8 | 3.04 | 2.35 | 20 | 1.03 |
Other Non-Cash Items | |||||
Changes in Working Capital | -2.54 | 4.92 | -15.3 | -7.01 | -1.27 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -61.9 | -37.9 | -6.63 | -17.7 | -26.1 |
Capital Expenditures | -0.076 | -0.061 | -0.103 | 0 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -9.17 | -16.1 | -4.76 | 0 | 0 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9.25 | -16.1 | -4.86 | 0 | 0 |
Financing Cash Flow Items | -4.31 | -4.98 | 0 | 0 | 0.108 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 82.9 | 87.9 | 0 | 0 | 10.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11.7 | 33.9 | -11.5 | -17.7 | -15.6 |