AZUL — Azul SA Cashflow Statement
0.000.00%
- $1.40tn
- $1.40tn
- BRL21.64bn
Annual cashflow statement for Azul SA, fiscal year end - December 31st, BRL millions except per share, conversion factor applied.
C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -4,213 | -722 | -2,380 | -9,151 | 125 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 3,528 | 885 | 3,970 | 10,912 | 4.29 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,170 | 181 | -594 | -1,498 | -4,375 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -311 | 2,437 | 3,440 | 2,787 | -1,233 |
| Capital Expenditures | -777 | -1,451 | -972 | -1,494 | -748 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 91.9 | 811 | 97.8 | -71.9 | 175 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -685 | -640 | -874 | -1,566 | -573 |
| Financing Cash Flow Items | -51.6 | -831 | -1,317 | -601 | -433 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 813 | -4,204 | -1,393 | -1,920 | 1,709 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 8.98 | -2,405 | 1,229 | -687 | -218 |