2268 — B-R 31 Ice Cream Co Cashflow Statement
0.000.00%
- ¥40bn
- ¥33bn
- ¥31bn
- 97
- 41
- 25
- 57
Annual cashflow statement for B-R 31 Ice Cream Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 712 | 1,209 | 1,665 | 1,839 | 2,295 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -10.1 | 103 | 35.9 | 80.8 | 345 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 928 | 1,400 | -1,200 | -664 | -318 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,054 | 4,040 | 1,958 | 2,722 | 3,540 |
| Capital Expenditures | -644 | -382 | -1,071 | -1,497 | -3,085 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -613 | -279 | -231 | -91 | -157 |
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,257 | -661 | -1,301 | -1,588 | -3,242 |
| Financing Cash Flow Items | -0.001 | -0.001 | — | — | -0.001 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -471 | -567 | -519 | -567 | 1,335 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,326 | 2,812 | 167 | 578 | 1,658 |