B3 — B3 Consulting AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK636.61m
- SEK782.21m
- SEK1.14bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 31.3 | 42.4 | 70.6 | 138 | 86.1 |
Depreciation | |||||
Non-Cash Items | 27 | 25.3 | -2.37 | 12.3 | 22.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.08 | 1.46 | -9.28 | -18.5 | -41.1 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 55.2 | 69.2 | 77.7 | 152 | 67.8 |
Capital Expenditures | -1.87 | -0.262 | -0.457 | -0.489 | -4.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -20.8 | -2.91 | -6.9 | -3.98 | 2.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -22.7 | -3.17 | -7.36 | -4.47 | -2.1 |
Financing Cash Flow Items | -11.8 | -16.7 | -44.3 | -3.27 | -28.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -27 | -47.2 | -62.5 | -118 | -100 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5.48 | 18.8 | 7.85 | 29.2 | -34.5 |